Financhill
Sell
40

VTMX Quote, Financials, Valuation and Earnings

Last price:
$31.07
Seasonality move :
4.12%
Day range:
$30.74 - $31.39
52-week range:
$21.30 - $31.64
Dividend yield:
2.57%
P/E ratio:
417.47x
P/S ratio:
9.70x
P/B ratio:
1.02x
Volume:
55K
Avg. volume:
79.1K
1-year change:
24.04%
Market cap:
$2.6B
Revenue:
$251.3M
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $150.2M $160.2M $178.7M $216.3M $251.3M
Revenue Growth (YoY) 3.64% 6.67% 11.56% 21% 16.19%
 
Cost of Revenues $11.7M $12.3M $12.9M $20M $25.9M
Gross Profit $138.5M $147.9M $165.8M $196.3M $225.4M
Gross Profit Margin 92.24% 92.33% 92.76% 90.76% 89.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $45.2M $177.5M $193.3M $253.8M $261.4M
Operating Expenses $17.2M $19.7M $23M $30.4M $32.6M
Operating Income $121.3M $128.2M $142.7M $165.9M $192.8M
 
Net Interest Expenses $39.1M $50.1M $46.6M $46.7M $44.1M
EBT. Incl. Unusual Items $127.8M $255.1M $293M $384.8M $424.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.7M $81.8M $48.4M $65.5M $202M
Net Income to Company $127.8M $255.1M $293M $384.8M $424.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.2M $171.2M $244.6M $319.3M $222.4M
 
Basic EPS (Cont. Ops) $1.17 $2.50 $3.58 $4.22 $2.55
Diluted EPS (Cont. Ops) $1.17 $2.50 $3.52 $4.15 $2.52
Weighted Average Basic Share $56.7M $68.4M $68.3M $75.7M $87.1M
Weighted Average Diluted Share $57.4M $69.3M $69.4M $76.9M $88.3M
 
EBITDA $122.8M $129.8M $144.2M $167.5M $194.2M
EBIT $121.3M $128.2M $142.7M $165.9M $192.8M
 
Revenue (Reported) $150.2M $160.2M $178.7M $216.3M $251.3M
Operating Income (Reported) $121.3M $128.2M $142.7M $165.9M $192.8M
Operating Income (Adjusted) $121.3M $128.2M $142.7M $165.9M $192.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40.9M $45.6M $56M $62.5M $73.7M
Revenue Growth (YoY) 9.52% 11.56% 22.69% 11.73% 17.9%
 
Cost of Revenues $3.2M $3.3M $5.8M $6.9M $8.9M
Gross Profit $37.7M $42.3M $50.2M $55.6M $64.8M
Gross Profit Margin 92.18% 92.66% 89.69% 88.93% 87.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $26.3M $62.5M $94.8M $19.9M --
Operating Expenses $5.1M $5.5M $7.2M $6.9M $8.3M
Operating Income $32.6M $36.7M $43M $48.8M $56.5M
 
Net Interest Expenses $11.6M $11.8M $11.5M $11M $12.3M
EBT. Incl. Unusual Items $47M $88.9M $131.7M $61.6M $52.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.3M $26.8M $55.1M $10.5M $27.5M
Net Income to Company $46.9M $89.7M $134.9M $60.9M $52.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $61.4M $76.7M $51M $25M
 
Basic EPS (Cont. Ops) $0.07 $0.90 $0.93 $0.59 $0.30
Diluted EPS (Cont. Ops) $0.07 $0.90 $0.92 $0.59 $0.30
Weighted Average Basic Share $68.4M $68M $82.8M $86.9M $84.6M
Weighted Average Diluted Share $68.4M $68M $83.4M $86.9M $84.6M
 
EBITDA $33M $37.1M $43.2M $49.2M $57M
EBIT $32.6M $36.7M $43M $48.8M $56.5M
 
Revenue (Reported) $40.9M $45.6M $56M $62.5M $73.7M
Operating Income (Reported) $32.6M $36.7M $43M $48.8M $56.5M
Operating Income (Adjusted) $32.6M $36.7M $43M $48.8M $56.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $157.6M $172.6M $205.9M $242M $273.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9M $13M $17.7M $23.7M $29.1M
Gross Profit $146.8M $159.6M $188.3M $218.3M $244.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $134M $200.2M $236.5M $286M --
Operating Expenses $19.5M $22.2M $27.1M $32.8M $34.4M
Operating Income $127.3M $137.4M $161.2M $185.5M $210M
 
Net Interest Expenses $48.7M $45.3M $47.4M $45M $45M
EBT. Incl. Unusual Items $211.9M $294M $358.7M $443.5M $216M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.6M $82.2M $50.8M $44.5M $210.1M
Net Income to Company $212.6M $294.9M $361.7M $440M $218M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $161.7M $209.8M $307.9M $399M $5.9M
 
Basic EPS (Cont. Ops) $2.51 $3.08 $4.31 $4.57 $0.08
Diluted EPS (Cont. Ops) $2.51 $3.08 $4.25 $4.54 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $128.8M $138.9M $162.6M $187M $211.8M
EBIT $127.3M $137.4M $161.2M $185.5M $210M
 
Revenue (Reported) $157.6M $172.6M $205.9M $242M $273.5M
Operating Income (Reported) $127.3M $137.4M $161.2M $185.5M $210M
Operating Income (Adjusted) $127.3M $137.4M $161.2M $185.5M $210M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $119.4M $131.3M $158.2M $185.6M $209.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8M $8.8M $13.5M $18.2M $21.7M
Gross Profit $111.3M $122.5M $144.7M $167.4M $187.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $122.4M $145.1M $188.3M $220.5M -$1.4M
Operating Expenses $14.9M $17.4M $21.5M $23.9M $25.6M
Operating Income $96.4M $105.1M $123.2M $143.5M $162M
 
Net Interest Expenses $39M $34.2M $35M $33.4M $34.6M
EBT. Incl. Unusual Items $179.1M $217.6M $283.4M $342.9M $136M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.7M $52.2M $54.7M $58.6M $68.2M
Net Income to Company $178.5M $218.4M $287.1M $342.3M $135.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $127.2M $164M $228.7M $284.3M $67.9M
 
Basic EPS (Cont. Ops) $1.90 $2.41 $3.15 $3.26 $0.80
Diluted EPS (Cont. Ops) $1.90 $2.41 $3.11 $3.22 $0.80
Weighted Average Basic Share $193.6M $204.5M $219.5M $261.7M $255M
Weighted Average Diluted Share $193.6M $205.3M $222.3M $264M $256M
 
EBITDA $97.6M $106.2M $124.2M $144.4M $163.3M
EBIT $96.4M $105.1M $123.2M $143.5M $162M
 
Revenue (Reported) $119.4M $131.3M $158.2M $185.6M $209.3M
Operating Income (Reported) $96.4M $105.1M $123.2M $143.5M $162M
Operating Income (Adjusted) $96.4M $105.1M $123.2M $143.5M $162M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $120.5M $452.8M $139.2M $501.2M $184.1M
Short Term Investments $684.9K -- -- -- --
Accounts Receivable, Net $6.4M $9M $7.7M $10.1M $4.7M
Inventory -- -- -- -- --
Prepaid Expenses $420.1K $483.6K $17.3M $19.3M $806.2K
Other Current Assets -- -- $543.8K $1.6M $498.9K
Total Current Assets $142.9M $481.7M $202.3M $566.4M $243.7M
 
Property Plant And Equipment $3.5M $3.5M $2.9M $3.4M $2.9M
Long-Term Investments $685K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.5M $11.5M $9.6M $10.2M $14.5M
Total Assets $2.3B $2.8B $3B $3.8B $4B
 
Accounts Payable $1.8M $3M $16.6M $13.2M $14.2M
Accrued Expenses $7.1M $19.1M $9M $10.2M $9.5M
Current Portion Of Long-Term Debt $1.9M $2.9M $4.6M $69.6M $49.9M
Current Portion Of Capital Lease Obligations $510.4K $464.5K $606.3K $607.5K $408.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.5M $67.2M $67.9M $147.6M $90.8M
 
Long-Term Debt $838.1M $931.5M $926.8M $845.8M $797.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.3B $1.3B $1.3B $1.4B
 
Common Stock $422.5M $482.8M $480.7M $591.6M $585.4M
Other Common Equity Adj -$2.9M -- -- -- --
Common Equity $1.1B $1.5B $1.6B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.5B $1.6B $2.5B $2.6B
 
Total Liabilities and Equity $2.3B $2.8B $3B $3.8B $4B
Cash and Short Terms $120.5M $452.8M $139.2M $501.2M $184.1M
Total Debt $840.5M $934.8M $932.1M $916.1M $847.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $373.7M $270.7M $408.2M $281.2M $587.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.4M $7.3M $8.9M $8.1M --
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $18.7M $19.9M $2.1M --
Other Current Assets -- -- $822K $1.9M --
Total Current Assets $389.5M $311.2M $469.8M $329M $664.3M
 
Property Plant And Equipment $2.6M $2.6M $2M $2.5M $3.7M
Long-Term Investments -- -- -- -- $4.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $735.3K $6.6M $9.8M $9.3M --
Total Assets $2.7B $2.9B $3.6B $3.9B $4.6B
 
Accounts Payable $3.7M $36.7M $17M $15.9M --
Accrued Expenses $11.8M $12.2M $13.3M $13.9M --
Current Portion Of Long-Term Debt $3.2M $2.7M $4.8M $4.8M --
Current Portion Of Capital Lease Obligations $373.3K $395.1K $608.1K $430K --
Other Current Liabilities -- -- -- $200K --
Total Current Liabilities $49.1M $80.8M $108.3M $71.7M $224M
 
Long-Term Debt $931.1M $929.3M $923.8M $843.1M $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.4B $1.2B $2B
 
Common Stock $482.8M $480.6M $567.1M $591.3M $580M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.6B $2.2B $2.7B $2.6B
 
Total Liabilities and Equity $2.7B $2.9B $3.6B $3.9B $4.6B
Cash and Short Terms $373.7M $270.7M $408.2M $281.2M $587.1M
Total Debt $934.6M $932.4M $929.2M $848.4M $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $127.8M $255.1M $293M $384.8M $424.4M
Depreciation & Amoritzation $1.5M $1.6M $1.5M $1.6M $1.4M
Stock-Based Compensation $3.7M $5.5M $6.7M $8.1M $8.9M
Change in Accounts Receivable -$2.6M -$14.1M -$7.5M -$6.2M -$13.5M
Change in Inventories -- -- -- -- --
Cash From Operations $62M $62.5M $12.9M $100.6M $87.3M
 
Capital Expenditures $824K $218.3K $220.8K $2.1M $594.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$73.4M $16.6M -$255.7M -$224.9M -$225.7M
 
Dividends Paid (Ex Special Dividend) $54.1M $55.2M $57.2M $60M $63.4M
Special Dividend Paid
Long-Term Debt Issued $125M $350M -- -- --
Long-Term Debt Repaid -$1.3M -$253.1M -$648K -$17.4M -$70.4M
Repurchase of Common Stock $14.8M -- $15.7M -- $44M
Other Financing Activities -- -$13.8M -$1.7M -$27.7M -$5.6M
Cash From Financing $55.6M $256M -$75.2M $493.9M -$183M
 
Beginning Cash (CF) $120.5M $452.8M $139.2M $501.2M $184.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.6M $331M -$314.9M $365.1M -$315.7M
Ending Cash (CF) $167.5M $779.7M -$172.7M $861.7M -$125.9M
 
Levered Free Cash Flow $61.2M $62.3M $12.7M $98.5M $86.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.9M $89.7M $134.9M $60.9M $52.6M
Depreciation & Amoritzation $378.5K $411K $278.2K $420.1K $496.4K
Stock-Based Compensation $1.3M $1.7M $1.9M $2.1M $2.3M
Change in Accounts Receivable -$2M -$4.8M -$6.9M $6.8M -$3.4M
Change in Inventories -- -- -- -$300K --
Cash From Operations $24.1M $63.2M $71.5M $34.3M $49.9M
 
Capital Expenditures -$300 $445.3K -$85.9K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.6M -$74.8M -$109.3M -$41.2M -$54.1M
 
Dividends Paid (Ex Special Dividend) $13.6M $14.5M $15.6M $15.9M $17.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$126.1K -$1.5M -$1.3M -$66.5M --
Repurchase of Common Stock -- $162.6K -- $14.2M -$700
Other Financing Activities -- -$1.1M -$21.3M -- --
Cash From Financing -$14.2M -$17.3M $413.6M -$96.1M $528.4M
 
Beginning Cash (CF) $373.7M $270.7M $408.2M $281.2M $587.1M
Foreign Exchange Rate Adjustment -$332.5K $1.4M -$12.5M $8.6M -$833.4K
Additions / Reductions -$20M -$27.5M $363.3M -$94.4M $523.4M
Ending Cash (CF) $353.4M $244.5M $759M $195.4M $1.1B
 
Levered Free Cash Flow $24.1M $62.8M $71.5M $34.3M $49.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $212.6M $294.9M $361.7M $440M $218M
Depreciation & Amoritzation $1.6M $1.8M $1.2M $1.5M $1.8M
Stock-Based Compensation $5M $6.4M $8.1M $8.6M $12.4M
Change in Accounts Receivable $17.2M -$15.1M -$16.6M $10.5M -$28.3M
Change in Inventories -- -- -- -- --
Cash From Operations $72.3M $63.5M $67.4M $50.9M $154.9M
 
Capital Expenditures $804.7K $453.4K -$112.9K $2M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$87.5M -$91M -$285.7M -$167.6M -$309.2M
 
Dividends Paid (Ex Special Dividend) $55.3M $56.9M $59.6M $61.8M $67.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$253.8M -$2.7M -$2.2M -$82.3M --
Repurchase of Common Stock $209.6K $15.7M -$38.2K $14.2M $66.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $256.5M -$75.9M $368.3M -$17.1M $457.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $236.7M -$103.3M $141.7M -$127.2M $306.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $71.5M $63M $67.5M $48.9M $153.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $178.5M $218.4M $287.1M $342.3M $135.9M
Depreciation & Amoritzation $1.2M $1.3M $1M $892K $1.2M
Stock-Based Compensation $4.2M $5M $6.4M $6.9M $10.4M
Change in Accounts Receivable $7.6M $6.7M -$2.4M $3.1M -$11.7M
Change in Inventories -- -- -- -$300K --
Cash From Operations $45.7M $46.6M $101.1M $51.4M $119M
 
Capital Expenditures $210.2K $445.3K $111.7K $10.4K $475.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.8M -$169.4M -$199.5M -$142.1M -$225.6M
 
Dividends Paid (Ex Special Dividend) $41.2M $42.9M $45.3M $47.1M $51.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- -- -- $100M
Long-Term Debt Repaid -$252.9M -$2.5M -$4M -$69M -$47.8M
Repurchase of Common Stock -- $15.7M -- $14.2M $36.5M
Other Financing Activities -$13.8M -$1.1M -$21.3M -- --
Cash From Financing $269.7M -$62.2M $381.3M -$129.7M $510.6M
 
Beginning Cash (CF) $866.2M $911.6M $557.1M $1.1B $701M
Foreign Exchange Rate Adjustment -$1.7M $2.5M -$8.9M $2.3M $106.2K
Additions / Reductions $251.9M -$182.5M $274.1M -$218.2M $404.1M
Ending Cash (CF) $1.1B $731.6M $822.3M $887.3M $1.1B
 
Levered Free Cash Flow $45.5M $46.2M $101M $51.4M $118.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock