Financhill
Buy
57

BBAJF Quote, Financials, Valuation and Earnings

Last price:
$2.6900
Seasonality move :
-15.57%
Day range:
$2.6900 - $2.6900
52-week range:
$1.9450 - $2.7000
Dividend yield:
10.54%
P/E ratio:
6.49x
P/S ratio:
1.31x
P/B ratio:
1.35x
Volume:
--
Avg. volume:
733
1-year change:
28.4%
Market cap:
$3.2B
Revenue:
$2.7B
EPS (TTM):
$8.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.1B $1.5B $2.5B $2.7B
Revenue Growth (YoY) -21.36% 2.73% 40% 64.26% 5.12%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.8M $1.1M -$397.7K $282.2K $21M
Operating Expenses -$206.2M -$284.4M -$516.8M -$843.9M -$788.2M
Operating Income $206.2M $284.4M $516.8M $843.9M $788.2M
 
Net Interest Expenses $121.9M $100.5M $136.7M $220.1M $224.4M
EBT. Incl. Unusual Items $205.3M $284.5M $521.2M $849.3M $795.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.4M $47.2M $120.1M $228.5M $212.4M
Net Income to Company $161.2M $237.4M $521.4M $850.4M $800.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $159.8M $237.3M $401.1M $620.8M $583.1M
 
Basic EPS (Cont. Ops) $0.13 $0.20 $0.34 $0.52 $0.49
Diluted EPS (Cont. Ops) $0.13 $0.20 $0.34 $0.52 $0.49
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $602.8M $631.3M $1B $1.9B $1.9B
 
Revenue (Reported) $1.1B $1.1B $1.5B $2.5B $2.7B
Operating Income (Reported) $206.2M $284.4M $516.8M $843.9M $788.2M
Operating Income (Adjusted) $602.8M $631.3M $1B $1.9B $1.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $274M $353.7M $620.7M $709.6M $589.7M
Revenue Growth (YoY) 12.83% 29.12% 75.47% 14.33% -16.89%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.7M -$648.6K -$904K $15.2M $359.3K
Operating Expenses -$66.9M -$114.4M -$215.3M -$229.8M -$150.3M
Operating Income $66.9M $114.4M $215.3M $229.8M $150.3M
 
Net Interest Expenses -- $30M $621.9K -- --
EBT. Incl. Unusual Items $66.9M $115.7M $215.4M $229.9M $150.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $25.4M $58.1M $64.8M $39.5M
Net Income to Company $54.1M $118.1M $226.2M $227.1M $159M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.5M $90.3M $157.3M $165M $111M
 
Basic EPS (Cont. Ops) $0.04 $0.08 $0.13 $0.14 $0.09
Diluted EPS (Cont. Ops) $0.04 $0.08 $0.13 $0.14 $0.09
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $156.8M $233.3M $457.3M $512.7M $382.1M
 
Revenue (Reported) $274M $353.7M $620.7M $709.6M $589.7M
Operating Income (Reported) $66.9M $114.4M $215.3M $229.8M $150.3M
Operating Income (Adjusted) $156.8M $233.3M $457.3M $512.7M $382.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.1B $1.2B $2.1B $2.8B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2M -$3.4M -$3.1M $17.1M $359.3K
Operating Expenses -$214.3M -$370.2M -$717.9M -$888.4M -$665M
Operating Income $214.3M $370.2M $717.9M $888.4M $665M
 
Net Interest Expenses $82.5M $130.6M $131.6M $224M $106.5M
EBT. Incl. Unusual Items $214.5M $371.8M $721.1M $894.2M $667.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.5M $70M $182M $245.7M $174.4M
Net Income to Company $178.3M $352.2M $727.7M $881.1M $675.1M
 
Minority Interest in Earnings -- -- -- $100 --
Net Income to Common Excl Extra Items $170M $301.8M $539.1M $648.6M $492.7M
 
Basic EPS (Cont. Ops) $0.14 $0.25 $0.45 $0.55 $0.41
Diluted EPS (Cont. Ops) $0.14 $0.25 $0.45 $0.55 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $577M $757.6M $1.5B $2B $1.7B
 
Revenue (Reported) $1.1B $1.2B $2.1B $2.8B $2.4B
Operating Income (Reported) $214.3M $370.2M $717.9M $888.4M $665M
Operating Income (Adjusted) $577M $757.6M $1.5B $2B $1.7B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $542.2M $657.2M $1.2B $1.4B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3M -$1.5M -$4.3M $15.2M $359.3K
Operating Expenses -$125.4M -$211.6M -$411.2M -$454.7M -$318.6M
Operating Income $125.4M $211.6M $411.2M $454.7M $318.6M
 
Net Interest Expenses $26.5M $57.5M $52.1M $61M $52.9M
EBT. Incl. Unusual Items $125.5M $213M $411.3M $455.1M $318.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.6M $48.3M $109.7M $126.6M $85.7M
Net Income to Company $100.6M $215.4M $421.7M $452.4M $326.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.9M $164.7M $301.5M $328.6M $233M
 
Basic EPS (Cont. Ops) $0.08 $0.14 $0.25 $0.28 $0.20
Diluted EPS (Cont. Ops) $0.08 $0.14 $0.25 $0.28 $0.20
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.4B $2.4B $2.4B $2.4B $2.4B
 
EBITDA -- -- -- -- --
EBIT $301.9M $428.4M $859.4M $1B $793.9M
 
Revenue (Reported) $542.2M $657.2M $1.2B $1.4B $1.2B
Operating Income (Reported) $125.4M $211.6M $411.2M $454.7M $318.6M
Operating Income (Adjusted) $301.9M $428.4M $859.4M $1B $793.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $96.4M $100.8M $925.4M $814.7M $931M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $24.8M $22.7M $30.5M $38.2M $40.7M
Other Current Assets -- -- -- -- --
Total Current Assets $3.5B $3.5B $4.1B $5.8B $4.3B
 
Property Plant And Equipment $123.4M $120.7M $241.5M $318.9M $275.5M
Long-Term Investments $18M $22.2M $29.8M $38.9M $37.2M
Goodwill $5M $4.9M $5.1M $5.9M $4.8M
Other Intangibles -- -- $23.9M $36.8M $33.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $13.8B $13.5B $15.9B $20.3B $17.5B
 
Accounts Payable $20.1M $25.3M $36.9M $37.8M $39.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.6B $5.2B $6.7B $8.9B $7.3B
 
Long-Term Debt $1.4B $1.4B $1.7B $1.7B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $11.6B $14B $17.9B $15.3B
 
Common Stock $150M $146.1M $153.4M $176.5M $143.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.7B $1.9B $1.9B $2.5B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.9B $1.9B $2.5B $2.2B
 
Total Liabilities and Equity $13.8B $13.5B $15.9B $20.3B $17.5B
Cash and Short Terms $951M $605.9M $610.2M $667.9M $397.5M
Total Debt $1.4B $1.4B $1.7B $1.7B $1.6B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $87.1M $99.9M $93.8M $83.4M $99.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $33M $146.4M $214M $205.6M $230.7M
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $4.4B $5.2B $5.3B $5.3B
 
Property Plant And Equipment $124.6M $223.9M $284.2M $304M $308.6M
Long-Term Investments $20.7M $24.1M $35.3M $35.3M $42.5M
Goodwill $5M -- $5.8M $5.4M $5.3M
Other Intangibles -- $21.4M $30M $30.7M $33.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $13.8B $14.8B $18.7B $19.3B $19.7B
 
Accounts Payable -- $271.5M $158.6M $212.7M $73.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.7B $6.5B $8.1B $8.4B $8.4B
 
Long-Term Debt $1.5B $1.6B $1.8B $1.7B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $12.9B $16.5B $17.1B $17.3B
 
Common Stock $150.1M $148.1M $174.3M $163.5M $158.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $300 $300 $400 $400 $500
Total Equity $1.8B $1.8B $2.2B $2.2B $2.4B
 
Total Liabilities and Equity $13.8B $14.8B $18.7B $19.3B $19.7B
Cash and Short Terms $907.5M $652.3M $539.2M $471.7M $574.1M
Total Debt $1.5B $1.6B $1.8B $1.7B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $161.2M $237.4M $521.4M $850.4M $800.6M
Depreciation & Amoritzation $17.2M $16.4M $32.1M $44.1M $48.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$28M -$44.3M $50.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$66.5M $351.6M $985.8M -$721.9M $2B
 
Capital Expenditures $18.8M $25.7M $23.3M $75.5M $42.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6B -$656.9M -$1.5B -$974.9M -$1.8B
 
Dividends Paid (Ex Special Dividend) -- $111.5M $460.6M $363.2M $360.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $3.9B $4.7B $6.2B
Long-Term Debt Repaid -- -- -$3.6B -$4.7B -$5.9B
Repurchase of Common Stock -- $1.4M -- $112.7K $545.5K
Other Financing Activities -- -- -$497.1K -$3.2M -$1.6M
Cash From Financing $1.5B -$232.4M $984.3M $1.3B -$147.6M
 
Beginning Cash (CF) $1.5B $1.6B $1.1B $1.7B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43M -$515M $437.8M -$433.4M $91.8M
Ending Cash (CF) $1.5B $1.1B $1.5B $1.3B $1.4B
 
Levered Free Cash Flow -$85.3M $325.9M $962.6M -$797.4M $1.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $54.1M $118.1M $226.2M $227.1M $159M
Depreciation & Amoritzation -- -- -- -- $12.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$199.8M -$62.6M -$507.3M $66M
Change in Inventories -- -- -- -- --
Cash From Operations $91.9M $138M -$784.1M -$250.9M -$250M
 
Capital Expenditures $4.4M $6M $8.5M $6M $6.7M
Cash Acquisitions -- -- -- -- $802.6K
Cash From Investing -$244.7M -$319.4M -$28.6M -$295.2M $209.9M
 
Dividends Paid (Ex Special Dividend) $113.1M $232.7M $273.2M $255.4M $137M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$919.6M -$365.4M $1.9B $1.8B
Long-Term Debt Repaid -- $843.4M -$1.6B -$1.7B -$2B
Repurchase of Common Stock -- -- -$631.5K $904.5K -$1.1M
Other Financing Activities -- -$776.6K $2.1B $4.8M $1.6M
Cash From Financing $13.5M $272.1M $839.5M $334.7M -$102.6M
 
Beginning Cash (CF) $1.6B $1B $1.3B $1.2B $1.1B
Foreign Exchange Rate Adjustment -$23.1M $2.2M -$30.2M $43.3M $3.6M
Additions / Reductions -$162.4M $93M -$3.4M -$168.1M -$139.1M
Ending Cash (CF) $1.5B $1.1B $1.4B $1B $1B
 
Levered Free Cash Flow $87.5M $132M -$792.6M -$256.9M -$256.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $178.3M $352.2M $727.7M $881.1M $675.1M
Depreciation & Amoritzation $16.7M $18.1M $44M $48.6M $46.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $129.8M -$141.7M $188.3M
Change in Inventories -- -- -- -- --
Cash From Operations $309.1M $375.5M $87.6M $229.3M $1.1B
 
Capital Expenditures $18.7M $26.1M $36.4M $65.3M $40.3M
Cash Acquisitions -- $3.8M -$4M -- $1.5M
Cash From Investing -$1.1B -$1.1B -$752.2M -$2.1B -$925.2M
 
Dividends Paid (Ex Special Dividend) $113.1M $232.7M $500.4M $347.1M $233.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $3.9B -- $6.5B
Long-Term Debt Repaid -- -- -$5.9B -$5.2B -$6.5B
Repurchase of Common Stock -$4.5M $1.4M $110.8K $871.4K -$326.7K
Other Financing Activities -- -- $2.1B -$2.1B -$11.8M
Cash From Financing $1B $390.6M $830.4M $1.4B -$63.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100.8M -$334.3M $94M -$473.8M $142.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $290.4M $349.4M $51.2M $163.9M $1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $100.6M $215.4M $421.7M $452.4M $326.9M
Depreciation & Amoritzation -$1.2M $2.4M $9.8M $13M $23.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$199.8M -$42M -$139.4M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $213.2M $238.3M -$674.9M $289M -$459.7M
 
Capital Expenditures $9.3M $9.6M $22.6M $12.1M $12.2M
Cash Acquisitions -- $3.8M -- -- $1.5M
Cash From Investing -$354M -$820.6M -$42.4M -$1.1B -$298.2M
 
Dividends Paid (Ex Special Dividend) $113.1M $232.7M $273.2M $255.4M $137M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.9B $3.2B
Long-Term Debt Repaid -- -- -$2.3B -$2.8B -$3.4B
Repurchase of Common Stock -- -- $110.8K $904.5K --
Other Financing Activities -- $2.2M $2.1B $10.8M $615.9K
Cash From Financing $157.3K $633.2M $473.7M $463M $493.2M
 
Beginning Cash (CF) $3.2B $2B $3B $2.6B $2.3B
Foreign Exchange Rate Adjustment -$1.8M -$3.6M -$65.7M $32.1M $4M
Additions / Reductions -$142.4M $47.4M -$309.4M -$350.7M -$260.6M
Ending Cash (CF) $3B $2.1B $2.7B $2.2B $2.1B
 
Levered Free Cash Flow $203.9M $228.7M -$697.6M $276.8M -$471.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock