Financhill
Sell
45

FBASF Quote, Financials, Valuation and Earnings

Last price:
$1.40
Seasonality move :
4.55%
Day range:
$1.40 - $1.40
52-week range:
$0.96 - $1.90
Dividend yield:
6.74%
P/E ratio:
8.63x
P/S ratio:
4.35x
P/B ratio:
0.51x
Volume:
599
Avg. volume:
2.9K
1-year change:
29.63%
Market cap:
$5.3B
Revenue:
$1.5B
EPS (TTM):
$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $975.7M $1.1B $1.2B $1.5B $1.5B
Revenue Growth (YoY) -2.1% 10.38% 10.16% 23.8% 5.41%
 
Cost of Revenues $169.6M $196.5M $237.6M $303.7M $442.6M
Gross Profit $806.1M $880.4M $948.8M $1.2B $1.1B
Gross Profit Margin 82.62% 81.75% 79.97% 79.32% 71.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $98.9M $71.4M $102.6M -$64.2M $13M
Operating Income $707.2M $809M $846.2M $1.2B $1.1B
 
Net Interest Expenses $377.3M $377.5M $438M $585.8M $615.4M
EBT. Incl. Unusual Items $563M $175.6M $1.2B $1.1B $529.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $649.2M $197.6M $1.2B $1B $545.9M
 
Minority Interest in Earnings $45.8M $17.3M $22.6M $28.8M $18.2M
Net Income to Common Excl Extra Items $649.2M $197.6M $1.2B $1B $545.9M
 
Basic EPS (Cont. Ops) $0.18 $0.05 $0.31 $0.26 $0.14
Diluted EPS (Cont. Ops) $0.12 $0.04 $0.23 $0.20 $0.10
Weighted Average Basic Share $3.3B $3.8B $3.8B $3.8B $3.8B
Weighted Average Diluted Share $5.2B $5.1B $5.1B $5.1B $5.1B
 
EBITDA $711.9M $814.1M $851.2M $1.2B $1.1B
EBIT $707.2M $809M $846.2M $1.2B $1.1B
 
Revenue (Reported) $975.7M $1.1B $1.2B $1.5B $1.5B
Operating Income (Reported) $707.2M $809M $846.2M $1.2B $1.1B
Operating Income (Adjusted) $707.2M $809M $846.2M $1.2B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $268.6M $297.3M $377.9M $141.7M $404M
Revenue Growth (YoY) 21.96% 10.66% 27.12% -62.5% 185.04%
 
Cost of Revenues $47.6M $58.3M $78.2M $65.8M $86.8M
Gross Profit $221M $238.9M $299.7M $76M $317.2M
Gross Profit Margin 82.28% 80.38% 79.31% 53.6% 78.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.1M -$155.8M $10.3M -$19.3M $29.7M
Operating Income $183M $394.7M $289.4M $95.3M $287.5M
 
Net Interest Expenses $95.3M $115.9M $149.3M $152.9M $161.8M
EBT. Incl. Unusual Items -$26.9M $216.6M -$4.3M -$54.4M $199.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.9M $216.6M -$4.3M -$67.6M $216.3M
 
Minority Interest in Earnings $3.6M $3.5M $7.4M $6.8M $835.5K
Net Income to Common Excl Extra Items -$26.9M $216.6M -$4.3M -$54.4M $199.2M
 
Basic EPS (Cont. Ops) -$0.01 $0.06 -$0.00 -$0.02 $0.05
Diluted EPS (Cont. Ops) -$0.01 -- -$0.00 -$0.02 $0.04
Weighted Average Basic Share $3.8B $3.8B $3.8B $3.8B $3.8B
Weighted Average Diluted Share $3.8B -- $3.8B $3.8B $4.4B
 
EBITDA $184.3M $396M $290.9M $99.8M $288.9M
EBIT $183M $394.7M $289.4M $95.3M $287.5M
 
Revenue (Reported) $268.6M $297.3M $377.9M $141.7M $404M
Operating Income (Reported) $183M $394.7M $289.4M $95.3M $287.5M
Operating Income (Adjusted) $183M $394.7M $289.4M $95.3M $287.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.2B $1.4B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $189.7M $225M $290.6M $314.1M $315.5M
Gross Profit $852M $928.7M $1.1B $1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $207.7M -$183.8M -$343.2M -$411.3M $123M
Operating Income $644.3M $1.1B $1.4B $1.4B $1.1B
 
Net Interest Expenses $389.8M $405.6M $556M $621.4M $627.3M
EBT. Incl. Unusual Items $573.5M $722.3M $1.3B $698.9M $756.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $573.5M $722.3M $1.3B $700.2M $758.4M
 
Minority Interest in Earnings $41.4M $23.5M $30.8M $29.2M $441.3K
Net Income to Common Excl Extra Items $573.5M $722.3M $1.3B $698.9M $756.1M
 
Basic EPS (Cont. Ops) $0.14 $0.18 $0.34 $0.18 $0.20
Diluted EPS (Cont. Ops) $0.10 $0.13 $0.13 $0.12 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $649.4M $1.1B $1.4B $1.4B $1.1B
EBIT $644.3M $1.1B $1.4B $1.4B $1.1B
 
Revenue (Reported) $1B $1.2B $1.4B $1.3B $1.5B
Operating Income (Reported) $644.3M $1.1B $1.4B $1.4B $1.1B
Operating Income (Adjusted) $644.3M $1.1B $1.4B $1.4B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $793.4M $870.5M $1.1B $944.4M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $140.1M $168.9M $221.5M $231.4M $243.7M
Gross Profit $653.2M $701.6M $854.7M $713M $917.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $258M -$128.8M -$835.3K -$343.2M $84.2M
Operating Income $395.3M $830.4M $855.5M $1.1B $833.3M
 
Net Interest Expenses $286.9M $315M $432.5M $467.5M $478M
EBT. Incl. Unusual Items $32.4M $560M $674.5M $353.7M $555.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $32.4M $560M $674.5M $355M $575.7M
 
Minority Interest in Earnings $6.4M $12.8M $21M $21.4M $2.7M
Net Income to Common Excl Extra Items $32.4M $560M $674.5M $353.7M $555.1M
 
Basic EPS (Cont. Ops) $0.01 $0.14 $0.17 $0.09 $0.15
Diluted EPS (Cont. Ops) $0.00 $0.09 $0.13 $0.05 $0.13
Weighted Average Basic Share $11.4B $11.4B $11.4B $11.4B $11.4B
Weighted Average Diluted Share $12.1B -- $13.6B $15.3B $13.4B
 
EBITDA $399.1M $834.2M $859.8M $1.1B $837.3M
EBIT $395.3M $830.4M $855.5M $1.1B $833.3M
 
Revenue (Reported) $793.4M $870.5M $1.1B $944.4M $1.2B
Operating Income (Reported) $395.3M $830.4M $855.5M $1.1B $833.3M
Operating Income (Adjusted) $395.3M $830.4M $855.5M $1.1B $833.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $388.8M $329.3M $365.3M $186.8M $223.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $123.2M $161.7M $418.4M $242.1M $138.7M
Inventory -- -- -- -- $21.1M
Prepaid Expenses $51.8M $97.2M $90.2M $45M $37.5M
Other Current Assets -- -- -- -- $21.2M
Total Current Assets $764.7M $684.2M $979.4M $614.1M $494.8M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $545.6M $600.9M $757.3M $749.6M $714M
Goodwill -- -- -- -- --
Other Intangibles -- -- $57.5M $59.9M $44.3M
Other Long-Term Assets $66.6M $59.7M -- -- $78.5M
Total Assets $15.5B $15.5B $17.4B $20B $17.1B
 
Accounts Payable $120.4M $116.8M $147.2M $175.5M $117.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.7M $4.7M $2.5M $8.8M $6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $426.2M $525.6M $1.6B $1.9B $2B
 
Long-Term Debt $6.2B $6.4B $6B $6.2B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7.1B $7.8B $8.5B $8B
 
Common Stock $5.3B $5.2B $5.4B $6.3B $5.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $8.5B $8.1B $9.2B $11.1B $9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $244M $259.4M $319.3M $397.1M $69M
Total Equity $8.7B $8.4B $9.6B $11.5B $9B
 
Total Liabilities and Equity $15.5B $15.5B $17.4B $20B $17.1B
Cash and Short Terms $388.8M $329.3M $365.3M $186.8M $223.5M
Total Debt $6.2B $6.4B $6B $6.2B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $170.5M $242.6M $171.9M $154.8M $162.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $136.6M $171.5M $213.6M $166.7M --
Inventory -- -- -- -- --
Prepaid Expenses $74.2M $100.4M $86.6M $56.7M --
Other Current Assets -- -- -- -- --
Total Current Assets $540.8M $661.2M $632.2M $504.5M $486.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $589.5M $595.1M $720.1M $819.4M $863.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $60.8M $56.9M $59.5M $47.9M --
Total Assets $15.1B $16.3B $19.4B $17.9B $19.4B
 
Accounts Payable $142.4M $140.4M $205.4M $140.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $5.9M $8.8M $6.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $305.5M $1.2B $1.3B $1.5B $1.3B
 
Long-Term Debt $6.4B $6.2B $6.7B $6.3B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7.6B $8.4B $8.1B $8.9B
 
Common Stock $5.1B $5.3B $6.1B $5.4B $5.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $246.9M $296.9M $381M $358.7M $79.1M
Total Equity $8.2B $8.7B $11B $9.8B $10.6B
 
Total Liabilities and Equity $15.1B $16.3B $19.4B $17.9B $19.4B
Cash and Short Terms $170.5M $242.6M $171.9M $154.8M $162.7M
Total Debt $6.4B $6.2B $6.7B $6.3B $7.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $649.2M $197.6M $1.2B $1B $545.9M
Depreciation & Amoritzation $4.8M $5M $16.9M $109.3M $71.9M
Stock-Based Compensation $3.4M $17.7M $32M $18.1M $6M
Change in Accounts Receivable $12.8M $76.2M -$24.2M -$15.1M -$40.5M
Change in Inventories -- -- -- -- --
Cash From Operations $292.4M $535.8M $534.3M $484.8M $496.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$415.4M -$548.6M -$450.5M -$53.5M -$130.9M
 
Dividends Paid (Ex Special Dividend) $266.1M $254.2M $427.7M $580.2M $446.9M
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.3B $2.2B $1.6B $1.8B
Long-Term Debt Repaid -$1.1B -$887.9M -$1.8B -$1.6B -$1.5B
Repurchase of Common Stock $60.5M $88.9M $51.5M -- --
Other Financing Activities -$306.4M -$381.1M -$454.1M -$651.3M -$540M
Cash From Financing $341.7M -$36.9M -$76.5M -$660.1M -$273.6M
 
Beginning Cash (CF) $388.8M $329.3M $264.1M $114.2M $125.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $218.8M -$49.6M $7.3M -$228.9M $92.3M
Ending Cash (CF) $607.5M $279.7M $271.5M -$114.7M $218.1M
 
Levered Free Cash Flow $292.4M $535.8M $534.3M $484.8M $496.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.9M $216.6M -$4.3M -$67.6M $216.3M
Depreciation & Amoritzation -- -- $29.4M $25.8M --
Stock-Based Compensation $3.4M $3.6M $2M $2.7M $1.6M
Change in Accounts Receivable $19.5M -$7.9M -$26.9M -$7.8M -$5.3M
Change in Inventories -- -- -- -- --
Cash From Operations $48.3M $64.5M $78.6M $139.6M $61.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44M -$71.5M -$28.1M -$165.4M -$157.7M
 
Dividends Paid (Ex Special Dividend) $63.3M $98.4M $138.9M $106.8M $126.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41.4K $306.8M $340.5M $160.4M --
Long-Term Debt Repaid -$2.6M -$219.2M -$347.2M -$139.8M --
Repurchase of Common Stock $3.4M $23.9M -- -- $483.4K
Other Financing Activities -$12.3M -$99.4M -$159.6M -$92.6M --
Cash From Financing -$14.9M -$11.8M -$150.8M -$80.6M $23.8M
 
Beginning Cash (CF) $170.5M $242.6M $113M $50.8M $143.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6M -$18.7M -$100.3M -$106.4M -$72M
Ending Cash (CF) $159.9M $223.9M $12.7M -$55.5M $71.7M
 
Levered Free Cash Flow $48.3M $64.5M $78.6M $139.6M $61.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $573.5M $722.3M $1.3B $700.2M $758.4M
Depreciation & Amoritzation -- -- $53.5M $130.7M --
Stock-Based Compensation $12.4M $17.4M $35M $14.8M -$230.7K
Change in Accounts Receivable $54.9M $46.5M -$30.7M -$32.6M -$31M
Change in Inventories -- -- -- -- --
Cash From Operations $307.1M $613.5M $554.6M $564.9M $410.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$464M -$545.2M -$63.7M -$280.3M -$318.6M
 
Dividends Paid (Ex Special Dividend) $240.8M $388.6M $553.3M $482.4M $423.2M
Special Dividend Paid
Long-Term Debt Issued $731.2M $1.9B $2.2B $1.9B --
Long-Term Debt Repaid -$902.3M -$1.3B -$2.2B -$1.6B --
Repurchase of Common Stock $153.2M $51.2M -- -- $10.7M
Other Financing Activities -$289.4M -$456.5M -$642.2M -$529.4M --
Cash From Financing -$569.7M -$2.3M -$619.9M -$275.1M -$88M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$726.6M $66M -$129.1M $9.5M $4.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $307.1M $613.5M $554.6M $564.9M $410.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $32.4M $560M $674.5M $355M $575.7M
Depreciation & Amoritzation -- -- $88.7M $109.8M $66.2M
Stock-Based Compensation $10.9M $10.7M $13.4M $10.2M $4.4M
Change in Accounts Receivable $19.1M -$10M -$16.2M -$31.4M -$23.1M
Change in Inventories -- -- -- -- --
Cash From Operations $227.9M $310M $326.1M $407.9M $265.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$387.9M -$387.2M -$179.3K -$230.8M -$349M
 
Dividends Paid (Ex Special Dividend) $185.8M $320.3M $446.3M $353.2M $342.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $568.5M $1.1B $1.1B $1.5B $2.1B
Long-Term Debt Repaid -$367.1M -$823.3M -$1.2B -$1.3B -$1.9B
Repurchase of Common Stock $89.9M $51M -- -- $10.7M
Other Financing Activities -$249.5M -$325M -$513.1M -$391.2M -$252.4M
Cash From Financing -$49.6M -$12.7M -$557M -$176.8M -$5.4M
 
Beginning Cash (CF) $592.6M $720.7M $538.2M $245.1M $430.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$209.6M -$90M -$231.1M $260.5K -$88.4M
Ending Cash (CF) $383M $630.8M $307.1M $245.3M $341.6M
 
Levered Free Cash Flow $227.9M $310M $326.1M $407.9M $265.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock