Financhill
Sell
8

EHVVF Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
725.39%
Day range:
$0.0010 - $0.0012
52-week range:
$0.0000 - $0.0100
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.04x
Volume:
1.2M
Avg. volume:
296.8K
1-year change:
--
Market cap:
$359.6K
Revenue:
--
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $200 $1.2K $1K $668.4K
Gross Profit -- -$200 -$1.2K -$1K -$668.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $9.1M -- -- $2.5M
Other Inc / (Exp) $1.4M $46.4K -$483K -- $169.7K
Operating Expenses $2M $9M $3.3M $1.6M $1.8M
Operating Income -$2M -$9M -$3.3M -$1.6M -$2.5M
 
Net Interest Expenses $2.8M $2.4M $1.3M $815.3K $414.7K
EBT. Incl. Unusual Items -$3.5M -$11.5M -$5.1M -$2.4M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M -$11.5M -$5.1M -$2.4M -$2.7M
 
Minority Interest in Earnings -- -$1.2M -$890.6K -$402.8K -$630.3K
Net Income to Common Excl Extra Items -$3.5M -$11.5M -$5.1M -$2.4M -$2.7M
 
Basic EPS (Cont. Ops) -$0.11 -$0.07 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.11 -$0.07 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $32.6M $140.3M $302.9M $359.4M $359.6M
Weighted Average Diluted Share $32.6M $140.3M $302.9M $359.4M $359.6M
 
EBITDA -$2M -$9M -$3.3M -$1.6M -$1.8M
EBIT -$2M -$9M -$3.3M -$1.6M -$2.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2M -$9M -$3.3M -$1.6M -$2.5M
Operating Income (Adjusted) -$2M -$9M -$3.3M -$1.6M -$2.5M
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $3.9M
Other Inc / (Exp) -- -- -- $101.9K -$256.2K
Operating Expenses -- -- -- $3.6M $3.8M
Operating Income -- -- -- -$3.6M -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$3.7M
 
Minority Interest in Earnings -- -- -- -- $645.6K
Net Income to Common Excl Extra Items -- -- -- -$3.6M -$3.7M
 
Basic EPS (Cont. Ops) -- -- -- -$0.05 -$0.02
Diluted EPS (Cont. Ops) -- -- -- -- -$0.02
Weighted Average Basic Share -- -- -- $67.2M $212.9M
Weighted Average Diluted Share -- -- -- $67.2M $212.9M
 
EBITDA -- -- -- -$3.1M -$3.9M
EBIT -- -- -- -- -$3.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$3.6M -$3.8M
Operating Income (Adjusted) -- -- -- -- -$3.8M
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $7.2M
Other Inc / (Exp) -- -- -- $102.7K $149.1K
Operating Expenses -- -- -- -- $13.5M
Operating Income -- -- -- -- -$13.5M
 
Net Interest Expenses -- -- -- -- $2.2M
EBT. Incl. Unusual Items -- -- -- -- -$8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- -$618.6K
Net Income to Common Excl Extra Items -- -- -- -- -$12.4M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.12
Diluted EPS (Cont. Ops) -- -- -- -- -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$10.6M
EBIT -- -- -- -- -$7.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$13.5M
Operating Income (Adjusted) -- -- -- -- -$7.1M
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $3.9M
Other Inc / (Exp) -- -- -- -- -$256.2K
Operating Expenses -- -- -- -- $3.8M
Operating Income -- -- -- -- -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$3.7M
 
Minority Interest in Earnings -- -- -- -- $645.6K
Net Income to Common Excl Extra Items -- -- -- -- -$3.7M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.02
Diluted EPS (Cont. Ops) -- -- -- -- -$0.02
Weighted Average Basic Share -- -- -- -- $212.9M
Weighted Average Diluted Share -- -- -- -- $212.9M
 
EBITDA -- -- -- -- -$3.9M
EBIT -- -- -- -- -$3.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$3.8M
Operating Income (Adjusted) -- -- -- -- -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9M $2.4M $1.4M $1M $833.1K
Short Term Investments $26.3K $26.3K -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $24.2K -- -- -- --
Other Current Assets $40K $50K -- -- --
Total Current Assets $2M $2.4M $1.4M $1M $833.1K
 
Property Plant And Equipment -- $2.5K $1.5K $500 --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $99.3K -- -- --
Total Assets $2M $2.5M $1.4M $3M $2.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $50K $338K -- $576K $864K
Current Portion Of Long-Term Debt $222.5K $1.2M $1.6M $2M $2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $2M $2M
Total Current Liabilities $3.8M $3.3M $4.7M $8.6M $10M
 
Long-Term Debt $432.6K $130.1K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.2M $3.4M $4.7M $8.6M $10M
 
Common Stock $7.9M $27M $29.6M $29.7M $29.7M
Other Common Equity Adj $127.8K $114.6K $162.5K $147.2K $196.1K
Common Equity -$2.3M $347.2K -$1.2M -$3.1M -$5.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$1.2M -$2.1M -$2.5M -$2.7M
Total Equity -$2.3M -$901.3K -$3.3M -$5.7M -$7.9M
 
Total Liabilities and Equity $2M $2.5M $1.4M $3M $2.1M
Cash and Short Terms $1.9M $2.4M $1.4M $1M $833.1K
Total Debt $655.1K $1.3M $1.6M $2M $2M
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Cash and Equivalents -- -- -- $1.9M $2.4M
Short Term Investments -- -- -- $26.3K $26.3K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $24.3K --
Other Current Assets -- -- -- $40K $50K
Total Current Assets -- -- -- $2M $2.4M
 
Property Plant And Equipment -- -- -- -- $2.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $99.3K
Total Assets -- -- -- $2M $2.5M
 
Accounts Payable -- -- -- $1.3M --
Accrued Expenses -- -- -- $50K $338K
Current Portion Of Long-Term Debt -- -- -- $222.5K $1.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $1.9M $3.3M
 
Long-Term Debt -- -- -- $432.6K $130.1K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $2.4M $3.4M
 
Common Stock -- -- -- $17.3M $27M
Other Common Equity Adj -- -- -- $127.8K $114.6K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$1.2M
Total Equity -- -- -- -$398.4K -$901.3K
 
Total Liabilities and Equity -- -- -- $2M $2.5M
Cash and Short Terms -- -- -- $1.9M $2.4M
Total Debt -- -- -- -- $1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.5M -$11.5M -$5.1M -$2.4M -$2.7M
Depreciation & Amoritzation -- $200 $1.2K $1K $500
Stock-Based Compensation $928.8K $5M $1.2M $600 --
Change in Accounts Receivable $468.3K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$101.5K -$2.1M -$1.3M -$323.6K -$248.4K
 
Capital Expenditures -- $162.1K $119.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$162.1K -$119.6K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M $1.5M $250K -- --
Long-Term Debt Repaid -$279.6K -$302.6K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$63.5K $1.5M -- -- --
Cash From Financing $2M $2.7M $400K -- --
 
Beginning Cash (CF) $1.9M $2.4M $1.4M $1M $833.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $485.6K -$994.5K -$323.6K -$199.5K
Ending Cash (CF) $3.7M $2.8M $361.8K $709K $682.5K
 
Levered Free Cash Flow -$101.5K -$2.2M -$1.4M -$323.6K -$248.4K
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Net Income to Stockholders -- -- -- -- -$3.7M
Depreciation & Amoritzation -- -- -- -- -$19.9K
Stock-Based Compensation -- -- -- -- $2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$662.3K
 
Capital Expenditures -- -- -- -- $96.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$96.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $123.2K
 
Beginning Cash (CF) -- -- -- -- $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$635.9K
Ending Cash (CF) -- -- -- -- $1.7M
 
Levered Free Cash Flow -- -- -- -- -$759.2K
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $173.9K $3.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $96.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Net Income to Stockholders -- -- -- -- -$3.7M
Depreciation & Amoritzation -- -- -- -- -$19.9K
Stock-Based Compensation -- -- -- -- $2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$662.3K
 
Capital Expenditures -- -- -- -- $96.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$96.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $123.2K
 
Beginning Cash (CF) -- -- -- -- $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$635.9K
Ending Cash (CF) -- -- -- -- $1.7M
 
Levered Free Cash Flow -- -- -- -- -$759.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock