Financhill
Buy
61

OUKPY Quote, Financials, Valuation and Earnings

Last price:
$8.36
Seasonality move :
15.65%
Day range:
$8.45 - $8.45
52-week range:
$4.04 - $8.62
Dividend yield:
2.53%
P/E ratio:
26.43x
P/S ratio:
2.53x
P/B ratio:
4.66x
Volume:
572
Avg. volume:
7.7K
1-year change:
79.6%
Market cap:
$14B
Revenue:
$5.3B
EPS (TTM):
$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.8B $5B $5.2B $5.8B $5.3B
Revenue Growth (YoY) 19.92% 32.33% 4.32% 11.56% -9.73%
 
Cost of Revenues $2.8B $3.7B $3.9B $4.1B $3.6B
Gross Profit $947.3M $1.3B $1.3B $1.8B $1.7B
Gross Profit Margin 25.04% 25.97% 25.43% 30.41% 31.89%
 
R&D Expenses $60.4M $78M $57.8M $71.4M $111.4M
Selling, General & Admin $668M $790.7M $778.8M $875.7M $845.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $699.9M $769.5M $769.3M $875.7M $875.1M
Operating Income $247.4M $530.7M $559.1M $896.2M $802.6M
 
Net Interest Expenses $50.2M $47.3M $66.2M $109.2M $113.6M
EBT. Incl. Unusual Items $229.1M $456.2M $448.8M $782.7M $700.9M
Earnings of Discontinued Ops. -$12.5M $56.7M -$17.9M $8.6M -$168.7M
Income Tax Expense $59.3M $107.6M $113.5M $202.2M $175.2M
Net Income to Company $169.9M $347.5M $334.2M $580.6M $525.7M
 
Minority Interest in Earnings -- -- -- $2.2M $1.1M
Net Income to Common Excl Extra Items $169.9M $347.5M $334.2M $580.6M $525.7M
 
Basic EPS (Cont. Ops) $0.11 $0.21 $0.20 $0.36 $0.22
Diluted EPS (Cont. Ops) $0.11 $0.21 $0.20 $0.35 $0.22
Weighted Average Basic Share $1.5B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.5B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $426.4M $721M $715.7M $1.1B $975.7M
EBIT $247.4M $530.7M $559.1M $896.2M $802.6M
 
Revenue (Reported) $3.8B $5B $5.2B $5.8B $5.3B
Operating Income (Reported) $247.4M $530.7M $559.1M $896.2M $802.6M
Operating Income (Adjusted) $247.4M $530.7M $559.1M $896.2M $802.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.3B $1.4B $1.3B $1.6B
Revenue Growth (YoY) 7.8% 8.95% 9.22% -7.28% 16.65%
 
Cost of Revenues $872.3M $900M $983.4M $910.7M $1B
Gross Profit $333.6M $413.8M $451.5M $419.6M $514.2M
Gross Profit Margin 27.66% 31.49% 31.46% 31.54% 33.13%
 
R&D Expenses $20M $11.1M $16.3M $28.6M $32.7M
Selling, General & Admin $175.6M $187.3M $199.1M $206.5M $239.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $195.7M $198.3M $215.4M $250.5M $269.9M
Operating Income $137.9M $215.4M $236.1M $169.2M $244.2M
 
Net Interest Expenses $10.6M $15.1M $30.5M $27.5M $32.7M
EBT. Incl. Unusual Items $116.7M $172.1M $179.5M $183.5M $217.3M
Earnings of Discontinued Ops. $3.5M $5M $4.4M -$228.5M --
Income Tax Expense $30.6M $46.3M $50M $40.6M $51.4M
Net Income to Company $91.2M $137.5M $136.1M -$83.7M $167.2M
 
Minority Interest in Earnings -- -$1M -- -- -$1.2M
Net Income to Common Excl Extra Items $86M $126.8M $129.5M $142.8M $164.8M
 
Basic EPS (Cont. Ops) $0.05 $0.08 $0.08 -$0.05 $0.10
Diluted EPS (Cont. Ops) $0.05 $0.08 $0.08 -$0.05 $0.10
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $186.2M $254.7M $278.5M $214.2M $299.1M
EBIT $137.9M $215.4M $236.1M $169.2M $244.2M
 
Revenue (Reported) $1.2B $1.3B $1.4B $1.3B $1.6B
Operating Income (Reported) $137.9M $215.4M $236.1M $169.2M $244.2M
Operating Income (Adjusted) $137.9M $215.4M $236.1M $169.2M $244.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7B $5.5B $5.8B $5.4B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $4.1B $4B $3.6B $3.7B
Gross Profit $1.3B $1.4B $1.8B $1.8B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $83.6M $62.2M $72.4M $99.8M $120.6M
Selling, General & Admin $782M $791.9M $871.3M $854M $913.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $947.9M $841.9M $939.5M $959.5M $1B
Operating Income $329.9M $556.8M $869.9M $815.5M $773.2M
 
Net Interest Expenses $51.4M $52.6M $104.7M $110.6M $125.5M
EBT. Incl. Unusual Items $352.6M $414.9M $765M $744.5M $690.8M
Earnings of Discontinued Ops. $14.5M $30.6M -$22.3M -$230.7M $13M
Income Tax Expense $84.8M $102M $193.7M $182M $173.7M
Net Income to Company $298.9M $346.5M $570.1M $326.7M $536.4M
 
Minority Interest in Earnings $13.4K -$3.2M $5.4M $1.1K $1M
Net Income to Common Excl Extra Items $267.7M $312.8M $572.4M $561.5M $515.9M
 
Basic EPS (Cont. Ops) $0.17 $0.21 $0.33 $0.20 $0.32
Diluted EPS (Cont. Ops) $0.17 $0.21 $0.33 $0.20 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $551M $728.2M $1B $993.3M $972.5M
EBIT $329.9M $556.8M $869.9M $815.5M $773.2M
 
Revenue (Reported) $4.7B $5.5B $5.8B $5.4B $5.5B
Operating Income (Reported) $329.9M $556.8M $869.9M $815.5M $773.2M
Operating Income (Adjusted) $329.9M $556.8M $869.9M $815.5M $773.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.5B $4B $4.4B $4B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $3B $3B $2.6B $2.8B
Gross Profit $1B $1B $1.4B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.6M $42.8M $52M $80.4M $88.6M
Selling, General & Admin $575.7M $575.9M $650.9M $629.2M $696.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $634.3M $611M $700.8M $717.5M $778M
Operating Income $368.1M $399.1M $694.4M $610.1M $579M
 
Net Interest Expenses $34.7M $41.2M $81.2M $82.6M $95.7M
EBT. Incl. Unusual Items $321.6M $281.2M $594.6M $556.3M $538.2M
Earnings of Discontinued Ops. $25.2M $834.1K $2.2M -$237.1M -$44.6M
Income Tax Expense $82.5M $76.9M $154.9M $133.6M $132.1M
Net Income to Company $265.8M $207.6M $446.1M $186.4M $363.9M
 
Minority Interest in Earnings $1.2M -$2.1M $4.4M $1.1M -$34.2K
Net Income to Common Excl Extra Items $239.1M $205.3M $440.8M $421.7M $405M
 
Basic EPS (Cont. Ops) $0.16 $0.13 $0.27 $0.11 $0.22
Diluted EPS (Cont. Ops) $0.16 $0.13 $0.27 $0.11 $0.22
Weighted Average Basic Share $5B $5B $5B $5B $5B
Weighted Average Diluted Share $5B $5B $5B $5B $5B
 
EBITDA $516.4M $522.5M $821.1M $743.8M $733.6M
EBIT $368.1M $399.1M $694.4M $610.1M $579M
 
Revenue (Reported) $3.5B $4B $4.4B $4B $4.2B
Operating Income (Reported) $368.1M $399.1M $694.4M $610.1M $579M
Operating Income (Adjusted) $368.1M $399.1M $694.4M $610.1M $579M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $657M $537.9M $641.4M $705.9M $446.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.1B $1.2B $1.3B $1.2B
Inventory $1.3B $1.4B $2B $2.2B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.3B $3.4B $4.3B $4.6B $4.2B
 
Property Plant And Equipment $597.1M $568.6M $557.1M $647.3M $709.3M
Long-Term Investments $64.8M $44.4M $37.4M $37.6M $39.3M
Goodwill $1.4B $1.3B $1.2B $1.2B $1.2B
Other Intangibles $1.2B $1B $905.1M $872.2M $835.6M
Other Long-Term Assets -$1.2M -$5.7M $1.1M -$1.1M $1M
Total Assets $6.8B $6.7B $7.2B $7.9B $7.3B
 
Accounts Payable $659.5M $786.9M $839.9M $745.6M $601.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.4M $34M $33.2M $35.4M $43.7M
Other Current Liabilities $198M $266.1M $301.3M $359.3M $515.1M
Total Current Liabilities $2.1B $2.8B $3.1B $3B $2.7B
 
Long-Term Debt $1.5B $831.3M $1.2B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.1B $4.7B $5B $4.6B
 
Common Stock $130.9M $121.7M $114.2M $118.2M $110.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.5B $2.6B $2.5B $2.9B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.7M $1.1M $7.5M $11M $10.4M
Total Equity $2.5B $2.6B $2.5B $2.9B $2.7B
 
Total Liabilities and Equity $6.8B $6.7B $7.2B $7.9B $7.3B
Cash and Short Terms $657M $537.9M $641.4M $705.9M $446.3M
Total Debt $1.6B $865.4M $1.2B $1.4B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $637.4M $457.5M $380.1M $521.2M $541.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $972.4M $1.2B $1.1B $1.3B $1.8B
Inventory $1.4B $1.8B $2.1B $2.2B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $3.9B $4.2B $4.5B $5.1B
 
Property Plant And Equipment $576M $517.3M $606.7M $708.7M $822.5M
Long-Term Investments $75.3M $50M $34.9M $46.9M $57.6M
Goodwill $1.3B $1.1B $1.2B $1.2B --
Other Intangibles $1B $849.2M $839.4M $862.2M --
Other Long-Term Assets -- -- -- -$1.1M --
Total Assets $6.7B $6.7B $7.4B $7.9B $8.7B
 
Accounts Payable $707M $763.1M $724.2M $632.8M $742.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $37.1M $28.5M $32.8M $36.9M --
Other Current Liabilities $938.4M $1.1B $1.2B $1.3B --
Total Current Liabilities $2.8B $3.3B $3.2B $3B $3.5B
 
Long-Term Debt $850.7M $781.8M $949.7M $1.5B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.4B $4.7B $5.1B $5.7B
 
Common Stock $124M $104.8M $113.3M $119.4M $125.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.6M $6.9M $11.6M $11.2M $11.8M
Total Equity $2.5B $2.2B $2.6B $2.7B $3B
 
Total Liabilities and Equity $6.7B $6.7B $7.4B $7.9B $8.7B
Cash and Short Terms $637.4M $457.5M $380.1M $521.2M $541.7M
Total Debt $1.3B $810.2M $982.5M $1.6B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $169.9M $347.5M $334.2M $580.6M $525.7M
Depreciation & Amoritzation $180.1M $191.5M $156.6M $164.3M $178.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$151.3M -$118.9M -$91.9M
Change in Inventories -- -- -$630.6M -$207.6M $44.3M
Cash From Operations $559.7M $600.4M $133.5M $326.5M $359.1M
 
Capital Expenditures $100.3M $108.7M $119.8M $183.8M $204.4M
Cash Acquisitions $6.8M -- $22.1M $30.3M $64.9M
Cash From Investing $240.5M $5.9M -$138.7M -$192.4M -$242.3M
 
Dividends Paid (Ex Special Dividend) $204.1M $196.2M $208.1M $268.1M $322.3M
Special Dividend Paid
Long-Term Debt Issued $954.7M -- $526.2M $375.7M $410.2M
Long-Term Debt Repaid -$616.7M -$414.1M -$266.8M -- -$370.2M
Repurchase of Common Stock -- -- $26.3M -- --
Other Financing Activities -- -- -$1.1M $1.1M --
Cash From Financing -$352.3M -$698.6M $133.5M -$83.2M -$340.7M
 
Beginning Cash (CF) $657M $537.9M $641.4M $705.9M $446.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $441.2M -$75.6M $133.5M $40M -$223.9M
Ending Cash (CF) $1.1B $478.8M $780.1M $735.1M $222.4M
 
Levered Free Cash Flow $459.4M $491.7M $13.7M $142.7M $154.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $91.2M $137.5M $136.1M -$83.7M $167.2M
Depreciation & Amoritzation $48.5M $39.2M $42.8M $43.6M $55.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $180.4M -$15.8M $117.7M -$68.9M $254.6M
 
Capital Expenditures $27.2M $31.7M $54.7M $56.7M $64.2M
Cash Acquisitions -- $4.6M $19.6M $8.7M $9.6M
Cash From Investing -$14.3M -$34.4M -$69.9M -$61M -$65.9M
 
Dividends Paid (Ex Special Dividend) -$582.2K -$3.1M $529.7K $506.1K $6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- $212.1M --
Repurchase of Common Stock -- $26.6M -- -- --
Other Financing Activities $1.2M -- -$1.1M -$1.1M --
Cash From Financing -$61.5M $68.4M -$53.2M $268.7M -$162.7M
 
Beginning Cash (CF) $637.4M $457.5M $380.1M $521.2M $541.7M
Foreign Exchange Rate Adjustment -$70.1K $574K -$2.2M -$10.8M $5.6M
Additions / Reductions $104.6M $18.8M -$7.5M $128M $32.7M
Ending Cash (CF) $742M $476.9M $370.4M $638.3M $580M
 
Levered Free Cash Flow $153.2M -$47.4M $63M -$125.5M $190.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $298.9M $346.5M $570.1M $326.7M $536.4M
Depreciation & Amoritzation $218.7M $172.6M $159.2M $174.6M $202.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $652.1M $133.5M $336.5M $231.5M $835.5M
 
Capital Expenditures $72.9M $109.8M $150.9M $215.6M $163.7M
Cash Acquisitions $164.7K $31.9M $9.5M $19.2M $210.8M
Cash From Investing -$39.9M -$62M -$182.3M -$210.1M -$347M
 
Dividends Paid (Ex Special Dividend) $104.3M $203.5M $235M $292.9M $339.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $26.6M -$541.5K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$526.9M -$200.3M -$259.2M $113.5M -$481.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $109.4M -$106.1M -$124.4M $117.7M -$6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $579.2M $23.7M $185.5M $15.9M $671.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $265.8M $207.6M $446.1M $186.4M $363.9M
Depreciation & Amoritzation $148.5M $123.5M $127.3M $132.2M $155.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $444.2M -$23.4M $180.6M $87.8M $562.2M
 
Capital Expenditures $76.6M $78.8M $132.7M $165.8M $125.1M
Cash Acquisitions -- $31.9M $19.6M $8.7M $149.9M
Cash From Investing -$31.1M -$99M -$143.6M -$162.5M -$265.9M
 
Dividends Paid (Ex Special Dividend) $99.4M $106.5M $134.9M $161.5M $176.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $423M
Long-Term Debt Repaid -- -- -- -- -$339.1M
Repurchase of Common Stock -- $26.6M -- -- --
Other Financing Activities -- -- -- -$1.1M --
Cash From Financing -$401.1M $97.9M -$293.7M -$98.6M -$237.7M
 
Beginning Cash (CF) $1.8B $1.5B $1.4B $1.6B $1.6B
Foreign Exchange Rate Adjustment $12M $18.1M -$6.5M -$11.9M -$25.9M
Additions / Reductions $23.9M -$6.4M -$263.3M -$185.3M $33.8M
Ending Cash (CF) $1.8B $1.5B $1.1B $1.4B $1.6B
 
Levered Free Cash Flow $367.5M -$102.2M $47.9M -$78M $437.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.78% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 2.6% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock