Financhill
Buy
68

YITYY Quote, Financials, Valuation and Earnings

Last price:
$1.29
Seasonality move :
5.7%
Day range:
$1.29 - $1.29
52-week range:
$0.84 - $1.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.26x
P/B ratio:
0.66x
Volume:
--
Avg. volume:
--
1-year change:
26.47%
Market cap:
$594.9M
Revenue:
$2.3B
EPS (TTM):
-$0.14
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.8B $3.5B $3.1B $2.5B $2.3B
Revenue Growth (YoY) 2.47% -7.7% -10.47% -19.24% -7.6%
 
Cost of Revenues $816.1M $655.5M $762M $349.1M $433M
Gross Profit $3B $2.8B $2.4B $2.2B $1.9B
Gross Profit Margin 78.51% 81.3% 75.72% 86.23% 81.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.9M $61.7M $60.3M $56.9M $53M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $2.8B $2.3B $2.1B $1.9B
Operating Income -$13.4M $13.7M $35.5M $75.9M -$13M
 
Net Interest Expenses $42.5M $46.8M $40.2M $20M $49.8M
EBT. Incl. Unusual Items $44.8M -$6.9M $26M $78M -$5.4M
Earnings of Discontinued Ops. $11.2M $40M -$2.4M -$461.9M --
Income Tax Expense $40.3M $3.4M $18.9M $11.6M -$8.7M
Net Income to Company $16.8M $30.8M $4.7M -$395.5M $3.2M
 
Minority Interest in Earnings -- -- -$1.2M -- --
Net Income to Common Excl Extra Items $16.8M $30.8M $4.7M -$395.5M $3.2M
 
Basic EPS (Cont. Ops) $0.04 $0.07 -- -$0.96 $0.01
Diluted EPS (Cont. Ops) $0.04 $0.07 -- -$0.96 $0.01
Weighted Average Basic Share $420M $418M $418M $418M $420M
Weighted Average Diluted Share $420M $420M $420M $418M $420M
 
EBITDA $171.3M $110.8M $108.9M $143.4M $87.7M
EBIT $94M $44.5M $68.6M $107.6M $56.3M
 
Revenue (Reported) $3.8B $3.5B $3.1B $2.5B $2.3B
Operating Income (Reported) -$13.4M $13.7M $35.5M $75.9M -$13M
Operating Income (Adjusted) $94M $44.5M $68.6M $107.6M $56.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $803.4M $630.8M $564.1M $602.1M $498.2M
Revenue Growth (YoY) -10.58% -21.48% -10.57% 6.73% -17.25%
 
Cost of Revenues $154.4M $80.2M $65.5M $172M $147.4M
Gross Profit $649M $550.6M $498.7M $430.1M $350.8M
Gross Profit Margin 80.79% 87.29% 88.39% 71.43% 70.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $672.4M $553M $487.6M $419.2M $335.4M
Operating Income -$23.4M -$2.4M $11.1M $10.9M $15.4M
 
Net Interest Expenses $12.9M $8.3M $3M $13.1M $20.9M
EBT. Incl. Unusual Items -$31.6M -$9.4M $11.1M $1.1M -$6.6M
Earnings of Discontinued Ops. -- $7.1M -- -- --
Income Tax Expense -$2.3M $1.2M $4M -- -$1.1M
Net Income to Company -$28.3M -$3.9M $30.7M $1.1M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.4M -$3.5M $7.1M $1.1M -$6.6M
 
Basic EPS (Cont. Ops) -$0.07 -$0.01 $0.02 $0.00 -$0.02
Diluted EPS (Cont. Ops) -$0.07 -$0.01 $0.02 $0.00 -$0.02
Weighted Average Basic Share $433.3M $300M $466.7M $419.1M $400M
Weighted Average Diluted Share $433.3M $300M $466.7M $419.1M $400M
 
EBITDA -$3.5M $9.4M $30.2M $21.8M $20.9M
EBIT -$17.5M -- $19.1M $15.2M $15.4M
 
Revenue (Reported) $803.4M $630.8M $564.1M $602.1M $498.2M
Operating Income (Reported) -$23.4M -$2.4M $11.1M $10.9M $15.4M
Operating Income (Adjusted) -$17.5M -- $19.1M $15.2M $15.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.6B $3.3B $2.7B $2.5B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $793.5M $702.5M $500.9M $450.4M $495M
Gross Profit $2.8B $2.6B $2.2B $2B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $2.5B $2.2B $2B $1.6B
Operating Income -$42.1M $82.6M $63.2M $37.5M -$51.4M
 
Net Interest Expenses $46M $40.7M $27.5M $38.8M $65.2M
EBT. Incl. Unusual Items $38.3M $59.9M $61.1M $16.4M -$77.9M
Earnings of Discontinued Ops. $49.6M $21.5M -$492M -- --
Income Tax Expense $23.2M $19.1M $15.6M $2.9M -$18.4M
Net Income to Company $67.3M $59M -$415.4M -$4.7M -$61.8M
 
Minority Interest in Earnings -- -- -$1.1M -- --
Net Income to Common Excl Extra Items $64.7M $61M -$446.4M $13.6M -$60.6M
 
Basic EPS (Cont. Ops) $0.16 $0.14 -$1.07 $0.02 -$0.14
Diluted EPS (Cont. Ops) $0.16 $0.14 -$1.07 $0.02 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $154.7M $147.2M $129.2M $92.5M $37M
EBIT $87.7M $105.3M $94.8M $62.6M -$805.2K
 
Revenue (Reported) $3.6B $3.3B $2.7B $2.5B $2.1B
Operating Income (Reported) -$42.1M $82.6M $63.2M $37.5M -$51.4M
Operating Income (Adjusted) $87.7M $105.3M $94.8M $62.6M -$805.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $2.1B $1.7B $1.7B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $373.8M $412.8M $176.1M $281.7M $343.2M
Gross Profit $2B $1.7B $1.5B $1.4B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $1.7B $1.5B $1.4B $1.1B
Operating Income -$45.5M $21.7M $48.4M $8.9M -$29.8M
 
Net Interest Expenses $36M $31.2M $17.2M $34.7M $50.1M
EBT. Incl. Unusual Items -$58M $5M $41.7M -$20.4M -$91.9M
Earnings of Discontinued Ops. $34.1M $16.7M -$474.8M -- --
Income Tax Expense -$9M $6M $4.1M -$4.3M -$14.1M
Net Income to Company -$14M $14.1M -$406M -$15.2M -$80.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.2M $14.5M -$437.2M -$15M -$78.9M
 
Basic EPS (Cont. Ops) -$0.03 $0.03 -$1.05 -$0.04 -$0.18
Diluted EPS (Cont. Ops) -$0.03 $0.03 -$1.05 -$0.04 -$0.18
Weighted Average Basic Share $1.3B $1.1B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.1B $1.3B $1.2B $1.2B
 
EBITDA $35.1M $68.5M $91.5M $41.4M -$8.2M
EBIT -$18.6M $38.6M $65.1M $18.6M -$37.4M
 
Revenue (Reported) $2.4B $2.1B $1.7B $1.7B $1.4B
Operating Income (Reported) -$45.5M $21.7M $48.4M $8.9M -$29.8M
Operating Income (Adjusted) -$18.6M $38.6M $65.1M $18.6M -$37.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $147.9M $515.4M $440.4M $220.9M $141.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $240.8M $161.1M $161.9M $129.8M $148.1M
Inventory $2.1B $1.9B $1.6B $1.7B $1.8B
Prepaid Expenses $68.3M $62.7M $46.4M $23.6M $17.7M
Other Current Assets -- -- -- -- --
Total Current Assets $3.3B $2.9B $2.5B $2.3B $2.2B
 
Property Plant And Equipment $191.5M $185.7M $150.6M $113.7M $92.9M
Long-Term Investments -- -- -- -- --
Goodwill $295.7M $306.3M $281.9M $267M $274.1M
Other Intangibles $16.8M $12.3M $7.9M $4.3M $4.4M
Other Long-Term Assets -- -- -$1.1M -- -$4.4M
Total Assets $4.1B $3.9B $3.4B $3.1B $3.1B
 
Accounts Payable $289M $223.9M $223M $230.6M $242.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $61.6M $76.3M $83.8M $20.4M $17.7M
Other Current Liabilities $640.7M $92.2M $89.4M $90.1M $70.7M
Total Current Liabilities $2.2B $2B $1.4B $1.5B $1.4B
 
Long-Term Debt $397.7M $353M $451.8M $308.9M $362.6M
Capital Leases -- -- -- -- --
Total Liabilities $3B $2.8B $2.2B $2.2B $2.2B
 
Common Stock $168M $184.5M $169.8M $160.9M $165.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2B $1.1B $1.1B $946.9M $933M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.5M $3.4M -- --
Total Equity $1.2B $1.1B $1.2B $946.9M $933M
 
Total Liabilities and Equity $4.1B $3.9B $3.4B $3.1B $3.1B
Cash and Short Terms $147.9M $515.4M $440.4M $220.9M $141.5M
Total Debt $883.8M $1.1B $586.5M $670.3M $821.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $421.5M $338.7M $122.9M $99.5M $90.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $528.3M $532.4M $335.2M $315.4M $237.9M
Inventory $2B $1.8B $1.5B $1.7B $1.7B
Prepaid Expenses $64.6M $45.2M $22.6M $19.1M $17.9M
Other Current Assets -- -- -- -- --
Total Current Assets $3B $2.7B $2B $2.1B $2B
 
Property Plant And Equipment $183.2M $151.9M $109.1M $104.8M $68.1M
Long-Term Investments -- -- -- -- --
Goodwill $292.3M $288.8M $244.7M $262.5M $277M
Other Intangibles $12.9M $9.3M $4.9M $4.2M $3.4M
Other Long-Term Assets -$1.2M -$1.2M -- -$1.1M -$1.1M
Total Assets $4B $3.6B $2.8B $3B $2.9B
 
Accounts Payable $763.1M $718M $566.1M $557.8M $470.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $74M $85.8M $62.9M $33.9M $20.1M
Other Current Liabilities $584.7M $581.1M -- -- --
Total Current Liabilities $2.1B $1.6B $1.3B $1.6B $1B
 
Long-Term Debt $402.7M $393.2M $381.4M $210.6M $508.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.4B $1.9B $2.1B $2B
 
Common Stock $176.1M $174M $147.4M $158.8M $167.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3M $3.5M -- -- --
Total Equity $1B $1.2B $839.4M $872.2M $904.7M
 
Total Liabilities and Equity $4B $3.6B $2.8B $3B $2.9B
Cash and Short Terms $421.5M $338.7M $122.9M $99.5M $90.5M
Total Debt $1.1B $607.8M $552.4M $794.9M $748.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $16.8M $30.8M $4.7M -$395.5M $3.2M
Depreciation & Amoritzation $77.2M $66.2M $40.2M $35.9M $31.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.4M $93.6M $81.6M -$20M $18.4M
Change in Inventories $155.6M $286.6M $123.1M -$271M $22.7M
Cash From Operations $98.5M $61.7M $325.4M -$294.2M -$150.5M
 
Capital Expenditures $42.5M $14.8M $10.6M $5.3M $4.3M
Cash Acquisitions -$23.5M $318.6M -- -$15.8M $6.5M
Cash From Investing -$42.5M $322.1M $16.6M -$6.3M $2.2M
 
Dividends Paid (Ex Special Dividend) -$63.8M -$95.9M -$35.5M -$35.9M -$41.1M
Special Dividend Paid
Long-Term Debt Issued $780.3M $651M $668.5M $450.3M $742.7M
Long-Term Debt Repaid -$864.3M -$545.9M -$1.1B -$287.9M -$617.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$11.4M $125.4M $1.1M $1.1M
Cash From Financing -$210.5M -$40M -$373.9M $105.5M $61.7M
 
Beginning Cash (CF) $295.5M $150.7M $495.8M $410.2M $223M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$154.5M $343.8M -$31.9M -$195.1M -$86.6M
Ending Cash (CF) $147.8M $478.5M $460.3M $217.2M $138.6M
 
Levered Free Cash Flow $56M $46.8M $314.7M -$299.5M -$154.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$28.3M -$3.9M $30.7M $1.1M -$8.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$55.8M -$102.2M -$36.3M $17.5M $30.7M
Change in Inventories $28.3M -$48.7M -$78.3M $54.6M $64.4M
Cash From Operations -$20.2M -$42M -$134.7M -$1.9M -$4.2M
 
Capital Expenditures -- $1.1M -$173.4K $1.1M $138.4K
Cash Acquisitions $16.3M $8.2M -$6.8M $3.3K $4M
Cash From Investing $22.1M $7.8M -$5.4M $8.3K $5.2M
 
Dividends Paid (Ex Special Dividend) -$2M $391.9K $982.6K $31.4K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.6M -$109.8M $74.3M $131.3M $23.1M
Long-Term Debt Repaid -$2M $18.9M -$53.1M -$122.8M -$62.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M $123.7M $2.3M $1.1M $1.1M
Cash From Financing -$3.1M $24.2M $20.1M $3.1M -$43M
 
Beginning Cash (CF) $418.5M $366.4M $264.2M $105.8M $128.1M
Foreign Exchange Rate Adjustment -$7.5M -$4.8M $4.3M -$3.3M $23.1K
Additions / Reductions -$1.3M -$9.9M -$120M $1.3M -$42M
Ending Cash (CF) $419.8M $344.3M $125.9M $102.3M $89.1M
 
Levered Free Cash Flow -$20.2M -$43.1M -$134.5M -$2.9M -$4.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $67.3M $59M -$415.4M -$4.7M -$61.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $129M $54.9M $3.9M $41.2M $124.8M
Change in Inventories $349.2M $237.7M -$148M -$51.7M $196.2M
Cash From Operations $39.2M $336.6M -$154.5M -$185.5M $18.9M
 
Capital Expenditures -- $5.9M $7.8M $6.6M $6.6M
Cash Acquisitions $333.3M -$7.6M -$22.7M -$5.9M $47.2M
Cash From Investing $328.9M $8.9M -$10.7M -$12.8M $50.5M
 
Dividends Paid (Ex Special Dividend) -$35.5M -$78.5M -$34.9M -$39.4M -$20.5M
Special Dividend Paid
Long-Term Debt Issued -- $1B $529.9M $541.1M $683.9M
Long-Term Debt Repaid -$732.5M -$1.4B -$448.5M -$335.1M -$765.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19.4M -- -$6.1M -- $1.1M
Cash From Financing -$48.5M -$432.1M $17M $148.3M -$87.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $319.6M -$86.6M -$148.2M -$50M -$18.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $39.2M $330.7M -$162.2M -$192.1M $12.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14M $14.1M -$406M -$15.2M -$80.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $25.7M -$13M -$90.7M -$29.4M $77M
Change in Inventories $70.2M $21.2M -$249.8M -$30.5M $143M
Cash From Operations -$120.4M $154.5M -$325.4M -$216.7M -$47.3M
 
Capital Expenditures -- $5.9M $3M $4.4M $6.6M
Cash Acquisitions $336.8M $10.6M -$12.1M -$2.2M $38.5M
Cash From Investing $341.5M $28.3M $1M -$5.4M $42.9M
 
Dividends Paid (Ex Special Dividend) -$35.1M -$17.7M -$17.1M -$20.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $66.7M $439.8M $301.2M $392M $333.2M
Long-Term Debt Repaid -$35.1M -$853.6M -$206.5M -$253.7M -$402.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.5M $128.5M -$3M $1.1M $1.1M
Cash From Financing $59.6M -$332.5M $58.4M $101.3M -$48.4M
 
Beginning Cash (CF) $741.8M $1.5B $1.1B $407.6M $558.3M
Foreign Exchange Rate Adjustment -$15.2M -$1.2M -$1M -$1.1M $1.1M
Additions / Reductions $280.7M -$149.7M -$265.9M -$120.9M -$52.8M
Ending Cash (CF) $1B $1.3B $781.7M $288.7M $508.3M
 
Levered Free Cash Flow -$120.4M $148.6M -$328.4M -$221M -$53.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock