Financhill
Buy
66

YITYY Quote, Financials, Valuation and Earnings

Last price:
$1.35
Seasonality move :
9.8%
Day range:
$1.35 - $1.35
52-week range:
$1.29 - $1.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.33x
P/B ratio:
0.83x
Volume:
--
Avg. volume:
--
1-year change:
4.65%
Market cap:
$622.7M
Revenue:
$2B
EPS (TTM):
-$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $3.1B $2.5B $2.3B $2B
Revenue Growth (YoY) -7.83% -10.4% -19.43% -7.41% -15.81%
 
Cost of Revenues $3.2B $2.8B $2.2B $2.1B $1.8B
Gross Profit $328.3M $325M $290.1M $205.4M $154.7M
Gross Profit Margin 9.38% 10.37% 11.49% 8.78% 7.86%
 
R&D Expenses $28.5M $28.4M $15.8M $11.9M $16.2M
Selling, General & Admin $204.1M $166.7M $158.7M $170.8M $183.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $277M $234M $217.6M $226M $232.6M
Operating Income $51.3M $91M $72.5M -$20.5M -$77.9M
 
Net Interest Expenses $51.3M $41.4M $29.4M $60.5M $75.7M
EBT. Incl. Unusual Items -$31.9M $14.2M $66.2M -$19.5M -$128.7M
Earnings of Discontinued Ops. $39.9M -$2.4M -$460.3M -- --
Income Tax Expense $3.4M $18.9M $11.6M -$8.6M -$6.5M
Net Income to Company $30.8M $4.7M -$394.1M $3.2M -$121.1M
 
Minority Interest in Earnings -- $1.2M -- -- --
Net Income to Common Excl Extra Items -$9.1M $4.7M $61M -$2.2M -$126.6M
 
Basic EPS (Cont. Ops) -$0.08 $0.00 -$0.94 -$0.01 -$0.28
Diluted EPS (Cont. Ops) -$0.08 $0.00 -$0.94 -$0.01 -$0.28
Weighted Average Basic Share $417.9M $418M $418M $420M $452.9M
Weighted Average Diluted Share $417.9M $420M $418M $420M $452.9M
 
EBITDA $117.4M $128.8M $103M $10.8M -$42.2M
EBIT $51.3M $91M $72.5M -$20.5M -$77.9M
 
Revenue (Reported) $3.5B $3.1B $2.5B $2.3B $2B
Operating Income (Reported) $51.3M $91M $72.5M -$20.5M -$77.9M
Operating Income (Adjusted) $51.3M $91M $72.5M -$20.5M -$77.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $630.6M $563.8M $601.6M $497.6M $469.8M
Revenue Growth (YoY) -21.46% -10.6% 6.71% -17.28% -5.6%
 
Cost of Revenues $587M $496.3M $543.9M $450.4M $428.9M
Gross Profit $43.6M $67.5M $57.7M $47.2M $40.9M
Gross Profit Margin 6.92% 11.96% 9.58% 9.49% 8.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.9M $57.4M $49M $37.4M $32.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $46M $56.4M $46.8M $31.9M $32.7M
Operating Income -$2.4M $11.1M $10.9M $15.4M $8.2M
 
Net Interest Expenses $9.4M $8.1M $14.1M $22M $17.5M
EBT. Incl. Unusual Items -$10.6M $8.1M -$1.1M -$7.7M -$4.7M
Earnings of Discontinued Ops. $7.1M -- -- -- --
Income Tax Expense $1.2M $4M -- -$1.1M $7M
Net Income to Company -$3.7M $20M $1M -$6.7M -$12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M $7M $1.1M -$6.6M -$11.7M
 
Basic EPS (Cont. Ops) -$0.01 $0.02 $0.00 -$0.01 -$0.03
Diluted EPS (Cont. Ops) -$0.01 $0.02 $0.00 -$0.01 -$0.03
Weighted Average Basic Share $418.2M $419M $419.1M $461.1M $461.3M
Weighted Average Diluted Share $418.2M $419M $419.1M $461.1M $461.3M
 
EBITDA $7.1M $22.1M $17.4M $20.9M $14M
EBIT -$2.4M $11.1M $10.9M $15.4M $8.2M
 
Revenue (Reported) $630.6M $563.8M $601.6M $497.6M $469.8M
Operating Income (Reported) -$2.4M $11.1M $10.9M $15.4M $8.2M
Operating Income (Adjusted) -$2.4M $11.1M $10.9M $15.4M $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $2.7B $2.5B $2.1B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $2.4B $2.2B $1.9B $1.8B
Gross Profit $448.2M $309.4M $262.6M $172.4M $135.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $368.1M $251.2M $229.8M $234.8M $146.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $347.8M $235.9M $215.1M $153.8M $140.3M
Operating Income $100.4M $73.5M $47.6M $18.6M -$4.5M
 
Net Interest Expenses $45.5M $32.5M $45.1M $75.9M $68.4M
EBT. Incl. Unusual Items $41.9M $49.4M $6.8M -$87.6M -$56.2M
Earnings of Discontinued Ops. $21.5M -$491.6M -- -- --
Income Tax Expense $19.1M $15.6M $3.9M -$18.4M $16.7M
Net Income to Company $58.7M -$438.7M $22.7M -$60.6M -$74.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42M $45.5M $13.5M -$60.6M -$71.8M
 
Basic EPS (Cont. Ops) $0.13 -$1.06 $0.03 -$0.13 -$0.16
Diluted EPS (Cont. Ops) $0.13 -$1.06 $0.03 -$0.13 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $142.3M $109M $77.4M $42.4M $18.7M
EBIT $100.4M $73.5M $47.6M $18.6M -$4.5M
 
Revenue (Reported) $3.3B $2.7B $2.5B $2.1B $1.9B
Operating Income (Reported) $100.4M $73.5M $47.6M $18.6M -$4.5M
Operating Income (Adjusted) $100.4M $73.5M $47.6M $18.6M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $1.7B $1.7B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.5B $1.5B $1.3B $1.3B
Gross Profit $197.9M $182.5M $159.6M $124M $91M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $190.4M $146M $160.5M $169.2M $80.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $176.1M $134.2M $151.8M $140.9M $75.2M
Operating Income $21.8M $48.4M $7.8M -$16.9M $15.8M
 
Net Interest Expenses $33.5M $23.4M $37.9M $54.4M $50.2M
EBT. Incl. Unusual Items -$7M $32.2M -$26.9M -$92.9M -$21M
Earnings of Discontinued Ops. $16.7M -$474.5M -- -- --
Income Tax Expense $6M $4.1M -$4.3M -$14.1M $10.3M
Net Income to Company $14.4M -$429.1M -$15.2M -$79.1M -$31.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$962.4K $37.5M -$15M -$78.9M -$30.2M
 
Basic EPS (Cont. Ops) $0.04 -$1.04 -$0.04 -$0.17 -$0.07
Diluted EPS (Cont. Ops) $0.04 -$1.04 -$0.04 -$0.17 -$0.07
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.4B $1.4B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.4B $1.4B
 
EBITDA $51.7M $74.7M $30.5M -$605.5K $32.6M
EBIT $21.8M $48.4M $7.8M -$16.9M $15.8M
 
Revenue (Reported) $2.1B $1.7B $1.7B $1.4B $1.3B
Operating Income (Reported) $21.8M $48.4M $7.8M -$16.9M $15.8M
Operating Income (Adjusted) $21.8M $48.4M $7.8M -$16.9M $15.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $512.7M $442.4M $219.9M $141.4M $141.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $401.3M $350.3M $259.3M $232M $148.1M
Inventory $1.9B $1.7B $1.7B $1.8B $1.5B
Prepaid Expenses $62.7M $46.4M $23.6M $17.7M $15.6M
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B $2.5B $2.3B $2.2B $1.8B
 
Property Plant And Equipment $186M $150.1M $112.1M $90.6M $62.1M
Long-Term Investments $389.1M $409.4M $416.2M $470.6M $382.1M
Goodwill $306.3M $281.9M $267M $274.1M $258.1M
Other Intangibles $12.3M $7.9M $4.3M $4.4M $3.1M
Other Long-Term Assets -- -$1.1M -- -$4.4M -$3.1M
Total Assets $3.9B $3.4B $3.1B $3.1B $2.6B
 
Accounts Payable $222.7M $224M $229.5M $241.9M $189.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $76.3M $83.8M $20.4M $17.7M $18.7M
Other Current Liabilities $92.2M $89.4M $90.1M $70.7M $52M
Total Current Liabilities $2B $1.4B $1.4B $1.4B $962M
 
Long-Term Debt $562.8M $748.3M $663.8M $736.8M $787M
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.4B $2.2B $2.3B $1.9B
 
Common Stock $183.5M $170.6M $160.1M $165.7M $155.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1B $836.7M $823M $694.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4M $3.4M -- -- --
Total Equity $1.1B $1B $836.7M $823M $694.8M
 
Total Liabilities and Equity $3.9B $3.4B $3.1B $3.1B $2.6B
Cash and Short Terms $512.7M $442.4M $219.9M $141.4M $141.9M
Total Debt $1.4B $847.2M $790.8M $876M $821.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $338.4M $122.5M $99.5M $90.4M $83.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $500.7M $334.1M $315.5M $237.7M $203.3M
Inventory $1.8B $1.5B $1.8B $1.7B $1.6B
Prepaid Expenses $45.2M $22.6M $19.1M $17.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $2.7B $2B $2.2B $2B $2B
 
Property Plant And Equipment $151.8M $108.7M $104.8M $68.1M $62.3M
Long-Term Investments $372M $378.1M $415M $414.1M $420.7M
Goodwill $288.8M $244.7M $262.5M $277M --
Other Intangibles $9.3M $4.9M $4.2M $3.4M --
Other Long-Term Assets -$1.2M -- -$1.1M -$1.1M --
Total Assets $3.5B $2.8B $3B $2.9B $2.8B
 
Accounts Payable $717.4M $564.3M $558M $469.9M $443M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $85.8M $62.9M $33.9M $20.1M --
Other Current Liabilities $581.1M -- -- -- --
Total Current Liabilities $1.6B $1.3B $1.6B $1B $1.1B
 
Long-Term Debt $693.1M $627M $570.7M $908.5M $877.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2B $2.3B $2.1B $2B
 
Common Stock $173.8M $146.9M $158.8M $167.4M $176.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.5M -- -- -- --
Total Equity $1.1B $740.6M $767.6M $792.4M $754.4M
 
Total Liabilities and Equity $3.5B $2.8B $3B $2.9B $2.8B
Cash and Short Terms $338.4M $122.5M $99.5M $90.4M $83.4M
Total Debt $993.2M $689.7M $604.5M $928.6M $897.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $30.8M $4.7M -$394.1M $3.2M -$121.1M
Depreciation & Amoritzation $66.1M $39M $30.5M $31.4M $35.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $93.5M $81.6M -$20M $18.4M $102.8M
Change in Inventories $286.1M $122.9M -$270.1M $22.7M $254.2M
Cash From Operations $61.6M $333.3M -$276.4M -$146M $74.6M
 
Capital Expenditures $14.8M $10.6M $5.3M $4.3M $7.6M
Cash Acquisitions $30.8M $1.2M $4.2M -- --
Cash From Investing $321.5M $7.1M -$23.1M -$2.2M $44.3M
 
Dividends Paid (Ex Special Dividend) $95.8M $35.5M $35.7M $41.1M --
Special Dividend Paid
Long-Term Debt Issued $651M $668.5M $450.3M $742.7M $350.7M
Long-Term Debt Repaid -$545.9M -$1.1B -$287.9M -$617.1M -$476.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.4M $125.4M $1.1M $1.1M --
Cash From Financing -$39.9M -$374.7M $105.1M $61.6M -$110.3M
 
Beginning Cash (CF) $512.7M $442.4M $219.9M $141.4M $141.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $327.2M -$35.5M -$192.3M -$84.3M $9.7M
Ending Cash (CF) $823.9M $405.7M $29.6M $59.2M $152.7M
 
Levered Free Cash Flow $46.7M $322.7M -$281.7M -$150.3M $67.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.7M $20M $1M -$6.7M -$12M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$102.3M -$50.9M $17.2M $29.4M -$6.7M
Change in Inventories -$48.3M -$237.7M $54.1M $62M -$22.2M
Cash From Operations -$38.3M -$143.9M -$4.1M $964.7K -$1.7M
 
Capital Expenditures $1.2M -$92K $1.1M $20.4K $79K
Cash Acquisitions -$7K -$552K -- -- --
Cash From Investing $9.5M -$8.3M -$1.1M $1.2M $968.7K
 
Dividends Paid (Ex Special Dividend) -$105.2K -$521.3K $81.2K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$109.8M $74.3M $131.3M $23.1M --
Long-Term Debt Repaid $18.9M -$53.1M -$122.8M -$62.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $123.7M $2.3M $1.1M $1.1M --
Cash From Financing $18.8M $20.1M $4.7M -$42.3M -$19.3M
 
Beginning Cash (CF) $338.4M $122.5M $99.5M $90.4M $83.4M
Foreign Exchange Rate Adjustment -$4.8M $4.4M -$3.3M $3.4K -$1.1M
Additions / Reductions -$14.8M -$127.7M -$2.6M -$40.1M -$21.1M
Ending Cash (CF) $318.8M -$825.3K $93.6M $50.3M $61.2M
 
Levered Free Cash Flow -$39.5M -$143.8M -$5.2M $944.3K -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $58.7M -$438.7M $22.7M -$60.6M -$74.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $56.1M -$1M $46.6M $123.5M $23M
Change in Inventories $241.9M -$162.5M -$34.5M $193.9M $132.7M
Cash From Operations $342.1M -$159.5M -$159.6M $31.4M $64.6M
 
Capital Expenditures $20.9M $7.9M $6.4M $6.4M $3.4M
Cash Acquisitions $28.8M $19.1M -$15M -- --
Cash From Investing $16.9M -$28.2M -$13.5M $35.8M $8.7M
 
Dividends Paid (Ex Special Dividend) $80.6M $35.6M $38M $20.1M --
Special Dividend Paid
Long-Term Debt Issued $1B $529.9M $541.1M $683.9M --
Long-Term Debt Repaid -$1.4B -$448.5M -$335.1M -$765.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$6.1M -- $1.1M --
Cash From Financing -$434.7M $24.3M $139.4M -$84.4M -$86.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$79.4M -$164.4M -$30.6M -$13.9M -$13.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $321.3M -$167.3M -$166M $25M $61.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.4M -$429.1M -$15.2M -$79.1M -$31.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.2M -$95.8M -$29.4M $75.9M -$4.5M
Change in Inventories $21.5M -$264M -$30.5M $140.9M $18M
Cash From Operations $165.2M -$327.9M -$213.2M -$36.8M -$47.3M
 
Capital Expenditures $6M $3.2M $4.4M $6.5M $2.3M
Cash Acquisitions $1.2M $19.2M -- -- --
Cash From Investing $20.4M -$14.9M -$5.4M $32.5M -$3.4M
 
Dividends Paid (Ex Special Dividend) $18M $18.1M $20.7M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $439.8M $301.2M $392M $333.2M $289.2M
Long-Term Debt Repaid -$853.6M -$206.5M -$253.7M -$402.5M -$335.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $128.5M -$3M $1.1M $1.1M $52.2M
Cash From Financing -$337.6M $61.8M $96.8M -$47.7M -$23.7M
 
Beginning Cash (CF) $1.3B $736.7M $286.8M $507.4M $299.2M
Foreign Exchange Rate Adjustment -$1.2M -$1.1M -$1.1M $1.1M $0
Additions / Reductions -$153.2M -$282.1M -$121.8M -$50.9M -$74.4M
Ending Cash (CF) $1.1B $453.5M $163.9M $457.5M $224.8M
 
Levered Free Cash Flow $159.2M -$331.1M -$217.6M -$43.3M -$49.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
61
PLAB alert for Dec 11

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
77
BRZE alert for Dec 11

Braze, Inc. [BRZE] is up 17.98% over the past day.

Buy
66
OLMA alert for Dec 11

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock