Financhill
Buy
51

OUKPY Quote, Financials, Valuation and Earnings

Last price:
$4.61
Seasonality move :
4.98%
Day range:
$4.42 - $4.78
52-week range:
$3.99 - $6.40
Dividend yield:
4.22%
P/E ratio:
21.99x
P/S ratio:
1.43x
P/B ratio:
2.80x
Volume:
14.1K
Avg. volume:
23.3K
1-year change:
-9.61%
Market cap:
$7.6B
Revenue:
$5.8B
EPS (TTM):
$0.21
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.2B $3.8B $5B $5.2B $5.8B
Revenue Growth (YoY) 123.18% 20.11% 32.23% 4.58% 11.33%
 
Cost of Revenues $2.2B $2.8B $3.6B $3.8B $4B
Gross Profit $919.1M $1B $1.4B $1.4B $1.8B
Gross Profit Margin 29.12% 26.82% 27.81% 26.72% 31.6%
 
R&D Expenses $31.3M $60.5M $78.1M $58M $71.5M
Selling, General & Admin $507.1M $669.2M $791.5M $781.5M $876.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $535.1M $732M $857.8M $835.2M $959.2M
Operating Income $384M $284.4M $536M $565.3M $884.5M
 
Net Interest Expenses $39.2M $43.4M $43.8M $51.7M $92M
EBT. Incl. Unusual Items $315.7M $229.5M $455.5M $449.3M $783.8M
Earnings of Discontinued Ops. $7.8M -$12.6M $56.8M -$19M $8.7M
Income Tax Expense $73.9M $59.4M $108.9M $113.9M $202.4M
Net Income to Company $249.6M $157.6M $404.6M $316.4M $590M
 
Minority Interest in Earnings $1.1M -- -- -- -$2.2M
Net Income to Common Excl Extra Items $250.8M $157.6M $404.6M $317.4M $587.9M
 
Basic EPS (Cont. Ops) $0.20 $0.11 $0.24 $0.19 $0.36
Diluted EPS (Cont. Ops) $0.20 $0.11 $0.24 $0.19 $0.36
Weighted Average Basic Share $1.3B $1.5B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.3B $1.5B $1.7B $1.7B $1.7B
 
EBITDA $431M $445.4M $680.3M $652.8M $1B
EBIT $351.5M $262.7M $482.7M $495.7M $867.2M
 
Revenue (Reported) $3.2B $3.8B $5B $5.2B $5.8B
Operating Income (Reported) $384M $284.4M $536M $565.3M $884.5M
Operating Income (Adjusted) $351.5M $262.7M $482.7M $495.7M $867.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.2B $1.3B $1.4B $1.3B
Revenue Growth (YoY) 31.91% 7.78% 8.99% 9.24% -11.16%
 
Cost of Revenues $839.6M $872.5M $900.6M $984.3M $867.7M
Gross Profit $279.5M $333.7M $414M $451.8M $408M
Gross Profit Margin 24.97% 27.66% 31.49% 31.46% 31.98%
 
R&D Expenses $19.9M $20M $11.1M $16.3M $27.5M
Selling, General & Admin $196.5M $175.7M $187.4M $199.2M $206.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $218.7M $208.7M $224.6M $247.2M $213.4M
Operating Income $60.8M $125M $189.4M $204.7M $194.7M
 
Net Interest Expenses $8.2M $10.6M $12.1M $27.2M $22M
EBT. Incl. Unusual Items $49.1M $116.7M $172.3M $179.6M $176M
Earnings of Discontinued Ops. -$3.5M $3.5M $5M $4.4M -$222.2M
Income Tax Expense $17.5M $30.7M $46.3M $50.1M $40.7M
Net Income to Company $34.8M $87M $128.3M $134.5M -$80M
 
Minority Interest in Earnings -- -- $1M -- --
Net Income to Common Excl Extra Items $28.1M $89.6M $133M $133.9M -$85.8M
 
Basic EPS (Cont. Ops) $0.02 $0.05 $0.08 $0.08 -$0.05
Diluted EPS (Cont. Ops) $0.02 $0.05 $0.08 $0.08 -$0.05
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.6B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.6B $1.7B
 
EBITDA $133.3M $175.7M $226.7M $252.6M $248.6M
EBIT $64.3M $127.3M $187.4M $210.1M $203.5M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.4B $1.3B
Operating Income (Reported) $60.8M $125M $189.4M $204.7M $194.7M
Operating Income (Adjusted) $64.3M $127.3M $187.4M $210.1M $203.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $4.7B $5.5B $5.8B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $3.4B $4.1B $4B $3.6B
Gross Profit $937.4M $1.3B $1.4B $1.8B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.2M $83.6M $62.3M $71.5M $98.8M
Selling, General & Admin $577.3M $782M $792.4M $871.6M $855.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $638.1M $872.7M $916.1M $924.9M $925.1M
Operating Income $299.3M $405.2M $483.4M $888.2M $838.2M
 
Net Interest Expenses $32.5M $47.8M $45.3M $84.7M $89M
EBT. Incl. Unusual Items $261M $352.6M $412.9M $766.2M $737.5M
Earnings of Discontinued Ops. $4.2M $14.5M $30.6M -$22.3M -$225.4M
Income Tax Expense $73.8M $84.9M $102.1M $194M $182.1M
Net Income to Company $201.1M $275.5M $339.3M $566.3M $332.8M
 
Minority Interest in Earnings -- -$12.9K $3.2M -$6.4M $1.1M
Net Income to Common Excl Extra Items $192.6M $283.4M $345.6M $546.6M $331M
 
Basic EPS (Cont. Ops) $0.34 $0.17 $0.21 $0.33 $0.21
Diluted EPS (Cont. Ops) $0.34 $0.17 $0.21 $0.33 $0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $432.4M $625.1M $637.1M $1B $993.8M
EBIT $296.1M $404M $465.6M $852.6M $822.3M
 
Revenue (Reported) $3.4B $4.7B $5.5B $5.8B $5.3B
Operating Income (Reported) $299.3M $405.2M $483.4M $888.2M $838.2M
Operating Income (Adjusted) $296.1M $404M $465.6M $852.6M $822.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $3.5B $4B $4.4B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.5B $3B $3B $2.6B
Gross Profit $741.4M $1B $1B $1.4B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.4M $58.6M $42.8M $52.1M $79.4M
Selling, General & Admin $466.6M $575.8M $576.2M $651.8M $629.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $523M $651M $675.9M $742.9M $707.6M
Operating Income $218.4M $351.5M $334.8M $654M $608.8M
 
Net Interest Expenses $23.6M $32.3M $35M $68.3M $65.3M
EBT. Incl. Unusual Items $196.8M $321.6M $280.2M $595.4M $549M
Earnings of Discontinued Ops. -$3.5M $25.2M $833.1K $2.2M -$230.8M
Income Tax Expense $57.2M $82.5M $76.9M $155.1M $133.7M
Net Income to Company $143.8M $261.8M $196.4M $446.4M $189.2M
 
Minority Interest in Earnings -- -$1.2M $2.1M -$4.4M -$1.1M
Net Income to Common Excl Extra Items $136.1M $264.4M $207.2M $440.3M $183.5M
 
Basic EPS (Cont. Ops) $0.18 $0.16 $0.13 $0.27 $0.12
Diluted EPS (Cont. Ops) $0.18 $0.16 $0.13 $0.27 $0.12
Weighted Average Basic Share $3.7B $5.1B $4.8B $4.9B $5B
Weighted Average Diluted Share $3.7B $5.1B $4.8B $4.9B $5B
 
EBITDA $345M $504.7M $444.9M $803.6M $765.5M
EBIT $230.8M $356.3M $321.5M $676.7M $631.7M
 
Revenue (Reported) $2.6B $3.5B $4B $4.4B $3.9B
Operating Income (Reported) $218.4M $351.5M $334.8M $654M $608.8M
Operating Income (Adjusted) $230.8M $356.3M $321.5M $676.7M $631.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $174.7M $660.5M $535.5M $644.5M $705.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $658.7M $683.9M $756.3M $855.8M $944M
Inventory $1.1B $1.3B $1.4B $2B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $3.4B $3.5B $4.3B $4.9B
 
Property Plant And Equipment $452.5M $602.7M $571.8M $559.8M $646.7M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.4B $1.3B $1.2B $1.2B
Other Intangibles -- $1.2B $1B $905.1M $872.2M
Other Long-Term Assets -- -$1.2M -$5.7M $1.1M $2.2M
Total Assets $3.9B $6.8B $6.6B $7.2B $7.9B
 
Accounts Payable $432.4M $662.9M $783.5M $844M $746.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $23.5M $39.4M $34M $33.2M $35.4M
Other Current Liabilities $211.7M $198M $266.1M $301.3M $359.3M
Total Current Liabilities $1.3B $2.3B $2.8B $3.1B $3.2B
 
Long-Term Debt $897.3M $1.4B $709.9M $1.1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $4.3B $4.1B $4.7B $5B
 
Common Stock -- $131.6M $121.1M $114.7M $118.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $2.5B $2.5B $2.5B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4M $3.7M $1.1M $7.5M $11.1M
Total Equity $1.4B $2.5B $2.5B $2.5B $2.9B
 
Total Liabilities and Equity $3.9B $6.8B $6.6B $7.2B $7.9B
Cash and Short Terms $174.7M $660.5M $535.5M $644.5M $705.2M
Total Debt $1B $1.5B $927.3M $1.3B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $560M $637.9M $459M $380M $521.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $718.5M $656.5M $781.4M $832M $936M
Inventory $1.3B $1.4B $1.9B $2.1B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.2B $3.5B $3.9B $4.5B $4.8B
 
Property Plant And Equipment $562.4M $576.5M $519M $606.5M $709.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.3B $1.1B $1.2B $1.2B
Other Intangibles $1.2B $1B $849.2M $839.4M $862.2M
Other Long-Term Assets -- -- -- -- -$1.1M
Total Assets $6.5B $6.7B $6.7B $7.4B $7.9B
 
Accounts Payable $591.7M $707.5M $765.7M $724M $633.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35.2M $37.1M $28.5M $32.8M $36.9M
Other Current Liabilities $738.5M $938.4M $1.1B $1.2B $1.3B
Total Current Liabilities $2.2B $2.9B $3.3B $3.4B $3.2B
 
Long-Term Debt $1.3B $728.4M $692M $856.3M $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.3B $4.5B $4.7B $5.1B
 
Common Stock $125.6M $124.1M $105.2M $113.3M $119.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7M $4.6M $6.9M $11.6M $11.2M
Total Equity $2.4B $2.5B $2.3B $2.6B $2.7B
 
Total Liabilities and Equity $6.5B $6.7B $6.7B $7.4B $7.9B
Cash and Short Terms $560M $637.9M $459M $380M $521.6M
Total Debt $1.5B $1.1B $1B $1.1B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $249.6M $157.6M $404.6M $316.4M $590M
Depreciation & Amoritzation $79.5M $182.7M $197.6M $157.1M $164.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$143.2M -$151.9M -$119.1M
Change in Inventories -- -- -$250.8M -$632.8M -$207.9M
Cash From Operations $48.1M $560.7M $601.1M $133.9M $326.9M
 
Capital Expenditures $97.4M $100.5M $107.7M $120.2M $184M
Cash Acquisitions -$176.9M $331.2M $88.7M -$31.6M -$26M
Cash From Investing -$231.7M $241M $7.1M -$139.2M -$192.7M
 
Dividends Paid (Ex Special Dividend) -$165.7M -$204.4M -$196.4M -$208.8M -$268.5M
Special Dividend Paid
Long-Term Debt Issued $498.2M $954.7M -- $526.2M $375.7M
Long-Term Debt Repaid -$195.9M -$615.6M -$414.1M -$266.8M --
Repurchase of Common Stock -- -- -- -$26.4M --
Other Financing Activities -$13.4M -$1.1M -- -$1.1M $1.1M
Cash From Financing -$5.6M -$352.9M -$699.3M $133.9M -$82.3M
 
Beginning Cash (CF) $363.8M $178.2M $635.4M $498.8M $650.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$189.2M $448.8M -$91.1M $128.7M $52M
Ending Cash (CF) $174.6M $613.3M $559.6M $633.8M $690.7M
 
Levered Free Cash Flow -$49.3M $460.2M $493.4M $13.7M $142.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $34.8M $87M $128.3M $134.5M -$80M
Depreciation & Amoritzation $70.6M $46.2M $34.8M $42.3M $45.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $37M $173.5M -$14.7M $117.5M -$67M
 
Capital Expenditures $40.3M $26M $74.5M $54.3M $59.5M
Cash Acquisitions $6.1M -- -$3.6M -$19.6M -$8.8M
Cash From Investing -$28.8M -$13.8M -$30.8M -$70.7M -$64.8M
 
Dividends Paid (Ex Special Dividend) -$12.2M $2.2M $5.8M $204.6K -$3.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$25.2M -- --
Other Financing Activities -- $1.2M -- -$1.1M -$1.1M
Cash From Financing -$34.8M -$55.1M $63.9M -$51.9M $266M
 
Beginning Cash (CF) $581.5M $565.2M $480.4M $398M $374.7M
Foreign Exchange Rate Adjustment -$8.9M -$261.2K $82.6K -$2.2M -$11M
Additions / Reductions -$26.6M $104.6M $18.4M -$5.1M $134.1M
Ending Cash (CF) $557.8M $648.5M $470.4M $390.9M $513.6M
 
Levered Free Cash Flow -$3.3M $147.4M -$89.3M $63.2M -$126.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $201.1M $275.5M $339.3M $566.3M $332.8M
Depreciation & Amoritzation $138.5M $213.2M $168.2M $167.7M $171.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $424.4M $627.5M $141.5M $336.8M $235.3M
 
Capital Expenditures $115M $89.4M $106.8M $178.5M $219.5M
Cash Acquisitions $83.9M $93.8M $58.5M -$21M -$15.2M
Cash From Investing $83.6M -$51.6M -$55.9M -$189.2M -$214M
 
Dividends Paid (Ex Special Dividend) -$291.6M -$93M -$199.3M -$243.1M -$297.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$25.2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$538.8M -$509.3M -$211.6M -$252.7M $111.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.8M $66.5M -$126.1M -$105.1M $132.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $309.4M $538M $34.7M $158.3M $15.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $143.8M $261.8M $196.4M $446.4M $189.2M
Depreciation & Amoritzation $115.8M $146.2M $116.9M $127.4M $134.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $370.7M $437.4M -$22.2M $180.7M $89.1M
 
Capital Expenditures $86.5M $75.5M $74.5M $132.8M $168.3M
Cash Acquisitions $237.4M -- -$30.2M -$19.6M -$8.8M
Cash From Investing $261.9M -$30.7M -$93.7M -$143.7M -$165M
 
Dividends Paid (Ex Special Dividend) -$209.3M -$97.9M -$100.7M -$135M -$163.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$25.2M -- --
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing -$238.6M -$395M $92.7M -$294M -$100.1M
 
Beginning Cash (CF) $1.1B $1.8B $1.6B $1.6B $1.8B
Foreign Exchange Rate Adjustment -$19.9M $11.8M $17.1M -$6.5M -$12.1M
Additions / Reductions $394.1M $11.8M -$23.2M -$257M -$176M
Ending Cash (CF) $1.5B $1.8B $1.5B $1.4B $1.6B
 
Levered Free Cash Flow $284.2M $362M -$96.7M $47.9M -$79.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock