Financhill
Sell
31

BBAJF Quote, Financials, Valuation and Earnings

Last price:
$2.2200
Seasonality move :
4457.17%
Day range:
$2.2200 - $2.2200
52-week range:
$1.9450 - $4.0100
Dividend yield:
17.45%
P/E ratio:
4.49x
P/S ratio:
1.79x
P/B ratio:
1.20x
Volume:
--
Avg. volume:
898
1-year change:
-40.72%
Market cap:
$2.6B
Revenue:
$1.5B
EPS (TTM):
$0.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $640.4M $694M $968.5M $1.4B $1.5B
Revenue Growth (YoY) -17% 8.38% 39.54% 49.28% 2.03%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $304.8M $343.6M $346M $460.8M $504M
Other Inc / (Exp) $4.8M $1.1M -$397.7K $282.2K --
Operating Expenses $299.5M $339.5M $396.7M $501.3M $551.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $207M $284.7M $521.4M $850.4M $800.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.8M $47.3M $120.1M $228.8M $213.7M
Net Income to Company $161.2M $237.4M $521.4M $850.4M $800.6M
 
Minority Interest in Earnings -- -- -- -$60 -$70
Net Income to Common Excl Extra Items $161.2M $237.4M $401.2M $621.6M $586.9M
 
Basic EPS (Cont. Ops) $0.14 $0.20 $0.34 $0.52 $0.49
Diluted EPS (Cont. Ops) $0.14 $0.20 $0.34 $0.52 $0.49
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $607.8M $631.8M $1.1B $1.9B $1.9B
 
Revenue (Reported) $640.4M $694M $968.5M $1.4B $1.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $607.8M $631.8M $1.1B $1.9B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $165.7M $187.8M $312.6M $389.9M $331.6M
Revenue Growth (YoY) -16.33% 13.31% 66.45% 24.76% -14.97%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $226.8M $235.4M $302.8M $126.3M $125.3M
Other Inc / (Exp) -$779.9K -$1.1M $1.7M -- --
Operating Expenses $80.5M $86.7M $115.4M $134.7M $136.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $48.3M $83.7M $176.6M $218.9M $165.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $9.1M $43.1M $60.3M $39.4M
Net Income to Company $38.7M $74.4M $174.8M $193.1M $206.3M
 
Minority Interest in Earnings -- -- -- -$20 -$10
Net Income to Common Excl Extra Items $35.8M $74.7M $133.5M $158.5M $126.4M
 
Basic EPS (Cont. Ops) $0.03 $0.06 $0.11 $0.13 $0.11
Diluted EPS (Cont. Ops) $0.03 $0.06 $0.11 $0.13 $0.11
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $141.2M $171.1M $351.2M $496.2M $416M
 
Revenue (Reported) $165.7M $187.8M $312.6M $389.9M $331.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $141.2M $171.1M $351.2M $496.2M $416M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $645.7M $696M $970.9M $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $312.6M $339M $361M $199.2M $482.4M
Other Inc / (Exp) $3.8M $1.1M -$342.7K -$2.4M $14.7M
Operating Expenses $302.4M $335.8M $397.3M $508.5M $549.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $210.1M $284.4M $523M $849.7M $803.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47M $47.3M $120.6M $228.7M $215.3M
Net Income to Company $161.2M $237.4M $521.4M $850.4M $800.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $163.1M $237M $402.4M $621M $588.5M
 
Basic EPS (Cont. Ops) $0.14 $0.20 $0.48 $0.79 $0.49
Diluted EPS (Cont. Ops) $0.14 $0.20 $0.48 $0.79 $0.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $611.1M $631.4M $1.1B $1.9B $1.9B
 
Revenue (Reported) $645.7M $696M $970.9M $1.5B $1.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $611.1M $631.4M $1.1B $1.9B $1.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $696M $970.9M $1.5B $1.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $339M $361M $199.2M $482.4M --
Other Inc / (Exp) $1.1M -$342.8K -$2.4M $14.7M --
Operating Expenses $335.8M $397.3M $508.5M $549.4M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $284.4M $523M $849.7M $803.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.3M $120.6M $228.7M $215.3M --
Net Income to Company $237.4M $521.4M $850.4M $800.6M --
 
Minority Interest in Earnings -- -- -$20 -$10 --
Net Income to Common Excl Extra Items $237M $402.4M $621M $588.5M --
 
Basic EPS (Cont. Ops) $0.20 $0.48 $0.79 $0.49 --
Diluted EPS (Cont. Ops) $0.20 $0.48 $0.79 $0.49 --
Weighted Average Basic Share $4.8B $4.8B $4.8B $4.8B --
Weighted Average Diluted Share $4.8B $4.8B $4.8B $4.8B --
 
EBITDA -- -- -- -- --
EBIT $631.4M $1.1B $1.9B $1.9B --
 
Revenue (Reported) $696M $970.9M $1.5B $1.5B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $631.4M $1.1B $1.9B $1.9B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $951M $605.9M $610.2M $667.9M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $24.8M $22.7M $175.8M $213.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $2.6B $2.6B $4.5B $3.1B
 
Property Plant And Equipment $123.6M $120.7M $241.4M $318.1M $277.3M
Long-Term Investments $333.3M $231.3M $383.8M $242.7M $1.2B
Goodwill $5M $4.9M $5.1M $5.9M $4.8M
Other Intangibles -- -- $23.9M $36.8M $33.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $13.9B $13.5B $16B $20.3B $17.6B
 
Accounts Payable $20.2M $25.3M -- -- $51.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $88.8M $95.9M $230.5M $217.5M $203.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $11.6B $14.1B $17.8B $15.4B
 
Common Stock $150.2M $146M $153.3M $176M $115.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $1.9B $1.9B $2.4B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $410
Total Equity $1.8B $1.9B $1.9B $2.4B $2.2B
 
Total Liabilities and Equity $13.9B $13.5B $16B $20.3B $17.6B
Cash and Short Terms $951M $605.9M $610.2M $667.9M $1.2B
Total Debt $2.4B $2B $2.5B $3.1B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $951M $605.9M $610.2M $667.9M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $24.8M $22.7M $175.8M $213.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $2.6B $2.6B $4.5B $3.1B
 
Property Plant And Equipment $123.6M $120.7M $241.4M $318.1M $277.3M
Long-Term Investments $333.3M $231.3M $383.8M $242.7M $1.2B
Goodwill $5M $4.9M $5.1M $5.9M $4.8M
Other Intangibles -- -- $23.9M $36.8M $33.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $13.9B $13.5B $16B $20.3B $17.6B
 
Accounts Payable $20.2M $25.3M -- -- $51.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $88.8M $95.9M $230.5M $217.5M $203.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $11.6B $14.1B $17.8B $15.4B
 
Common Stock $150.2M $146M $153.3M $176M $115.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $410
Total Equity $1.8B $1.9B $1.9B $2.4B $2.2B
 
Total Liabilities and Equity $13.9B $13.5B $16B $20.3B $17.6B
Cash and Short Terms $951M $605.9M $610.2M $667.9M $1.2B
Total Debt $2.4B $2B $2.5B $3.1B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $161.2M $237.4M $521.4M $850.4M $800.6M
Depreciation & Amoritzation $17.4M $16.4M $32.1M $44.2M $48.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$28M -$44.3M $50.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$77.7M -$395M $684M $64.9M $158.9M
 
Capital Expenditures $18.9M $25.7M $23.3M $75.6M $43.1M
Cash Acquisitions -$2.5M -$5.3M -$8.6M -$4.5M -$6.2M
Cash From Investing -$20.1M -$30.1M -$31.9M -$79.5M -$49.1M
 
Dividends Paid (Ex Special Dividend) -- -$111.6M -$460.7M -$363.7M -$362.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $3.9B $4.7B --
Long-Term Debt Repaid -- -- -$3.6B -$4.7B -$5.9B
Repurchase of Common Stock -- -$1.4M -- -$122.7K -$555.9K
Other Financing Activities -- -- $3.2M $4.7B $6.2B
Cash From Financing $2.9M -$113M -$229.5M -$347.9M -$107.7M
 
Beginning Cash (CF) $1.5B $1.6B $1.1B $1.7B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.9M -$538.1M $422.6M -$362.4M $2M
Ending Cash (CF) $1.5B $1.1B $1.5B $1.3B $1.4B
 
Levered Free Cash Flow -$96.7M -$420.8M $660.7M -$10.7M $115.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38.7M $74.4M $174.8M $193.1M $206.3M
Depreciation & Amoritzation $6.5M $4.4M $8.4M $10.5M $13.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$31.5M -$49.9M $28.6M
Change in Inventories -- -- -- -- --
Cash From Operations $137.6M $69.1M $365.8M $336.9M $208.6M
 
Capital Expenditures $6.2M $3.8M $8.4M $33.8M $18.6M
Cash Acquisitions -$82.5K $65.8K -$4.7M -$1.4M -$6.8M
Cash From Investing -$5.6M -$3.8M -$13.1M -$34.6M -$25.3M
 
Dividends Paid (Ex Special Dividend) -- $1.3M -$2.9M -$80.7M -$13.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $861.2M -- --
Long-Term Debt Repaid -- -- -$718.5M -$1.1B -$2.1B
Repurchase of Common Stock $3.7M -$1.1M -- $229K -$555.9K
Other Financing Activities -- -- -$29.3K $1.3B $2.3B
Cash From Financing $6.6M $260.2K $127.9M $95.8M $89.7M
 
Beginning Cash (CF) $1.4B $1B $998.2M $950.2M $1B
Foreign Exchange Rate Adjustment -$100.4M -$3.5M -$5.9M -$9.3M $28M
Additions / Reductions $138.5M $65.6M $480.6M $398M $272.9M
Ending Cash (CF) $1.5B $1.1B $1.5B $1.3B $1.4B
 
Levered Free Cash Flow $131.4M $65.3M $357.4M $303.1M $190M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $161.2M $237.4M $521.4M $850.4M $800.6M
Depreciation & Amoritzation $17.4M $16.4M $32.1M $44.2M $48.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$44.3M $50.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$77.7M -$395M $684M $64.9M $158.9M
 
Capital Expenditures $18.9M $25.7M $23.3M $75.6M $43.1M
Cash Acquisitions -$2.5M -$5.3M -$8.6M -$4.5M -$6.2M
Cash From Investing -$20.1M -$30.1M -$31.9M -$79.5M -$49.1M
 
Dividends Paid (Ex Special Dividend) -- -$111.6M -$460.7M -$363.7M -$362.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $3.9B -- --
Long-Term Debt Repaid -- -- -$3.6B -$4.7B -$5.9B
Repurchase of Common Stock -- -$1.4M -- -$122.7K -$555.9K
Other Financing Activities -- -- $3.2M $4.7B $6.2B
Cash From Financing $2.9M -$113M -$229.5M -$347.9M -$107.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.9M -$538.1M $422.6M -$362.4M $2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$96.7M -$420.8M $660.7M -$10.7M $115.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $237.4M $521.4M $850.4M $800.6M --
Depreciation & Amoritzation $16.4M $32.1M $44.2M $48.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$28M -$44.3M $50.1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$395M $684M $64.9M $158.9M --
 
Capital Expenditures $25.7M $23.3M $75.6M $43.1M --
Cash Acquisitions -$5.3M -$8.6M -$4.5M -$6.2M --
Cash From Investing -$30.1M -$31.9M -$79.5M -$49.1M --
 
Dividends Paid (Ex Special Dividend) -$111.6M -$460.7M -$363.7M -$362.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.9B -- -- --
Long-Term Debt Repaid -- -$3.6B -$4.7B -$5.9B --
Repurchase of Common Stock -$1.4M -- -$122.7K -$555.9K --
Other Financing Activities -- $3.2M $4.7B $6.2B --
Cash From Financing -$113M -$229.5M -$347.9M -$107.7M --
 
Beginning Cash (CF) $5.6B $4.2B $5.3B $4.6B --
Foreign Exchange Rate Adjustment $22.7M -$9.7M -$71.6M $90.4M --
Additions / Reductions -$538.1M $422.6M -$362.4M $2M --
Ending Cash (CF) $5.1B $4.7B $5B $4.6B --
 
Levered Free Cash Flow -$420.8M $660.7M -$10.7M $115.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock