Financhill
Sell
42

FQVLF Quote, Financials, Valuation and Earnings

Last price:
$13.07
Seasonality move :
24.08%
Day range:
$11.77 - $13.09
52-week range:
$8.00 - $15.23
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.13x
P/B ratio:
0.97x
Volume:
58.7K
Avg. volume:
255.9K
1-year change:
68.65%
Market cap:
$10.9B
Revenue:
$6.5B
EPS (TTM):
-$2.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.1B $5.1B $7.2B $7.6B $6.5B
Revenue Growth (YoY) 2.55% 24.66% 42.25% 5.74% -15.34%
 
Cost of Revenues $3.3B $4B $4.7B $5.4B $5.2B
Gross Profit $790M $1.1B $2.6B $2.2B $1.3B
Gross Profit Margin 19.43% 21.24% 35.52% 28.85% 20.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82M $99M $118M $136M $142M
Other Inc / (Exp) -$232M -$273M $160M $186M -$1B
Operating Expenses $123M $45M $172M $350M $144M
Operating Income $667M $1B $2.4B $1.9B $1.1B
 
Net Interest Expenses $416M $727M $649M $567M $596M
EBT. Incl. Unusual Items $19M $32M $1.9B $1.5B -$486M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70M $256M $812M $320M $757M
Net Income to Company -$51M -$224M $1.1B $1.1B -$1.2B
 
Minority Interest in Earnings -$6M $44M -$257M -$115M $289M
Net Income to Common Excl Extra Items -$57M -$180M $832M $1B -$954M
 
Basic EPS (Cont. Ops) -$0.08 -$0.26 $1.21 $1.50 -$1.38
Diluted EPS (Cont. Ops) -$0.08 -$0.26 $1.20 $1.49 -$1.38
Weighted Average Basic Share $687.6M $688.5M $688.7M $690.5M $690.9M
Weighted Average Diluted Share $687.6M $688.5M $691.7M $693M $690.9M
 
EBITDA $1.1B $2B $3.7B $3.3B $1.3B
EBIT $226M $761M $2.6B $2.1B $155M
 
Revenue (Reported) $4.1B $5.1B $7.2B $7.6B $6.5B
Operating Income (Reported) $667M $1B $2.4B $1.9B $1.1B
Operating Income (Adjusted) $226M $761M $2.6B $2.1B $155M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.7B $1.7B $2B $1.3B
Revenue Growth (YoY) 42.05% 24.61% -1.15% 17.49% -36.96%
 
Cost of Revenues $1.1B $1.1B $1.4B $1.4B $823M
Gross Profit $346M $613M $302M $660M $456M
Gross Profit Margin 24.68% 35.09% 17.49% 32.53% 35.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24M $31M $35M $39M $39M
Other Inc / (Exp) -$62M $198M $31M -$30M -$27M
Operating Expenses $15M $43M $53M $34M $88M
Operating Income $331M $570M $249M $626M $368M
 
Net Interest Expenses $175M $151M $134M $154M $168M
EBT. Incl. Unusual Items $94M $617M $146M $442M $173M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62M $235M $34M $67M $120M
Net Income to Company $32M $382M $112M $375M $53M
 
Minority Interest in Earnings -$3M -$79M $1M -$50M $55M
Net Income to Common Excl Extra Items $29M $303M $113M $325M $108M
 
Basic EPS (Cont. Ops) $0.04 $0.44 $0.16 $0.47 $0.13
Diluted EPS (Cont. Ops) $0.04 $0.44 $0.16 $0.47 $0.13
Weighted Average Basic Share $688.8M $688.9M $690.7M $691.1M $832.5M
Weighted Average Diluted Share $689.4M $692.1M $692.6M $693.9M $834.4M
 
EBITDA $595M $1.1B $607M $925M $496M
EBIT $272M $769M $287M $602M $337M
 
Revenue (Reported) $1.4B $1.7B $1.7B $2B $1.3B
Operating Income (Reported) $331M $570M $249M $626M $368M
Operating Income (Adjusted) $272M $769M $287M $602M $337M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.9B $6.6B $7.9B $7.1B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $4.4B $5.2B $5.5B $3.7B
Gross Profit $893M $2.2B $2.6B $1.6B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95M $118M $125M $145M $149M
Other Inc / (Exp) -$206M $147M $160M -$27M -$1.2B
Operating Expenses $59M $161M $299M $167M $368M
Operating Income $834M $2.1B $2.3B $1.4B $664M
 
Net Interest Expenses $906M $674M $588M $597M $663M
EBT. Incl. Unusual Items -$278M $1.5B $1.9B $775M -$1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92M $720M $565M $109M $912M
Net Income to Company -$370M $813M $1.3B $666M -$2.1B
 
Minority Interest in Earnings $66M -$219M -$167M -$56M $546M
Net Income to Common Excl Extra Items -$304M $594M $1.2B $610M -$1.5B
 
Basic EPS (Cont. Ops) -$0.44 $0.86 $1.69 $0.88 -$2.23
Diluted EPS (Cont. Ops) -$0.44 $0.86 $1.67 $0.88 -$2.23
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.6B $3.4B $3.7B $2.6B $184M
EBIT $404M $2.2B $2.5B $1.4B -$506M
 
Revenue (Reported) $4.9B $6.6B $7.9B $7.1B $4.8B
Operating Income (Reported) $834M $2.1B $2.3B $1.4B $664M
Operating Income (Adjusted) $404M $2.2B $2.5B $1.4B -$506M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.6B $5.2B $5.8B $5.2B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.4B $4B $4B $2.6B
Gross Profit $634M $1.8B $1.8B $1.2B $945M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70M $89M $96M $105M $112M
Other Inc / (Exp) -$215M $199M $201M -$12M -$162M
Operating Expenses $17M $127M $256M $73M $288M
Operating Income $617M $1.7B $1.6B $1.1B $657M
 
Net Interest Expenses $540M $487M $426M $456M $523M
EBT. Incl. Unusual Items -$138M $1.4B $1.4B $664M -$28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109M $573M $326M $115M $270M
Net Income to Company -$247M $790M $1B $549M -$298M
 
Minority Interest in Earnings $58M -$205M -$115M -$56M $201M
Net Income to Common Excl Extra Items -$189M $585M $917M $493M -$97M
 
Basic EPS (Cont. Ops) -$0.28 $0.85 $1.33 $0.71 -$0.14
Diluted EPS (Cont. Ops) -$0.28 $0.85 $1.32 $0.71 -$0.14
Weighted Average Basic Share $2.1B $2.1B $2.1B $2.1B $2.4B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2.1B $2.4B
 
EBITDA $1.3B $2.7B $2.7B $2B $955M
EBIT $406M $1.9B $1.8B $1.2B $491M
 
Revenue (Reported) $3.6B $5.2B $5.8B $5.2B $3.5B
Operating Income (Reported) $617M $1.7B $1.6B $1.1B $657M
Operating Income (Adjusted) $406M $1.9B $1.8B $1.2B $491M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.1B $950M $1.9B $1.7B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $369M $583M $466M $491M $272M
Inventory $1.4B $1.3B $1.3B $1.5B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $135M $88M $138M $133M $123M
Total Current Assets $3.2B $3.1B $3.9B $4.2B $3.5B
 
Property Plant And Equipment $20B $19.5B $19.3B $19.1B $18.6B
Long-Term Investments $589M $544M $619M $663M $645M
Goodwill $237M $237M $237M $237M $237M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $308M $378M $372M $276M $263M
Total Assets $24.7B $24.2B $25.3B $25.1B $23.8B
 
Accounts Payable $737M $762M $719M $771M $831M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $838M $871M -- $575M $769M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $192M $602M $283M $339M $182M
Total Current Liabilities $2.5B $2.4B $1.7B $1.7B $2B
 
Long-Term Debt $7.4B $7.5B $7.6B $6.8B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $14.1B $14.2B $13.8B $12.8B $13B
 
Common Stock $5.6B $5.6B $5.6B $5.5B $5.4B
Other Common Equity Adj -$45M -$455M -$72M -$59M -$59M
Common Equity $9.5B $8.9B $10B $10.9B $10.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1.2B $1.5B $1.3B $531M
Total Equity $10.7B $10B $11.5B $12.2B $10.8B
 
Total Liabilities and Equity $24.7B $24.2B $25.3B $25.1B $23.8B
Cash and Short Terms $1.1B $950M $1.9B $1.7B $1.2B
Total Debt $8.8B $8.4B $7.9B $7.4B $7.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $942M $1.9B $1.8B $1.3B $783M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $403M $254M $170M $357M $252M
Inventory $1.4B $1.4B $1.5B $1.5B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $135M $175M $181M $197M $246M
Total Current Assets $3B $3.9B $3.9B $3.6B $3.2B
 
Property Plant And Equipment $19.5B $19.3B $19.2B $18.9B $19.1B
Long-Term Investments $547M $601M $659M $703M $569M
Goodwill $237M $237M $237M $237M $237M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $529M $374M $270M $263M $325M
Total Assets $24.1B $25.2B $25B $24.8B $23.9B
 
Accounts Payable $598M $800M $729M $838M $573M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.8B $746M -- $808M $685M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $317M $280M $234M $267M $295M
Total Current Liabilities $2.9B $2.1B $1.6B $2B $1.8B
 
Long-Term Debt $6.7B $7.5B $6.5B $6.1B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $13.8B $14B $12.6B $12.3B $12.3B
 
Common Stock $5.6B $5.6B $5.5B $5.4B $6.5B
Other Common Equity Adj -$199M -$133M -$58M -$59M -$35M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1.5B $1.5B $876M $341M
Total Equity $10.3B $11.2B $12.3B $12.6B $11.6B
 
Total Liabilities and Equity $24.1B $25.2B $25B $24.8B $23.9B
Cash and Short Terms $942M $1.9B $1.8B $1.3B $783M
Total Debt $8.5B $8.2B $7.1B $6.9B $6.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$51M -$224M $1.1B $1.1B -$1.2B
Depreciation & Amoritzation $907M $1.2B $1.2B $1.2B $1.1B
Stock-Based Compensation $23M $31M $33M $47M $50M
Change in Accounts Receivable -$404M -- -$31M -$111M $277M
Change in Inventories -$146M -- -$24M -$144M -$147M
Cash From Operations $889M $1.6B $2.9B $2.3B $1.4B
 
Capital Expenditures $1.5B $610M $995M $1.2B $1.3B
Cash Acquisitions -$100M -$100M -$100M -- -$105M
Cash From Investing -$1.9B -$673M -$1.1B -$1.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$5M -$5M -$5M -$75M -$93M
Special Dividend Paid
Long-Term Debt Issued $3.4B $4.1B $3.2B $2.6B $2.8B
Long-Term Debt Repaid -$2.4B -$4B -$3.7B -$3.2B -$2.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12M -$67M $139M -$261M -$139M
Cash From Financing $766M -$543M -$841M -$1.3B -$776M
 
Beginning Cash (CF) $788M $523M $914M $1.9B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$265M $397M $946M -$169M -$729M
Ending Cash (CF) $523M $914M $1.9B $1.7B $959M
 
Levered Free Cash Flow -$566M $1B $1.9B $1.2B $127M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32M $382M $112M $375M $53M
Depreciation & Amoritzation $323M $288M $320M $323M $159M
Stock-Based Compensation -- $9M $13M $14M $16M
Change in Accounts Receivable -- -- $225M -$144M -$106M
Change in Inventories -- -- -$8M -$17M -$30M
Cash From Operations $452M $703M $525M $594M $260M
 
Capital Expenditures $138M $274M $296M $370M $329M
Cash Acquisitions -- -- -- -$105M --
Cash From Investing -$132M -$277M -$293M -$474M -$329M
 
Dividends Paid (Ex Special Dividend) -$2M -$2M -$72M -$36M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $251M $297M $68M
Long-Term Debt Repaid -$171M -$327M -$300M -- -$94M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $82M $218M -$13M $26M -$12M
Cash From Financing -$288M -$300M -$268M $259M -$114M
 
Beginning Cash (CF) $882M $1.8B $1.8B $878M $876M
Foreign Exchange Rate Adjustment $1M -- -- -$2M --
Additions / Reductions $32M $126M -$36M $379M -$183M
Ending Cash (CF) $915M $1.9B $1.8B $1.3B $693M
 
Levered Free Cash Flow $314M $429M $229M $224M -$69M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$370M $813M $1.3B $666M -$2.1B
Depreciation & Amoritzation $1.2B $1.2B $1.2B $1.2B $690M
Stock-Based Compensation -- $25M $42M $50M $56M
Change in Accounts Receivable -- -- -- -$228M $155M
Change in Inventories -- -- -- -$43M -$104M
Cash From Operations $1.5B $2.7B $2.9B $1.8B $883M
 
Capital Expenditures $763M $890M $1.1B $1.3B $1.3B
Cash Acquisitions -- -- -- -$105M --
Cash From Investing -$844M -$964M -$1.2B -$1.4B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$5M -$5M -$75M -$93M --
Special Dividend Paid
Long-Term Debt Issued $2.4B $3.3B $3.2B $3.6B $3.6B
Long-Term Debt Repaid -$1.8B -$3.6B -$4.3B -$3.9B -$4.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$157M $106M -$88M -$249M -$125M
Cash From Financing -$119M -$693M -$1.7B -$1B -$150M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $517M $1B -$126M -$534M -$561M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $717M $1.8B $1.7B $576M -$423M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$247M $790M $1B $549M -$298M
Depreciation & Amoritzation $891M $860M $903M $895M $464M
Stock-Based Compensation -- $25M $34M $37M $43M
Change in Accounts Receivable -- -- $185M $68M -$54M
Change in Inventories -- -- -$136M -$35M $8M
Cash From Operations $1.1B $2.1B $2.1B $1.6B $1.1B
 
Capital Expenditures $438M $718M $850M $956M $962M
Cash Acquisitions -- -- -- -$105M --
Cash From Investing -$428M -$719M -$858M -$1B -$959M
 
Dividends Paid (Ex Special Dividend) -$5M -$5M -$75M -$93M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $1.1B $1B $2B $2.9B
Long-Term Debt Repaid -$1.6B -$1.2B -$1.8B -$2.6B -$4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M $169M -$58M -$46M -$32M
Cash From Financing -$252M -$402M -$1.3B -$1B -$374M
 
Beginning Cash (CF) $2.6B $3.7B $5.6B $3.7B $2.5B
Foreign Exchange Rate Adjustment -$8M -- -$2M -- -$1M
Additions / Reductions $400M $1B -$68M -$433M -$265M
Ending Cash (CF) $2.9B $4.7B $5.6B $3.2B $2.3B
 
Levered Free Cash Flow $642M $1.4B $1.2B $656M $106M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock