Financhill
Sell
40

EIPAF Quote, Financials, Valuation and Earnings

Last price:
$18.66
Seasonality move :
3.01%
Day range:
$18.66 - $18.66
52-week range:
$12.56 - $19.34
Dividend yield:
6.24%
P/E ratio:
19.03x
P/S ratio:
0.62x
P/B ratio:
0.96x
Volume:
--
Avg. volume:
17.7K
1-year change:
31.5%
Market cap:
$55.6B
Revenue:
$96.1B
EPS (TTM):
$0.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $50.1B $90.5B $139.3B $101.3B $96.1B
Revenue Growth (YoY) -35.89% 80.5% 53.87% -27.25% -5.2%
 
Cost of Revenues $46.5B $73B $111B $86.8B $83.6B
Gross Profit $3.6B $17.6B $28.3B $14.6B $12.5B
Gross Profit Margin 7.21% 19.4% 20.31% 14.38% 13%
 
R&D Expenses $179M $209.2M $172.4M $179.5M $192.5M
Selling, General & Admin $2.5B $2.3B $2.2B $1.9B $2.2B
Other Inc / (Exp) -$5.5B $452M $3.3B $2.1B $1.2B
Operating Expenses $2B $3.7B $6.5B $4B $1.5B
Operating Income $1.7B $13.9B $21.8B $10.5B $11B
 
Net Interest Expenses $1B $1B $958.5M $1.1B $1.4B
EBT. Incl. Unusual Items -$4.8B $13.9B $21.2B $9.6B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3B $5.7B $8.5B $5.8B $4B
Net Income to Company -$9.8B $6.9B $14.7B $5.3B $3B
 
Minority Interest in Earnings $8M $22.5M $77.8M $96.2M $151.4M
Net Income to Common Excl Extra Items -$9.8B $6.9B $14.7B $5.3B $2.8B
 
Basic EPS (Cont. Ops) -$2.76 $1.93 $4.19 $1.56 $0.85
Diluted EPS (Cont. Ops) -$2.76 $1.89 $4.18 $1.55 $0.84
Weighted Average Basic Share $3.6B $3.6B $3.5B $3.3B $3.2B
Weighted Average Diluted Share $3.6B $3.6B $3.5B $3.3B $3.2B
 
EBITDA $9.6B $22.4B $29.6B $19B $19.5B
EBIT $1.7B $13.9B $21.8B $10.5B $11B
 
Revenue (Reported) $50.1B $90.5B $139.3B $101.3B $96.1B
Operating Income (Reported) $1.7B $13.9B $21.8B $10.5B $11B
Operating Income (Adjusted) $1.7B $13.9B $21.8B $10.5B $11B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.4B $37.6B $24.3B $22.7B $23.6B
Revenue Growth (YoY) 85.77% 67.49% -35.35% -6.53% 4.04%
 
Cost of Revenues $19.2B $30B $21.1B $21.4B $22.3B
Gross Profit $3.2B $7.6B $3.2B $1.3B $1.3B
Gross Profit Margin 14.24% 20.21% 13.19% 5.64% 5.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.3B -- -- --
Other Inc / (Exp) $43.6M $3.4B $788.3M $940.3M --
Operating Expenses -$274.6M $790.3M -$305.7M -$395.5M -$403.1M
Operating Income $3.5B $6.8B $3.5B $1.7B $1.7B
 
Net Interest Expenses $1.1B $2.9B $2.3B $2.3B $363.4M
EBT. Incl. Unusual Items $3.2B $9B $3.4B $1.6B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8B $3.4B $1.6B $1.2B $911.5M
Net Income to Company $1.4B $5.9B $2.1B $597.6M $1.1B
 
Minority Interest in Earnings $5.9M $21.1M $20.7M $24.2M $72.5M
Net Income to Common Excl Extra Items $1.4B $5.9B $2.1B $597.6M $1B
 
Basic EPS (Cont. Ops) $0.40 $1.69 $0.63 $0.18 $0.31
Diluted EPS (Cont. Ops) $0.40 $1.69 $0.63 $0.18 $0.31
Weighted Average Basic Share $3.6B $3.5B $3.3B $3.2B $3B
Weighted Average Diluted Share $3.6B $3.5B $3.3B $3.2B $3.1B
 
EBITDA $5.6B $8.5B $5.4B $3.7B $3.8B
EBIT $3.5B $6.8B $3.5B $1.7B $1.7B
 
Revenue (Reported) $22.4B $37.6B $24.3B $22.7B $23.6B
Operating Income (Reported) $3.5B $6.8B $3.5B $1.7B $1.7B
Operating Income (Adjusted) $3.5B $6.8B $3.5B $1.7B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $73.4B $137.8B $106.6B $97.4B $93.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.1B $112.5B $98.4B $89.1B $88B
Gross Profit $8.3B $25.3B $8.2B $8.3B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.4B $47.2M $322.5M $91.7M
Other Inc / (Exp) -$1.1B $5B $570.5M $1.7B --
Operating Expenses -$1.4B -$246.3M -$938.3M -$2B -$1.4B
Operating Income $9.8B $25.5B $9.2B $10.3B $7.1B
 
Net Interest Expenses $4.8B $8.4B $8.8B $8.6B $3.5B
EBT. Incl. Unusual Items $7.4B $27.9B $8.5B $7.1B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6B $10.6B $4.7B $5.3B $2.9B
Net Income to Company $1.8B $18B $5.7B $2.9B $3.3B
 
Minority Interest in Earnings $19.1M $37.8M $106.7M $122.3M $178.9M
Net Income to Common Excl Extra Items $1.9B $18.4B $5.6B $2.9B $3.2B
 
Basic EPS (Cont. Ops) $0.53 $5.21 $1.66 $0.86 $1.00
Diluted EPS (Cont. Ops) $0.53 $5.18 $1.66 $0.85 $0.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.9B $33.2B $17.3B $18.7B $15.4B
EBIT $9.8B $25.5B $9.2B $10.3B $7.1B
 
Revenue (Reported) $73.4B $137.8B $106.6B $97.4B $93.7B
Operating Income (Reported) $9.8B $25.5B $9.2B $10.3B $7.1B
Operating Income (Adjusted) $9.8B $25.5B $9.2B $10.3B $7.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.5B $107.2B $74.8B $71B $68.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.8B $86.8B $66.8B $64.6B $64B
Gross Profit $7.8B $20.4B $8B $6.3B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.4B $47.2M $322.5M --
Other Inc / (Exp) -$767.5M $5.1B $2.5B $2.1B $848.2M
Operating Expenses -$1.1B $112.6M -$642.4M -$1.7B -$1.1B
Operating Income $8.8B $20.3B $8.6B $8B $5.7B
 
Net Interest Expenses $3.6B $7.1B $6.1B $6B $3.2B
EBT. Incl. Unusual Items $7.3B $21.5B $8.7B $6.1B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4B $8.8B $4.8B $4.3B $3.2B
Net Income to Company $2.8B $14B $5B $2.7B $3.1B
 
Minority Interest in Earnings $16.7M $32.1M $62.8M $89M $117.1M
Net Income to Common Excl Extra Items $2.8B $14B $5B $2.7B $2.9B
 
Basic EPS (Cont. Ops) $0.77 $3.98 $1.50 $0.82 $0.92
Diluted EPS (Cont. Ops) $0.77 $3.97 $1.49 $0.80 $0.90
Weighted Average Basic Share $10.7B $10.6B $10B $9.5B $9.1B
Weighted Average Diluted Share $10.7B $10.6B $10B $9.7B $9.3B
 
EBITDA $14.9B $25.7B $14.5B $14.2B $11.9B
EBIT $8.8B $20.3B $8.6B $8B $5.7B
 
Revenue (Reported) $59.5B $107.2B $74.8B $71B $68.6B
Operating Income (Reported) $8.8B $20.3B $8.6B $8B $5.7B
Operating Income (Adjusted) $8.8B $20.3B $8.6B $8B $5.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.2B $16.6B $19.6B $18.8B $15.5B
Short Term Investments $6.8B $7.1B $8.8B $7.5B $7.1B
Accounts Receivable, Net $8.7B $17.7B $17.7B $14.6B $13B
Inventory $4.8B $6.9B $8.2B $6.8B $6.5B
Prepaid Expenses $64.8M $46.6M -- -- --
Other Current Assets $846.2M $828.8M $1B $1.5B $2B
Total Current Assets $40.2B $65.5B $65.7B $51.6B $45.1B
 
Property Plant And Equipment $71.7B $69.5B $64.9B $67.5B $68B
Long-Term Investments $11B $10.4B $16.4B $17.9B $19.5B
Goodwill $1.6B $3.2B $3.4B $3.5B $3.3B
Other Intangibles $2B $2.2B $2.6B $3.6B $3.4B
Other Long-Term Assets $2.4B $2.1B $4B $5.3B $5.6B
Total Assets $137.9B $163.3B $166.9B $161.7B $155.4B
 
Accounts Payable $10.6B $19.1B $20.8B $15.7B $15.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.4B $1.5B $2.3B $2.2B $2.8B
Current Portion Of Capital Lease Obligations $1B $1.1B $948M $1.2B $1.3B
Other Current Liabilities $3B $15.8B $10.7B $5.7B $3.1B
Total Current Liabilities $29B $49.1B $52B $39.8B $39.2B
 
Long-Term Debt $31.9B $37.6B $30.4B $34.2B $32.9B
Capital Leases -- -- -- -- --
Total Liabilities $92B $118.4B $113.3B $108B $103B
 
Common Stock $4.9B $4.6B $4.3B $4.4B $4.1B
Other Common Equity Adj $5.8B $7.1B $9.4B $9.4B $8.7B
Common Equity $45.8B $44.8B $53.1B $53.1B $49.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $95.4M $93.3M $502.7M $508.1M $3B
Total Equity $45.9B $44.9B $53.6B $53.6B $52.4B
 
Total Liabilities and Equity $137.9B $163.3B $166.9B $161.7B $155.4B
Cash and Short Terms $18.2B $16.6B $19.6B $18.8B $15.5B
Total Debt $35.3B $40.7B $34.6B $38.7B $38.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16B $17.9B $18.5B $17.8B $18.5B
Short Term Investments $8.7B $9.3B $9.5B $8.4B --
Accounts Receivable, Net $17B $21.2B $15.6B $15.1B $14.6B
Inventory $6.5B $10B $7.3B $7.3B $7.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.7B $31.3B $4.9B $4.3B --
Total Current Assets $63.6B $83B $48B $46.4B $46.4B
 
Property Plant And Equipment $69.5B $62.6B $66.3B $68.9B $69.1B
Long-Term Investments $9.8B $15.2B $17.9B $18.5B $21.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5B $3.7B $4.7B $6.1B --
Total Assets $156.3B $174.5B $149.3B $155.5B $158.6B
 
Accounts Payable $18.6B $23.9B $18.8B $19.5B $20.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.5B $7.3B $5.3B $9.2B --
Current Portion Of Capital Lease Obligations $1.1B $902.3M $936.8M $1.2B --
Other Current Liabilities $26.4B $37B $8.5B $7.3B --
Total Current Liabilities $51.8B $70.8B $33.4B $36.6B $39.8B
 
Long-Term Debt $29.8B $23.5B $27.6B $29B $28.3B
Capital Leases -- -- -- -- --
Total Liabilities $109.7B $117.8B $88.6B $95.9B $96.4B
 
Common Stock $4.6B $3.9B $4.2B $4.5B $4.7B
Other Common Equity Adj $6.7B $4.2B $8.3B $8.9B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $102M $474.2M $462.7M $2.7B $4.4B
Total Equity $46.7B $56.7B $60.6B $59.7B $62.2B
 
Total Liabilities and Equity $156.3B $174.5B $149.3B $155.5B $158.6B
Cash and Short Terms $16B $17.9B $18.5B $17.8B $18.5B
Total Debt $33.8B $27.3B $31.9B $35B $33.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.8B $6.9B $14.7B $5.3B $3B
Depreciation & Amoritzation $8.3B $8.3B $7.6B $8.1B $8.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.5B -$9.3B -$1.1B $3.6B $1.2B
Change in Inventories $1.2B -$2.4B -$2.7B $1.9B $73.6M
Cash From Operations $5.5B $15.2B $18.4B $16.3B $14.2B
 
Capital Expenditures $5.3B $6.2B $8.5B $10B $9.2B
Cash Acquisitions $124.3M $2.2B $1.8B $1.4B $1.9B
Cash From Investing -$5.2B -$14.2B -$7.3B -$10.1B -$10B
 
Dividends Paid (Ex Special Dividend) $2.2B $2.8B $3.2B $3.3B $3.3B
Special Dividend Paid
Long-Term Debt Issued $9.4B $4.2B $137.1M $5.5B $3.8B
Long-Term Debt Repaid -$4.5B -$4.5B -$5.3B -$4.5B -$6.4B
Repurchase of Common Stock -- $472.8M $2.5B $1.9B $2.2B
Other Financing Activities -$3.4M $2.3B $599M -$121.3M $2.5B
Cash From Financing $3.7B -$2.4B -$9.1B -$6.1B -$6.5B
 
Beginning Cash (CF) $11.5B $9.4B $10.8B $11.3B $8.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9B -$1.4B $2B $25.9M -$2.2B
Ending Cash (CF) $15.3B $8.1B $12.9B $11.2B $6.4B
 
Levered Free Cash Flow $202.9M $9B $9.9B $6.4B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $5.9B $2.1B $597.6M $1.1B
Depreciation & Amoritzation $2.1B $1.7B $1.9B $2B $2.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2B -$1.2B -$669M $1.8B $1.5B
Change in Inventories -$864M -$1.7B -$1.1B $124.1M -$459.5M
Cash From Operations $3.5B $5.6B $3.8B $3.2B $3.8B
 
Capital Expenditures $1.4B $2.1B $2B $2.2B $2.7B
Cash Acquisitions $501M $760.1M -- $2.2M --
Cash From Investing -$2.9B -$2.4B -$2B -$1.8B -$1.9B
 
Dividends Paid (Ex Special Dividend) $1.8B $756M $859.4M $855.8M $964.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$65.5M -$5.4M $996.1M $148.7M --
Long-Term Debt Repaid -$299.2M -$61.6M -$2.8B -$1.5B --
Repurchase of Common Stock $120.2M $987.6M $660.3M $626.2M $677.2M
Other Financing Activities -$4.6M $551.9M $76.4M $1.7B --
Cash From Financing -$3.4B -$2.7B -$3.9B -$2.3B -$2.1B
 
Beginning Cash (CF) $8.5B $11.2B $10.1B $10.5B $10.5B
Foreign Exchange Rate Adjustment $20M $73.5M $43.5M -$97.8M -$4.6M
Additions / Reductions -$2.8B $566.8M -$2B -$937.1M -$217.6M
Ending Cash (CF) $5.8B $11.9B $8.2B $9.4B $10.3B
 
Levered Free Cash Flow $2B $3.5B $1.8B $996.4M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B $18B $5.7B $2.9B $3.3B
Depreciation & Amoritzation $8.1B $7.7B $8.1B $8.4B $8.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.7B -$7.2B $6.1B $2.2B $1.2B
Change in Inventories -$2B -$5.5B $3.4B $450.7M $438.1M
Cash From Operations $9.6B $20.2B $16.5B $14.7B $14B
 
Capital Expenditures $5.7B $7.5B $9.9B $9.3B $9.7B
Cash Acquisitions $900M $2.3B $1.5B $2.7B -$111M
Cash From Investing -$9.1B -$10.4B -$10.3B -$10B -$8.5B
 
Dividends Paid (Ex Special Dividend) $2.8B $2.4B $3.2B $3.3B $3.5B
Special Dividend Paid
Long-Term Debt Issued $4B $406M $5.4B $3.8B --
Long-Term Debt Repaid -$3.8B -$6B -$4.6B -$5.6B --
Repurchase of Common Stock $120.2M -- $2.4B $2.1B $2.3B
Other Financing Activities -- $2.9B $19.9M $2.2B --
Cash From Financing $115M -$5.3B -$8.1B -$4.7B -$5.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $624.6M $4.7B -$2B -$253.6M -$337.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9B $12.7B $6.6B $5.3B $4.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8B $14B $5B $2.7B $3.1B
Depreciation & Amoritzation $6.1B $5.4B $5.9B $6.2B $6.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.5B -$1.6B $5.9B $4.4B $4.5B
Change in Inventories -$1.9B -$5B $1.1B -$360.2M -$4.7M
Cash From Operations $8.4B $13.6B $11.9B $10.2B $10.4B
 
Capital Expenditures $4.3B $5.6B $7.1B $6.5B $7.2B
Cash Acquisitions $900M $950.6M $675.2M $2B --
Cash From Investing -$7.8B -$4.1B -$7.4B -$7.3B -$6.1B
 
Dividends Paid (Ex Special Dividend) $2.8B $2.4B $2.5B $2.5B $2.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9B $132M $5.4B $3.7B $4.2B
Long-Term Debt Repaid -$3.1B -$4.6B -$3.9B -$5B -$6.2B
Repurchase of Common Stock $120.2M $987.6M $1.1B $1.2B $1.4B
Other Financing Activities -$10.6M $554.1M -$25M $2.3B $4.5B
Cash From Financing -$3B -$5.9B -$5.1B -$3.8B -$3.1B
 
Beginning Cash (CF) $30B $37.6B $33.6B $30.9B $31.1B
Foreign Exchange Rate Adjustment $46.5M $158.1M $27.7M -$49.2M -$236M
Additions / Reductions -$2.4B $3.7B -$660.2M -$933.3M $898.6M
Ending Cash (CF) $27.6B $41.5B $33B $29.9B $31.8B
 
Levered Free Cash Flow $4.1B $8B $4.8B $3.7B $3.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock