Financhill
Sell
25

DBMBF Quote, Financials, Valuation and Earnings

Last price:
$1.73
Seasonality move :
-2.78%
Day range:
$1.66 - $1.73
52-week range:
$1.29 - $1.91
Dividend yield:
6.75%
P/E ratio:
194.38x
P/S ratio:
5.34x
P/B ratio:
0.60x
Volume:
8.9K
Avg. volume:
8.3K
1-year change:
10.19%
Market cap:
$1.4B
Revenue:
$249.2M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $188.9M $222.7M $126.8M $230.5M $249.2M
Revenue Growth (YoY) -0.55% -19.96% -43.08% 81.85% 8.11%
 
Cost of Revenues $37.8M $29M $32.6M $40.2M $40.4M
Gross Profit $151.1M $193.7M $94.2M $190.3M $208.9M
Gross Profit Margin 79.98% 86.98% 74.31% 82.56% 83.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.2M $9.7M $3.5M $27.1M $21.6M
Operating Income $147.9M $184.1M $90.7M $163.2M $187.3M
 
Net Interest Expenses $46M $44M $44.5M $51.6M $58.3M
EBT. Incl. Unusual Items $74.4M $375M $144.9M $214.1M $642.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$29.7K $235.7K -$8.5K -$47K -$702.3K
Net Income to Company $74.4M $384.3M $141.1M $226.7M $663.7M
 
Minority Interest in Earnings $730.9K $235.6K -$408.1K $3.1M $13.2M
Net Income to Common Excl Extra Items $75.2M $384.3M $141.1M $226.7M $663.7M
 
Basic EPS (Cont. Ops) $0.09 $0.48 $0.18 $0.28 $0.82
Diluted EPS (Cont. Ops) $0.09 $0.48 $0.18 $0.28 $0.82
Weighted Average Basic Share $798.5M $797.5M $797.3M $797.3M $790.1M
Weighted Average Diluted Share $798.5M $797.5M $797.3M $797.3M $790.1M
 
EBITDA $121.6M $184.3M $90.9M $163.4M $187.9M
EBIT $121.4M $184.1M $90.7M $163.2M $187.3M
 
Revenue (Reported) $188.9M $222.7M $126.8M $230.5M $249.2M
Operating Income (Reported) $147.9M $184.1M $90.7M $163.2M $187.3M
Operating Income (Adjusted) $121.4M $184.1M $90.7M $163.2M $187.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $73.5M $51.1M $57.8M $62.5M $67.6M
Revenue Growth (YoY) 2507.29% -30.46% 13.04% 8.13% 8.19%
 
Cost of Revenues $7M $7.4M $10.3M $10.4M $13M
Gross Profit $66.6M $43.8M $47.5M $52.1M $54.6M
Gross Profit Margin 90.53% 85.61% 82.1% 83.43% 80.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.9M -$2.1M -$2.8M $25.8M $8.3M
Operating Income $62.6M $45.8M $50.3M $26.3M $46.3M
 
Net Interest Expenses $11.1M $11.4M $13M $14.9M $17.6M
EBT. Incl. Unusual Items $68.6M $54.3M $126.4M $175.5M -$44.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$700 -- -- -- --
Net Income to Company $71.3M $51.1M $128.6M $181.7M -$45.3M
 
Minority Interest in Earnings $198.6K $100.6K $1.1M $4.8M -$126.4K
Net Income to Common Excl Extra Items $71.3M $51.1M $128.6M $181.7M -$41M
 
Basic EPS (Cont. Ops) $0.09 $0.06 $0.16 $0.22 -$0.05
Diluted EPS (Cont. Ops) $0.09 $0.06 $0.16 $0.22 -$0.05
Weighted Average Basic Share $797.3M $797.3M $797.3M $797.3M $797.3M
Weighted Average Diluted Share $797.3M $797.3M $797.3M $797.3M $797.3M
 
EBITDA $62.7M $45.9M $50.3M $26.7M $49.9M
EBIT $62.6M $45.8M $50.3M $26.3M $46.3M
 
Revenue (Reported) $73.5M $51.1M $57.8M $62.5M $67.6M
Operating Income (Reported) $62.6M $45.8M $50.3M $26.3M $46.3M
Operating Income (Adjusted) $62.6M $45.8M $50.3M $26.3M $46.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35.2M $177.3M $70.2M $246.6M $258.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29M $31M $41.8M $42.8M $48.3M
Gross Profit $6.2M $146.2M $28.4M $203.9M $210.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.2M -$463.6K $6.9M $51.3M $22.1M
Operating Income -$5M $146.7M $21.4M $152.6M $188M
 
Net Interest Expenses $44M $44.1M $49.8M $56.6M $65.9M
EBT. Incl. Unusual Items $55M $376.3M $154.2M $573M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11K $214.5K -$39.4K -$47.5K -$640.6K
Net Income to Company $54.1M $379.1M $157.7M $595M -$23.2M
 
Minority Interest in Earnings -$1.3M -$900 $1.9M $9.9M $2.3M
Net Income to Common Excl Extra Items $54.1M $379.1M $157.7M $595M $9.4M
 
Basic EPS (Cont. Ops) $0.07 $0.48 $0.20 $0.74 $0.01
Diluted EPS (Cont. Ops) $0.07 $0.48 $0.20 $0.74 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.8M $146.9M $25.2M $153.3M $194.9M
EBIT -$5M $146.7M $21.4M $152.6M $188M
 
Revenue (Reported) $35.2M $177.3M $70.2M $246.6M $258.4M
Operating Income (Reported) -$5M $146.7M $21.4M $152.6M $188M
Operating Income (Adjusted) -$5M $146.7M $21.4M $152.6M $188M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $167.9M $114.5M $79.2M $186.8M $195.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.6M $23.3M $33M $31.3M $36.7M
Gross Profit $141.3M $91.2M $46.2M $155.5M $159M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.6M -$1.4M $1.5M $29.8M $32.6M
Operating Income $135.7M $92.7M $44.7M $125.7M $126.4M
 
Net Interest Expenses $33.2M $33.1M $38.2M $43.4M $51.1M
EBT. Incl. Unusual Items $145.8M $149.7M $159.2M $510.1M -$139M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.6K $29.5K -- -- --
Net Income to Company $149.5M $147.7M $164.6M $524.7M -$135.1M
 
Minority Interest in Earnings $198.6K -$109.7K $2.2M $9M -$1.6M
Net Income to Common Excl Extra Items $148.4M $147.7M $164.6M $524.7M -$131.2M
 
Basic EPS (Cont. Ops) $0.19 $0.19 $0.20 $0.65 -$0.16
Diluted EPS (Cont. Ops) $0.19 $0.19 $0.20 $0.65 -$0.16
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.4B $2.4B $2.4B $2.4B $2.4B
 
EBITDA $162.2M $92.8M $48.5M $126.2M $133.4M
EBIT $162.1M $92.7M $44.7M $125.7M $126.4M
 
Revenue (Reported) $167.9M $114.5M $79.2M $186.8M $195.7M
Operating Income (Reported) $135.7M $92.7M $44.7M $125.7M $126.4M
Operating Income (Adjusted) $162.1M $92.7M $44.7M $125.7M $126.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.7M $35M $62.9M $27.6M $30.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M $688.2K $474K -- --
Inventory -- -- -- -- --
Prepaid Expenses $3M -- $4.5M -- --
Other Current Assets -- $3.1M -- -- --
Total Current Assets $50.5M $38.7M $70.5M $39.2M $47M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $65.5M $68.9M $80.5M $85.1M
Goodwill $42.3M $41.1M $43.2M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.8M $13.3M $11.4M -- --
Total Assets $2.2B $2.5B $2.7B $3.1B $3.3B
 
Accounts Payable $26.2M $9.3M $10M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $177.1K $193.2K $179.6K -- --
Other Current Liabilities $795K $1.1M $1.3M -- --
Total Current Liabilities $57.9M $50.5M $300.1M $48.5M $40.6M
 
Long-Term Debt $788.3M $792.1M $607.6M $913.1M $989.2M
Capital Leases -- -- -- -- --
Total Liabilities $880.8M $864.1M $928M $981.4M $1.1B
 
Common Stock $870.1M $845.5M $888M $1B $890.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.6B $1.8B $2.1B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.2M $12.1M $12.3M $17.2M $25M
Total Equity $1.4B $1.6B $1.8B $2.1B $2.2B
 
Total Liabilities and Equity $2.2B $2.5B $2.7B $3.1B $3.3B
Cash and Short Terms $44.7M $35M $62.9M $27.6M $30.6M
Total Debt $788.3M $802.3M $856.1M $913.3M $989.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $25.6M $36.2M $29.8M $24.8M $149.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $359.8K $1.1M $1.1M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $4M $8M -- --
Total Current Assets $28M $41.3M $39.1M $36.1M $165.1M
 
Property Plant And Equipment $692.8K $508.4K -- -- --
Long-Term Investments $60M $69.2M $87.9M $74.3M $91.9M
Goodwill $41M $41.8M $48M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13M $12M $11.4M -- --
Total Assets $2.2B $2.6B $3B $3.3B $3.5B
 
Accounts Payable $32.7M $26M $30.2M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $189.7K $184.5K $187.5K -- --
Other Current Liabilities $1M $1.3M $1.3M -- --
Total Current Liabilities $43.8M $279.9M $32M $20.5M $104.9M
 
Long-Term Debt $778.3M $592.8M $927.9M $1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $845.8M $893M $979.7M $1.1B $1.2B
 
Common Stock $894.2M $913.6M $995.7M $944.1M $1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $12.2M $16M $22.6M $25.8M
Total Equity $1.4B $1.7B $2B $2.2B $2.3B
 
Total Liabilities and Equity $2.2B $2.6B $3B $3.3B $3.5B
Cash and Short Terms $25.6M $36.2M $29.8M $24.8M $149.4M
Total Debt $788.3M $593M $928.1M $1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $74.4M $384.3M $141.1M $226.7M $663.7M
Depreciation & Amoritzation $191.3K $193.2K $193K $176.3K $577.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $18M -$1M -$4.3M -$2.7M -$12.1M
Change in Inventories -- -- -- -- --
Cash From Operations $169M $97.5M $126.5M $119.2M $143.5M
 
Capital Expenditures $58.3M -- -- -- $84.8M
Cash Acquisitions -$472K -- -- -- --
Cash From Investing -$55.4M -$42.9M -$91.2M -$94.7M -$107.9M
 
Dividends Paid (Ex Special Dividend) -$66.6M $71.3M $73.8M $125.7M $117.4M
Special Dividend Paid
Long-Term Debt Issued $203.5M $9.8M $337.5M -- --
Long-Term Debt Repaid -$187.9M -- -$273.9M -- --
Repurchase of Common Stock -$3.9M $386.4K -- -- --
Other Financing Activities $12.2M -- -- -- --
Cash From Financing -$87.8M -$62.2M -$10.4M -$71.2M -$22M
 
Beginning Cash (CF) $33.2M $35M $62.9M $27.6M $30.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.8M -$8.5M $25.3M -$42.9M $9.4M
Ending Cash (CF) $42.5M $25.5M $88.7M -$11.5M $35.8M
 
Levered Free Cash Flow $110.7M $97.5M $126.5M $119.2M $58.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $71.3M $51.1M $128.6M $181.7M -$45.3M
Depreciation & Amoritzation $59.3K $48.1K -$3.6M $420.2K $3.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.5M $2.4M $4.3M -$392.8K -$5.6M
Change in Inventories -- -- -- -- --
Cash From Operations $30.6M $35.5M $39.6M $45.6M $32.1M
 
Capital Expenditures -- $15.2M $58.7M $20.6M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.1M -$26.3M -$21.7M -$20.6M -$35.5M
 
Dividends Paid (Ex Special Dividend) $18.1M $18.8M $23.4M $22.1M $29.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $720 -$2.6M $25.4M -- --
Long-Term Debt Repaid -- $2.2M -$8.9M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.7M -$18.9M -$8.4M -$20M -$40.7M
 
Beginning Cash (CF) $25.6M $36.2M $29.8M $24.8M $149.4M
Foreign Exchange Rate Adjustment -$476.7K -$711.7K -$622.6K -$1.6M $4.3M
Additions / Reductions $3.2M -$10.4M $8.8M $3.4M -$39.9M
Ending Cash (CF) $28.3M $25M $38.1M $26.6M $113.8M
 
Levered Free Cash Flow $30.6M $20.3M -$19.1M $25M $21.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $54.1M $379.1M $157.7M $595M -$23.2M
Depreciation & Amoritzation $172.6K $191.3K $53.1K $548K $10.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.6M -$4.4M -$675.9K -$7.7M -$29M
Change in Inventories -- -- -- -- --
Cash From Operations $131M $119.7M $122.5M $134.9M $104.8M
 
Capital Expenditures $19.6M $30.9M $30.9M $1.2M $56.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.2M -$73.7M -$94.9M -$106.5M -$92.3M
 
Dividends Paid (Ex Special Dividend) $71.7M $73.1M $122.7M $123.8M $90.8M
Special Dividend Paid
Long-Term Debt Issued -- $261.9M $383.5M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $391.9K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$62M -$34.5M -$43.4M -$28.4M $88.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.5M $10.2M -$11.2M -$2M $120.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $111.4M $88.9M $91.6M $133.7M $48.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $149.5M $147.7M $164.6M $524.7M -$135.1M
Depreciation & Amoritzation $146.9K $144.2K $4.1K $506.4K $10.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$112K -$3.6M $58.6K -$5.2M -$22.7M
Change in Inventories -- -- -- -- --
Cash From Operations $96.4M $98.4M $94.4M $109.9M $77.6M
 
Capital Expenditures $23M $30.9M $62.5M $63.1M $38.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.6M -$62.7M -$66M -$77.7M -$66.3M
 
Dividends Paid (Ex Special Dividend) -$36.1M $73.1M $122.7M $123.8M $97.4M
Special Dividend Paid -- $22K -- -- --
Long-Term Debt Issued $9.9M $262M $308.1M -- --
Long-Term Debt Repaid -- -$223.3M -$251.2M -- --
Repurchase of Common Stock -$391.5K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$83.8M -$34.1M -$68.5M -$28.3M $81.2M
 
Beginning Cash (CF) $83.7M $102.8M $75.1M $79.1M $583.3M
Foreign Exchange Rate Adjustment -$947.4K -$1.4M $2.6M -$3M $20.2M
Additions / Reductions -$18.5M $180.7K -$37.4M $918K $112.7M
Ending Cash (CF) $64.8M $101.6M $40.3M $77M $716.3M
 
Levered Free Cash Flow $73.4M $67.6M $32M $46.8M $39.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock