Financhill
Sell
41

FNNNF Quote, Financials, Valuation and Earnings

Last price:
$3.35
Seasonality move :
-2.22%
Day range:
$3.35 - $3.35
52-week range:
$2.25 - $4.00
Dividend yield:
0%
P/E ratio:
44.90x
P/S ratio:
0.20x
P/B ratio:
0.96x
Volume:
--
Avg. volume:
38
1-year change:
48.89%
Market cap:
$686M
Revenue:
$3.3B
EPS (TTM):
-$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $945.3M $991M $2.5B $3.2B $3.3B
Revenue Growth (YoY) -72.74% 4.84% 149.93% 30.45% 2.07%
 
Cost of Revenues $1.5B $1.4B $2.6B $2.9B $3.1B
Gross Profit -$567.3M -$445.7M -$99.4M $328.4M $228.6M
Gross Profit Margin -60.01% -44.98% -4.01% 10.17% 6.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $121.3M $128.2M $218.3M $201.1M $242.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $142.3M $147M $210.6M $201.2M $241.9M
Operating Income -$709.5M -$592.8M -$310M $127.2M -$13.3M
 
Net Interest Expenses $99.1M $133.1M $144.9M $153.7M $109.1M
EBT. Incl. Unusual Items -$746M -$687.8M -$389.7M $128.8M $49.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$149.6M -$139M $110.8M -$146.2M $9.8M
Net Income to Company -$746M -$687.8M -$389.7M $128.8M $49.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$616.4M -$548.8M -$500.5M $274.9M $40M
 
Basic EPS (Cont. Ops) -$9.84 -$6.55 -$5.97 $2.85 $0.20
Diluted EPS (Cont. Ops) -$9.84 -$6.55 -$5.97 $2.85 $0.20
Weighted Average Basic Share $62.7M $83.8M $83.8M $96.4M $204.5M
Weighted Average Diluted Share $62.7M $83.8M $83.8M $96.4M $204.5M
 
EBITDA -$326.9M -$217M $23.2M $486.7M $343.2M
EBIT -$709.5M -$592.8M -$310M $127.2M -$13.3M
 
Revenue (Reported) $945.3M $991M $2.5B $3.2B $3.3B
Operating Income (Reported) -$709.5M -$592.8M -$310M $127.2M -$13.3M
Operating Income (Adjusted) -$709.5M -$592.8M -$310M $127.2M -$13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $235M $724M $889.1M $898.9M $975.6M
Revenue Growth (YoY) 106.46% 208.05% 22.8% 1.11% 8.53%
 
Cost of Revenues $359.3M $698.4M $759.3M $788M $875.8M
Gross Profit -$124.2M $25.7M $129.8M $111M $99.8M
Gross Profit Margin -52.86% 3.55% 14.6% 12.34% 10.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.5M $78.5M $65.8M $60.4M $67.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$1.1M $22.2M $60.7M $55.7M $62M
Operating Income -$123.2M $3.4M $69.1M $55.3M $37.7M
 
Net Interest Expenses $33.7M $33.6M $39.1M $27.5M $21M
EBT. Incl. Unusual Items -$171.2M -$45M $72.3M $78.7M $46.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$35.5M -$7.6M $15.2M $15.6M $10.5M
Net Income to Company -$171.2M -$45M $72.3M $78.7M $44.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$135.7M -$37.5M $57.1M $63.1M $35.6M
 
Basic EPS (Cont. Ops) -$1.62 -$0.45 $0.68 $0.31 $0.17
Diluted EPS (Cont. Ops) -$1.62 -$0.45 $0.68 $0.31 $0.17
Weighted Average Basic Share $83.8M $83.8M $83.9M $204.5M $204.8M
Weighted Average Diluted Share $83.8M $83.8M $83.9M $204.5M $204.8M
 
EBITDA -$30.8M $82.9M $159.8M $145.1M $139.3M
EBIT -$123.2M $3.4M $69.1M $55.3M $37.7M
 
Revenue (Reported) $235M $724M $889.1M $898.9M $975.6M
Operating Income (Reported) -$123.2M $3.4M $69.1M $55.3M $37.7M
Operating Income (Adjusted) -$123.2M $3.4M $69.1M $55.3M $37.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $628.3M $2.2B $3.2B $3.2B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $2.4B $2.8B $3B $3.3B
Gross Profit -$598.9M -$192.2M $326.3M $261.3M $171.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.2M $270.4M $256.6M $259.1M $256.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $63.3M $133.5M $207M $235.9M $232.7M
Operating Income -$662.3M -$325.7M $119.3M $25.4M -$61.3M
 
Net Interest Expenses $125.5M $146.1M $155.2M $126.8M $95.2M
EBT. Incl. Unusual Items -$585M -$582.8M $168.3M $79.8M -$16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$118.6M $86.4M -$97.2M -$34.7M -$3.2M
Net Income to Company -$585M -$582.9M $168.3M $79.8M -$24.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$472.9M -$669.2M $265.5M $114.6M -$12.6M
 
Basic EPS (Cont. Ops) -$5.65 -$7.99 $3.17 $0.67 -$0.06
Diluted EPS (Cont. Ops) -$5.65 -$7.99 $3.17 $0.67 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$264.2M $12.2M $471.1M $383.5M $317.9M
EBIT -$662.3M -$325.7M $119.3M $25.4M -$61.3M
 
Revenue (Reported) $628.3M $2.2B $3.2B $3.2B $3.4B
Operating Income (Reported) -$662.3M -$325.7M $119.3M $25.4M -$61.3M
Operating Income (Adjusted) -$662.3M -$325.7M $119.3M $25.4M -$61.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $506.7M $1.8B $2.4B $2.5B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $931.5M $1.9B $2.2B $2.3B $2.5B
Gross Profit -$424.9M -$166.9M $269.6M $201.8M $135.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $101.5M $208.5M $200.7M $198.8M $185.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $43.2M $86.8M $156.5M $182.2M $168M
Operating Income -$468.1M -$253.7M $113.1M $19.6M -$32.9M
 
Net Interest Expenses $100.8M $107.7M $117.7M $90.8M $70M
EBT. Incl. Unusual Items -$571.1M -$463M $111.9M $62.2M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$115.4M $110.5M -$99.2M $12.4M -$1M
Net Income to Company -$571.1M -$463.1M $111.9M $62.2M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$455.6M -$573.6M $211.2M $49.9M -$3.6M
 
Basic EPS (Cont. Ops) -$5.44 -$6.85 $2.52 $0.24 -$0.02
Diluted EPS (Cont. Ops) -$5.44 -$6.85 $2.52 $0.24 -$0.02
Weighted Average Basic Share $251.3M $251.4M $251.5M $613.5M $614.4M
Weighted Average Diluted Share $251.3M $251.4M $251.5M $613.5M $614.4M
 
EBITDA -$178.6M -$2.5M $382M $287.1M $257.4M
EBIT -$468.1M -$253.7M $113.1M $19.6M -$32.9M
 
Revenue (Reported) $506.7M $1.8B $2.4B $2.5B $2.6B
Operating Income (Reported) -$468.1M -$253.7M $113.1M $19.6M -$32.9M
Operating Income (Adjusted) -$468.1M -$253.7M $113.1M $19.6M -$32.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1B $1.4B $1.6B $1B $915.4M
Short Term Investments $440.7M $601.7M $792.1M $858.7M $691.9M
Accounts Receivable, Net $70.4M $126.1M $144M $170.6M $171M
Inventory $49.9M $44.1M $58.3M $71.4M $67.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.5M $7.5M $71.6M $78M $18M
Total Current Assets $1.2B $1.7B $1.9B $1.4B $1.2B
 
Property Plant And Equipment $3.1B $2.6B $2.3B $2.3B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $16M $6M $3.2M $2.5M $2.3M
Other Long-Term Assets $30.9M $7.8M $4.8M $3.4M $62.2M
Total Assets $4.5B $4.6B $4.4B $4.1B $4.1B
 
Accounts Payable $30.3M $60.8M $96.4M $118.2M $61M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $166.8M $200.3M $217.4M $181.3M $171.3M
Other Current Liabilities $61M $118.8M $130.3M $156.6M $156.5M
Total Current Liabilities $728.9M $1.3B $1.4B $1.4B $1.4B
 
Long-Term Debt $2.7B $2.7B $3B $1.9B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $4.3B $4.6B $3.4B $3.5B
 
Common Stock $92.3M $85.7M $80.5M $83.3M $78.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $854.8M $315.8M -$199.9M $637.4M $649.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $854.8M $315.8M -$199.9M $637.4M $649.4M
 
Total Liabilities and Equity $4.5B $4.6B $4.4B $4.1B $4.1B
Cash and Short Terms $1B $1.4B $1.6B $1B $915.4M
Total Debt $2.9B $2.9B $3.4B $2.2B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1.6B $1.4B $1B $870.1M
Short Term Investments $429.5M $775M $1.1B $811M --
Accounts Receivable, Net $98.5M $143.8M $172.7M $221.2M $201.4M
Inventory $99.4M $130M $132.9M $156.4M $96.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $1.9B $1.8B $1.4B $1.2B
 
Property Plant And Equipment $2.6B $2.1B $2.2B $2.2B $2.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.2M $4M $3.4M $3.4M --
Total Assets $4.5B $4.2B $4.3B $4.1B $4.1B
 
Accounts Payable $41M $90.7M $121.2M $94.1M $93.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $190.3M $209M $211M $189.9M --
Other Current Liabilities $94.9M $147.9M $181.1M $185M --
Total Current Liabilities $850.6M $1.8B $1.5B $1.6B $1.6B
 
Long-Term Debt $3B $2.5B $2.5B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.5B $4.2B $3.4B $3.3B
 
Common Stock $87.4M $73.9M $79.8M $84.2M $88.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $406M -$235.6M $67M $655.6M $717.1M
 
Total Liabilities and Equity $4.5B $4.2B $4.3B $4.1B $4.1B
Cash and Short Terms $1.4B $1.6B $1.4B $1B $870.1M
Total Debt $3.4B $3.3B $3B $1.9B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$746M -$687.8M -$389.7M $128.8M $49.9M
Depreciation & Amoritzation $382.6M $375.8M $333.3M $359.5M $356.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $128M -$59M -$91.3M -$32.6M $50.5M
Change in Inventories $5.2M $2.2M -$10.6M -$1.2M -$3M
Cash From Operations -$1.2B -$40.3M $251.1M $436.1M $663.2M
 
Capital Expenditures $370.9M $90.2M $93.1M $437M $314.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $382.6M $352.1M -$79.8M -$502.1M -$310.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B $469.4M $421.8M -- $536.5M
Long-Term Debt Repaid -$477.4M -$183.2M -$151.9M -$408.6M -$763.7M
Repurchase of Common Stock -- $1.3M -- -- --
Other Financing Activities -$114.2K -$118.3K -$21.6M -$724.5M --
Cash From Financing $1.2B $111.1M $65.8M -$656.3M -$421.9M
 
Beginning Cash (CF) $1B $1.4B $1.6B $959.4M $837.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $354M $422.9M $237.1M -$722.3M -$68.9M
Ending Cash (CF) $1.4B $1.9B $1.8B $237.1M $768.4M
 
Levered Free Cash Flow -$1.6B -$130.5M $158M -$864.9K $348.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$171.2M -$45M $72.3M $78.7M $44.5M
Depreciation & Amoritzation $92.3M $79.4M $90.7M $89.9M $107.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$25M -$70.6M -$13.1M $14.7M $3.1M
Change in Inventories $353.6K -$1.8M -- -$1.4M $1.2M
Cash From Operations $10.4M $12M $81.8M $108.9M $83M
 
Capital Expenditures $24.6M $30M $19.8M $29.8M $62.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $418.8M -$503.4K $49M -$48.1M -$60.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$10.4M -$308.9M -- $11.4M --
Long-Term Debt Repaid -$10.6M -$3.2M -$10.8M -$92.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.6K $403M -$217.8M -$110K --
Cash From Financing -$57.4M $28.4M -$281.9M -$124.7M -$57.7M
 
Beginning Cash (CF) $940M $803.7M $347.4M $203.5M $238.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $371.8M $39.9M -$151.1M -$63.9M -$34.8M
Ending Cash (CF) $1.3B $843.6M $196.3M $139.5M $203.6M
 
Levered Free Cash Flow -$14.3M -$18M $62M $79.1M $20.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$585M -$582.9M $168.3M $79.8M -$24.7M
Depreciation & Amoritzation $388.3M $337.9M $351.6M $358.1M $384.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.1M -$143.4M -$8.3M -$49.3M $90.5M
Change in Inventories $8.3M -$11.2M -$1.3M -$3.7M -$34.7K
Cash From Operations -$407.7M $390.2M $504.9M $387.5M $552.8M
 
Capital Expenditures $95M $109.2M $186.1M $367.5M $408.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $589.1M -$103M -$365.2M -$312.3M -$421.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $545.2M --
Long-Term Debt Repaid -$215.7M -$153.6M -$177.1M -$1B --
Repurchase of Common Stock $1.3M -- -- -- --
Other Financing Activities -$115.2K -- -- -- --
Cash From Financing $427.7M $34.5M -$581.3M -$483.6M -$328.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $609M $321.8M -$441.5M -$408.5M -$196.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$502.7M $281M $318.8M $20M $143.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$571.1M -$463.1M $111.9M $62.2M -$11.7M
Depreciation & Amoritzation $289.4M $251.1M $268.8M $267.5M $303.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$25.3M -$111M -$28.6M -$45.7M -$5.6M
Change in Inventories $3.4M -$10.2M -$642.3K -$3.2M -$233.7K
Cash From Operations -$193.9M $245.5M $495.2M $446.2M $350.7M
 
Capital Expenditures $58.3M $77.8M $171M $103M $203.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $432.7M -$24.2M -$309.7M -$121.1M -$237.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $467.7M -- -- $545.2M --
Long-Term Debt Repaid -$164.8M -$135.3M -$160.5M -$764.1M -$120.9M
Repurchase of Common Stock $1.3M -- -- -- --
Other Financing Activities -$117.9K $403M -$217.8M -$110K --
Cash From Financing $183.8M $100M -$539.1M -$364.8M -$281.4M
 
Beginning Cash (CF) $1.8B $2.3B $1.6B $556.7M $717.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $422.6M $321.3M -$353.6M -$39.7M -$168.5M
Ending Cash (CF) $2.3B $2.6B $1.2B $517M $549.3M
 
Levered Free Cash Flow -$252.1M $167.7M $324.2M $343.1M $147.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.86% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 1.97% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock