Financhill
Sell
13

DSNKY Quote, Financials, Valuation and Earnings

Last price:
$21.90
Seasonality move :
2.54%
Day range:
$21.41 - $22.74
52-week range:
$20.92 - $31.48
Dividend yield:
0%
P/E ratio:
22.15x
P/S ratio:
3.13x
P/B ratio:
3.68x
Volume:
352.6K
Avg. volume:
288.7K
1-year change:
-29.39%
Market cap:
$41.1B
Revenue:
$12.4B
EPS (TTM):
$1.00
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.1B $9.3B $9.4B $11.1B $12.4B
Revenue Growth (YoY) 0.5% 2.46% 1.46% 17.41% 11.7%
 
Cost of Revenues $3.2B $3.2B $2.7B $2.9B $2.7B
Gross Profit $5.9B $6.1B $6.8B $8.2B $9.6B
Gross Profit Margin 64.85% 65.28% 71.57% 73.78% 77.96%
 
R&D Expenses $2.1B $2.3B $2.5B $2.5B $2.9B
Selling, General & Admin $3.1B $3.2B $3.5B $4.4B $4.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.1B $5.3B $5.9B $6.9B $7.6B
Operating Income $756M $733.8M $898.9M $1.3B $2B
 
Net Interest Expenses $17.3M $17.3M $20.4M $29M $22.3M
EBT. Incl. Unusual Items $697.3M $653.1M $936.2M $1.6B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$16.1M $58.2M $130.4M $250.5M $392.7M
Net Income to Company $698.9M $654.2M $936.1M $1.6B $2.3B
 
Minority Interest in Earnings -$1.2M -- -- $2M --
Net Income to Common Excl Extra Items $715M $596M $805.7M $1.4B $1.9B
 
Basic EPS (Cont. Ops) $0.37 $0.31 $0.42 $0.72 $1.02
Diluted EPS (Cont. Ops) $0.37 $0.31 $0.42 $0.72 $1.02
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $1.3B $1.3B $1.4B $1.7B $2.5B
EBIT $756M $733.8M $898.9M $1.3B $2B
 
Revenue (Reported) $9.1B $9.3B $9.4B $11.1B $12.4B
Operating Income (Reported) $756M $733.8M $898.9M $1.3B $2B
Operating Income (Adjusted) $756M $733.8M $898.9M $1.3B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $2.4B $2.6B $3B $3.4B
Revenue Growth (YoY) 5.41% -1.99% 9.73% 15.19% 13.48%
 
Cost of Revenues $794M $612.8M $655.3M $656.9M $1.1B
Gross Profit $1.6B $1.8B $1.9B $2.3B $2.3B
Gross Profit Margin 67.13% 74.12% 74.77% 78.05% 68.85%
 
R&D Expenses $499.8M $547.4M $615.2M $620.6M $757.6M
Selling, General & Admin $767.6M $820.4M $975.6M $1.1B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.4B $1.6B $1.7B $2B
Operating Income $354M $386.8M $351.4M $627.7M $298.2M
 
Net Interest Expenses $6.5M $19.6M $41M $68.7M $5.7M
EBT. Incl. Unusual Items $352.9M $447.2M $345.3M $551.5M $389M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.8M $161.9M $69M $141.4M $84.5M
Net Income to Company $352.3M $452.4M $340.6M $532.4M $395.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $247.5M $285.2M $276.7M $410.7M $307.3M
 
Basic EPS (Cont. Ops) $0.13 $0.15 $0.14 $0.22 $0.17
Diluted EPS (Cont. Ops) $0.13 $0.15 $0.14 $0.22 $0.17
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $483.8M $496M $451M $739.5M $426.2M
EBIT $354M $386.8M $351.4M $627.7M $298.2M
 
Revenue (Reported) $2.4B $2.4B $2.6B $3B $3.4B
Operating Income (Reported) $354M $386.8M $351.4M $627.7M $298.2M
Operating Income (Adjusted) $354M $386.8M $351.4M $627.7M $298.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.4B $9B $10.1B $11.7B $13.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $2.8B $2.8B $2.8B $3.2B
Gross Profit $6.2B $6.2B $7.2B $8.9B $10.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2B $2.4B $2.6B $2.6B $3.1B
Selling, General & Admin $3.2B $3.3B $3.9B $4.6B $5.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4B $5.7B $6.5B $7.2B $8.2B
Operating Income $827.1M $557.2M $761M $1.7B $1.9B
 
Net Interest Expenses $26.2M $106.7M $62.2M $159.2M $61.9M
EBT. Incl. Unusual Items $854.2M $574M $975.5M $2.2B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.1M $99.1M -$85.8M $511M $314.2M
Net Income to Company $861.5M $553M $980.9M $2.2B $2.2B
 
Minority Interest in Earnings -$526.4K -- -- $1.9M --
Net Income to Common Excl Extra Items $801.4M $475.4M $1.1B $1.7B $1.9B
 
Basic EPS (Cont. Ops) $0.42 $0.25 $0.55 $0.87 $1.01
Diluted EPS (Cont. Ops) $0.42 $0.25 $0.55 $0.87 $1.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1B $1.2B $2.1B $2.4B
EBIT $827.1M $557.2M $761M $1.7B $1.9B
 
Revenue (Reported) $9.4B $9B $10.1B $11.7B $13.3B
Operating Income (Reported) $827.1M $557.2M $761M $1.7B $1.9B
Operating Income (Adjusted) $827.1M $557.2M $761M $1.7B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $4.5B $5.1B $5.8B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.2B $1.3B $1.3B $1.7B
Gross Profit $3.3B $3.3B $3.8B $4.5B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $993.6M $1.1B $1.2B $1.3B $1.5B
Selling, General & Admin $1.5B $1.6B $2B $2.2B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.7B $3.1B $3.5B $4B
Operating Income $772.4M $650.3M $667.2M $1B $962.2M
 
Net Interest Expenses $13.4M $69.7M $46.3M $81.3M $15.5M
EBT. Incl. Unusual Items $783.1M $673.9M $724.3M $1.3B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $214M $243.2M $33.5M $300.6M $222.5M
Net Income to Company $782.5M $679M $719.6M $1.2B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $569.4M $430.4M $691.2M $958.6M $899M
 
Basic EPS (Cont. Ops) $0.30 $0.22 $0.36 $0.50 $0.48
Diluted EPS (Cont. Ops) $0.30 $0.22 $0.36 $0.50 $0.48
Weighted Average Basic Share $3.8B $3.8B $3.8B $3.8B $3.7B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.8B $3.7B
 
EBITDA $1B $874.1M $869.7M $1.3B $1.2B
EBIT $772.4M $650.3M $667.2M $1B $962.2M
 
Revenue (Reported) $4.8B $4.5B $5.1B $5.8B $6.7B
Operating Income (Reported) $772.4M $650.3M $667.2M $1B $962.2M
Operating Income (Adjusted) $772.4M $650.3M $667.2M $1B $962.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.7B $6.4B $4.6B $5.8B $4.8B
Short Term Investments $4B $1.5B $2.9B $3.8B $540.6M
Accounts Receivable, Net $1.8B $1.8B $2.1B $2.3B $2.9B
Inventory $1.8B $1.8B $2.3B $2.9B $3.4B
Prepaid Expenses -- $165.4M $246.6M $464.4M $862.8M
Other Current Assets $96.2M $138M $144.1M $218M $317.1M
Total Current Assets $11.5B $11.1B $11.2B $14.4B $12.8B
 
Property Plant And Equipment $2.4B $2.5B $2.6B $2.8B $3.3B
Long-Term Investments $1.3B $1.1B $989.5M $981.3M $968.1M
Goodwill $704.4M $684.6M $738M $716.8M $724.6M
Other Intangibles $1.6B $1.3B $1.2B $1.1B $1.6B
Other Long-Term Assets $280.9M $438.4M $714.4M $1.3B $1.7B
Total Assets $18.9B $18.3B $18.9B $22.9B $23.1B
 
Accounts Payable $621.6M $564.7M $604M $586.3M $620.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $128.5M $209.9M $185M $223.5M $165.9M
Total Current Liabilities $3.2B $3.3B $4B $4.8B $5B
 
Long-Term Debt $1.8B $1.5B $1.1B $945.9M $941.4M
Capital Leases -- -- -- -- --
Total Liabilities $7.3B $7.1B $7.9B $11.6B $12.2B
 
Common Stock $452.5M $411.9M $375.7M $330.4M $334.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $11.5B $11.1B $10.9B $11.2B $10.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $2.8M --
Total Equity $11.5B $11.1B $10.9B $11.2B $10.9B
 
Total Liabilities and Equity $18.8B $18.3B $18.8B $22.8B $23B
Cash and Short Terms $5.7B $6.4B $4.6B $5.8B $4.8B
Total Debt $1.9B $1.6B $1.1B $1B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.9B $3.3B $4B $4.9B $3.7B
Short Term Investments $2B $2.5B $519.1M $985.9M --
Accounts Receivable, Net $2.5B $2.3B $2.8B $3.7B $4.2B
Inventory $1.9B $1.8B $2.5B $3.2B $4.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $130.3M $158.7M $323M $354.1M --
Total Current Assets $11.4B $10.1B $10.2B $13.3B $12.7B
 
Property Plant And Equipment $2.6B $2.3B $2.6B $3.2B $3.7B
Long-Term Investments $1.2B $942M $1B $1.1B $1B
Goodwill $699.6M $705.7M $719.4M $725.5M --
Other Intangibles $1.5B $1.4B $1B $1.5B --
Other Long-Term Assets $340.3M $508.5M $862M $1.7B --
Total Assets $18.9B $16.8B $17.8B $23.1B $24.2B
 
Accounts Payable $2.4B $2.3B $3.1B $3.5B $3.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $135.5M $153.1M $124.6M $145.5M --
Total Current Liabilities $3B $3B $3.6B $4.5B $5.8B
 
Long-Term Debt $1.3B $703.9M $680.2M $707M $682.1M
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $6.6B $7.1B $11.7B $13B
 
Common Stock $448.1M $345.4M $335.1M $349.6M $338.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.8B $10.1B $10.7B $11.3B $11.2B
 
Total Liabilities and Equity $18.9B $16.8B $17.8B $23.1B $24.2B
Cash and Short Terms $4.9B $3.3B $4B $4.9B $3.7B
Total Debt $1.3B $703.9M $680.2M $707M $682.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $698.9M $654.2M $936.1M $1.6B $2.3B
Depreciation & Amoritzation $541M $518.3M $500.2M $412.5M $450.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $783.5M -$169.6M -$476.6M -$483.3M -$1.1B
Change in Inventories -$200.1M -$5.4M -$595.2M -$890.3M -$514M
Cash From Operations $1.8B $1.2B $845M $4.1B $353.2M
 
Capital Expenditures $604.3M $682.4M $497.1M $849.2M $1.2B
Cash Acquisitions $41.5M -- $227.4M $47.7M --
Cash From Investing -$370M $1.9B -$1.9B -$2B $2.2B
 
Dividends Paid (Ex Special Dividend) $461.5M $460.3M $403M $463.9M $749.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3.4M --
Long-Term Debt Repaid -$381M -$181.6M -$151M -$286.9M -$2.6M
Repurchase of Common Stock $944.7M $133.5K $177.1K $172.9K $1.6B
Other Financing Activities -$9.4K -- -- -$13.9K --
Cash From Financing -$1.9B -$767.4M -$661.1M -$854.5M -$2.5B
 
Beginning Cash (CF) $2.7B $4.5B $2.5B $2.7B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$411.4M $2.5B -$1.6B $1.5B -$48.2M
Ending Cash (CF) $2.3B $7.2B $979.1M $4.4B $2.3B
 
Levered Free Cash Flow $1.2B $556.6M $347.9M $3.3B -$879.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $352.3M $452.4M $340.6M $532.4M $395.1M
Depreciation & Amoritzation $129.5M $108.6M $98.3M $107.7M $129.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$163.2M -$224.3M -$108.6M -$121M $40.7M
Change in Inventories $22.7M -$81.1M -$249.2M -$123.6M -$279.3M
Cash From Operations $561.5M $502.9M -$117.6M $213.4M $58M
 
Capital Expenditures $172.6M $91.7M $154.4M $413.5M $295.4M
Cash Acquisitions -- $227.2M $48.6M -- --
Cash From Investing $1.4B -$1.7B $847M -$63.2M -$294.9M
 
Dividends Paid (Ex Special Dividend) -$1.3M -$7.1M -$6.7M $463.2K -$2.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$182.6M -$145.4M -$284.5M -- --
Repurchase of Common Stock $45.4K $43.1K $41.2K $479.6M -$1.7M
Other Financing Activities $50 $960 $370 -- --
Cash From Financing -$212.6M -$168M -$308.2M -$508M -$23.1M
 
Beginning Cash (CF) $4.9B $3.3B $4B $4.9B $3.7B
Foreign Exchange Rate Adjustment $10.4M $71.2M $59M -$267.4M $40.4M
Additions / Reductions $1.8B -$1.3B $480.2M -$625.1M -$219.6M
Ending Cash (CF) $6.7B $2.1B $4.5B $4.1B $3.5B
 
Levered Free Cash Flow $388.9M $411.2M -$272M -$200M -$237.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $861.5M $553M $980.9M $2.2B $2.2B
Depreciation & Amoritzation $543.7M $479.5M $480.7M $424.9M $487.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$123.4M -$58.9M -$442.1M -$785.9M -$451.4M
Change in Inventories -$176M -$217.4M -$802.4M -$531.3M -$920.5M
Cash From Operations $1.1B $1.3B $52M $4.1B $649.8M
 
Capital Expenditures $553.4M $551.2M $600.9M $1.1B $1.2B
Cash Acquisitions $41.9M $227.2M $49.8M -$984.9K --
Cash From Investing $1.5B -$1.3B $1.5B -$1.6B -$344.3M
 
Dividends Paid (Ex Special Dividend) $489M $419M $415M $630.5M $763.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$185.7M -$144.4M -$290M -- --
Repurchase of Common Stock $953.2M $141.3K $166.1K $773M $1.2B
Other Financing Activities $59.9M -- $7.6K -- --
Cash From Financing -$1.8B -$686.3M -$812.3M -$1.5B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $874.6M -$381.5M $812.5M $779.1M -$1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $516.6M $748.6M -$548.9M $3B -$505.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $782.5M $679M $719.6M $1.2B $1.1B
Depreciation & Amoritzation $263.8M $223.1M $201.3M $214.3M $252.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$392M -$280.7M -$244M -$547.2M $98.7M
Change in Inventories -$69.7M -$281.8M -$486.2M -$128.5M -$536.3M
Cash From Operations $286.5M $343M -$453.8M -$492.7M -$195.1M
 
Capital Expenditures $379.2M $245.6M $347.1M $618.9M $545.5M
Cash Acquisitions -- $227.2M $48.6M -- --
Cash From Investing $1.7B -$1.5B $1.9B $2.2B -$300.5M
 
Dividends Paid (Ex Special Dividend) $235.4M $192.4M $202.6M $369.9M $386M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $691.5M
Long-Term Debt Repaid -$183.5M -$146.2M -$285.2M -- -$698.4K
Repurchase of Common Stock $82K $89.3K $77.6K $772.9M $403.4M
Other Financing Activities -$9.1K -$14.5K -$6.9K -- -$13.8K
Cash From Financing -$480.2M -$396.5M -$544.7M -$1.2B -$155.6M
 
Beginning Cash (CF) $8.1B $8.2B $7.6B $10B $7.6B
Foreign Exchange Rate Adjustment $20.3M $222.9M $222.1M -$149.4M -$21.9M
Additions / Reductions $1.5B -$1.4B $1.1B $389.3M -$673.2M
Ending Cash (CF) $9.7B $7B $8.9B $10.2B $7B
 
Levered Free Cash Flow -$92.7M $97.4M -$800.9M -$1.1B -$740.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 3.46% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.95% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock