Financhill
Sell
42

DMCOF Quote, Financials, Valuation and Earnings

Last price:
$5.83
Seasonality move :
12.25%
Day range:
$5.83 - $5.83
52-week range:
$3.13 - $6.45
Dividend yield:
7.35%
P/E ratio:
7.86x
P/S ratio:
1.86x
P/B ratio:
0.91x
Volume:
--
Avg. volume:
1.7K
1-year change:
43.12%
Market cap:
$693M
Revenue:
$493.1M
EPS (TTM):
$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $316.3M $247.3M $484.4M $543.8M $493.1M
Revenue Growth (YoY) -10.53% -21.81% 95.85% 12.26% -9.33%
 
Cost of Revenues $244.4M $231.7M $299.9M $298.2M $271.3M
Gross Profit $71.9M $15.7M $184.5M $245.6M $221.8M
Gross Profit Margin 22.73% 6.34% 38.09% 45.17% 44.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.9M $14M $15.5M $25.8M $23.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.9M $14M $15.5M $25.8M $23.3M
Operating Income $59M $1.7M $169M $219.9M $198.5M
 
Net Interest Expenses $36.7M $31.7M $32.1M $26.2M $20M
EBT. Incl. Unusual Items $16.8M -$36.8M $135.3M $193.5M $190.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $267K $445K $403K $1.2M $1.9M
Net Income to Company $16.6M -$37.3M $134.9M $192.2M $188.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.6M -$37.3M $134.9M $192.2M $188.5M
 
Basic EPS (Cont. Ops) $0.13 -$0.30 $1.10 $1.58 $1.56
Diluted EPS (Cont. Ops) $0.13 -$0.30 $1.10 $1.58 $1.56
Weighted Average Basic Share $123.1M $122.3M $122.3M $122M $120.5M
Weighted Average Diluted Share $123.1M $122.3M $122.3M $122M $120.5M
 
EBITDA $128.6M $66.5M $229.8M $282.3M $256.9M
EBIT $59M $1.7M $169M $219.9M $198.5M
 
Revenue (Reported) $316.3M $247.3M $484.4M $543.8M $493.1M
Operating Income (Reported) $59M $1.7M $169M $219.9M $198.5M
Operating Income (Adjusted) $59M $1.7M $169M $219.9M $198.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.3M $137.7M $138.2M $116.9M $88.9M
Revenue Growth (YoY) -7.83% 132.23% 0.34% -15.4% -23.93%
 
Cost of Revenues $62.8M $78.5M $75.9M $68.2M $55.9M
Gross Profit -$3.5M $59.2M $62.3M $48.7M $33.1M
Gross Profit Margin -5.98% 42.96% 45.06% 41.63% 37.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $4.4M $7.1M $5.1M $6.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.2M $4.4M $7.1M $5.1M $6.1M
Operating Income -$6.8M $54.7M $55.1M $43.6M $27M
 
Net Interest Expenses $7.6M $10.3M $6.6M $5M $3.7M
EBT. Incl. Unusual Items -$13.8M $43.7M $49.1M $40.7M $24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4K $159K $178K $484K $368K
Net Income to Company -$13.6M $41.4M $49.2M $39.9M $25.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.8M $43.6M $48.9M $40.2M $24.3M
 
Basic EPS (Cont. Ops) -$0.11 $0.36 $0.40 $0.33 $0.20
Diluted EPS (Cont. Ops) -$0.11 $0.36 $0.40 $0.33 $0.20
Weighted Average Basic Share $122.3M $122.3M $121.6M $120.5M $119M
Weighted Average Diluted Share $122.3M $122.3M $121.6M $120.5M $119M
 
EBITDA $15.4M $69.6M $71M $58M $39.4M
EBIT -$6.8M $54.7M $55.1M $43.6M $27M
 
Revenue (Reported) $59.3M $137.7M $138.2M $116.9M $88.9M
Operating Income (Reported) -$6.8M $54.7M $55.1M $43.6M $27M
Operating Income (Adjusted) -$6.8M $54.7M $55.1M $43.6M $27M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $248M $381.4M $580.5M $521M $372.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $233.2M $273.5M $309.1M $278.9M $245.6M
Gross Profit $14.8M $107.8M $271.3M $242.1M $126.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.8M $15M $22.7M $23.5M $26.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.8M $15M $22.7M $23.5M $26.3M
Operating Income $943K $92.8M $248.6M $218.6M $100.4M
 
Net Interest Expenses $33.7M $33.6M $28.4M $21.7M $16.1M
EBT. Incl. Unusual Items -$27.6M $55M $221.7M $208.3M $89.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $221K $555K $911K $1.7M $1.7M
Net Income to Company -$27.8M $51.4M $220M $205.9M $86.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.8M $54.4M $220.8M $206.6M $88.2M
 
Basic EPS (Cont. Ops) -$0.23 $0.45 $1.81 $1.71 $0.74
Diluted EPS (Cont. Ops) -$0.23 $0.45 $1.81 $1.71 $0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $73.9M $153.8M $310.5M $279.2M $155.7M
EBIT $943K $92.8M $248.6M $218.6M $100.4M
 
Revenue (Reported) $248M $381.4M $580.5M $521M $372.3M
Operating Income (Reported) $943K $92.8M $248.6M $218.6M $100.4M
Operating Income (Adjusted) $943K $92.8M $248.6M $218.6M $100.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $181.3M $315.4M $411.4M $388.6M $267.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $176.4M $212.5M $221.8M $202.5M $176.7M
Gross Profit $4.9M $102.8M $189.7M $186.1M $91M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.2M $11.3M $18.4M $16.2M $19.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.2M $11.3M $18.4M $16.2M $19.2M
Operating Income -$5.3M $91.6M $171.2M $170M $71.9M
 
Net Interest Expenses $24.2M $25.6M $20.8M $15.8M $11.7M
EBT. Incl. Unusual Items -$28.8M $63M $149.5M $164.4M $63.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157K $267K $775K $1.3M $1.1M
Net Income to Company -$28.8M $59.8M $149M $162.7M $65.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.9M $62.8M $148.7M $163.1M $62.8M
 
Basic EPS (Cont. Ops) -$0.24 $0.51 $1.22 $1.35 $0.53
Diluted EPS (Cont. Ops) -$0.24 $0.51 $1.22 $1.35 $0.53
Weighted Average Basic Share $366.9M $366.8M $366.2M $361.8M $357M
Weighted Average Diluted Share $366.9M $366.8M $366.2M $361.8M $357M
 
EBITDA $49.5M $136.9M $217.6M $214.5M $113.3M
EBIT -$5.3M $91.6M $171.2M $170M $71.9M
 
Revenue (Reported) $181.3M $315.4M $411.4M $388.6M $267.8M
Operating Income (Reported) -$5.3M $91.6M $171.2M $170M $71.9M
Operating Income (Adjusted) -$5.3M $91.6M $171.2M $170M $71.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $62.3M $43.6M $124.4M $114.5M $166.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.8M $30.8M $86.4M $65.1M $42.7M
Inventory $8.9M $11.6M $18.3M $13.7M $14.9M
Prepaid Expenses $2.1M $1.5M $3.2M $6.8M $3.1M
Other Current Assets -- -- -- -- --
Total Current Assets $112.1M $102.7M $234.2M $204M $231.6M
 
Property Plant And Equipment $901.8M $821.4M $809.3M $794.3M $801.8M
Long-Term Investments $4.7M $518K $3.3M $1.4M $675K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1B $936.3M $1.1B $1B $1.1B
 
Accounts Payable $23M $24M $25.3M $16.1M $15.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $43.4M $36.5M $71.7M $20.2M $32.8M
Other Current Liabilities $142K $235K $558K $342K $341K
Total Current Liabilities $127.5M $137.8M $156.8M $93.2M $93.7M
 
Long-Term Debt $533M $464.2M $416.3M $287.9M $224M
Capital Leases -- -- -- -- --
Total Liabilities $666.9M $603.9M $576.5M $383.9M $321.3M
 
Common Stock $62.1M $62.1M $62.1M $62.1M $62.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $365.7M $332.4M $478.4M $617.8M $733.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $365.7M $332.4M $478.4M $617.8M $733.3M
 
Total Liabilities and Equity $1B $936.3M $1.1B $1B $1.1B
Cash and Short Terms $62.3M $43.6M $124.4M $114.5M $166.7M
Total Debt $576.4M $500.7M $488.1M $308.1M $256.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42M $85.1M $105.4M $228.7M $148.9M
Short Term Investments -- $6.9M $4.6M $4M --
Accounts Receivable, Net -- -- -- -- --
Inventory $10.5M $20.9M $15.6M $13.3M $14.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $99.3M $187M $200.4M $285.9M $212.5M
 
Property Plant And Equipment $847M $797.6M $805.3M $802.9M $819.8M
Long-Term Investments $10.3M $11.9M $4.9M $255K $113K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $956.7M $996.5M $1B $1.1B $1B
 
Accounts Payable $22.9M $36.2M $34.3M $29.2M $37.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $36.5M $35.1M $21.4M $36.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $156M $144.4M $90.6M $102.1M $67.6M
 
Long-Term Debt $458.8M $445.8M $321.1M $241.3M $200.1M
Capital Leases -- -- -- -- --
Total Liabilities $617.8M $594.1M $414.5M $345.9M $270.9M
 
Common Stock $62.1M $62.1M $62.1M $62.1M $62.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $338.9M $402.5M $596.1M $743.1M $761.5M
 
Total Liabilities and Equity $956.7M $996.5M $1B $1.1B $1B
Cash and Short Terms $42M $85.1M $105.4M $228.7M $148.9M
Total Debt $495.3M $480.9M $342.6M $277.7M $203.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.6M -$37.3M $134.9M $192.2M $188.5M
Depreciation & Amoritzation $69.5M $64.8M $60.8M $62.5M $58.4M
Stock-Based Compensation -- -- $219K $645K $629K
Change in Accounts Receivable $6.7M -$1.6M -$50.5M $17M $26.1M
Change in Inventories $1.2M -$2.8M -$6.4M $4.6M -$1.2M
Cash From Operations $84.1M $31.8M $147.8M $292.9M $258.7M
 
Capital Expenditures $12M $7M $35.5M $41.5M $115.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $43.8M $6.7M -$41.8M -$41.5M -$88.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $42M $60.1M
Special Dividend Paid
Long-Term Debt Issued $47.7M $76.8M $194.5M $37.8M $66.3M
Long-Term Debt Repaid -$109.9M -$91.9M -$183.2M -$102.6M -$93.4M
Repurchase of Common Stock $858K $367K -- $7.2M $10.3M
Other Financing Activities -$1.3M $2M $121K -$131K --
Cash From Financing -$100.2M -$57.4M -$24.2M -$248.5M -$116.3M
 
Beginning Cash (CF) $62.1M $43.4M $117.9M $111.2M $164.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.8M -$18.9M $81.8M $2.9M $53.7M
Ending Cash (CF) $89.8M $24.5M $199.7M $114.1M $218.6M
 
Levered Free Cash Flow $72.1M $24.8M $112.3M $251.4M $143.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.6M $41.4M $49.2M $39.9M $25.7M
Depreciation & Amoritzation $16.4M $14.6M $16M $14.4M $13.3M
Stock-Based Compensation -- $119K $222K $147K --
Change in Accounts Receivable -$1.8M $25.6K -$17.6M $22.8M $6.8M
Change in Inventories $252K -$2.7M -$951.3K $318.4K $769.1K
Cash From Operations $5.9M $58.3M $51.7M $73.1M $48.8M
 
Capital Expenditures $978.5K $21.2K $1.9M $31.9M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$960.1K -$23.6M -$1.9M -$32.4M $17.2M
 
Dividends Paid (Ex Special Dividend) -- -- $400 -$177.5K $259.4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $144.2M $20M $34.3M --
Long-Term Debt Repaid -$7M -$130.7M -$21.7M -$18.2M --
Repurchase of Common Stock $46.1K -- $6M $5.8M $5.1K
Other Financing Activities $627K $42.9M -$131K -- --
Cash From Financing -$15M $3.3M -$57.8M $6.2M -$40.4M
 
Beginning Cash (CF) $42M $85.1M $105.4M $228.7M $148.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.1M $38M -$8M $46.9M $25.6M
Ending Cash (CF) $31.9M $123.1M $97.4M $275.5M $174.5M
 
Levered Free Cash Flow $4.9M $58.3M $49.8M $41.1M $47.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.8M $51.4M $220M $205.9M $86.8M
Depreciation & Amoritzation $67.1M $60.9M $62.3M $60.5M $56M
Stock-Based Compensation -- $110K $542K $663K --
Change in Accounts Receivable $7.8M -$37M -$834.2K $36.6M $10.8M
Change in Inventories -$3M -$10M $5M $2.3M -$1.2M
Cash From Operations $37.5M $84.9M $291.2M $296.4M $162.6M
 
Capital Expenditures $8M $2.8M $71.2M $87M $108.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $20.4M $3.1M -$71.4M -$60.6M -$89.8M
 
Dividends Paid (Ex Special Dividend) -- -- $22.2M $49.6M $65.5M
Special Dividend Paid
Long-Term Debt Issued $51.5M $222.5M -- -- --
Long-Term Debt Repaid -$81.2M -$231.3M -$91.6M -$100.9M --
Repurchase of Common Stock $889.2K $4.7K $6.8M $6.9M $4.3M
Other Financing Activities $1.2M $43.3M -- -- --
Cash From Financing -$73.1M -$44.9M -$185.5M -$112.2M -$155.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.2M $43.1M $34.3M $123.6M -$82.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29.4M $82.1M $219.9M $209.3M $54.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$28.8M $59.8M $149M $162.7M $65.7M
Depreciation & Amoritzation $49M $45.1M $46.5M $44.5M $43.4M
Stock-Based Compensation -- $110K $433K $451K $297K
Change in Accounts Receivable $2.5M -$33.1M $16.5M $36.2M $21.6M
Change in Inventories -$1.6M -$8.9M $2.6M $476.8K $373.4K
Cash From Operations $24.4M $77.3M $224.5M $228.3M $138.3M
 
Capital Expenditures $5.2M $913.8K $37.7M $83M $78.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$5.2M -$37.7M -$56.6M -$59.5M
 
Dividends Paid (Ex Special Dividend) -- -- $22.2M $29.7M $36.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.8M $159.5M $37.8M $66.3M --
Long-Term Debt Repaid -$23M -$162.4M -$70.8M -$69.2M -$13.4M
Repurchase of Common Stock $367.9K -- $6.8M $6.5M $714.5K
Other Financing Activities $1.7M $43M -$131K -- --
Cash From Financing -$43.2M -$30.7M -$190.5M -$53.9M -$95.6M
 
Beginning Cash (CF) $146.8M $176.6M $373.8M $580.6M $436M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.8M $41.4M -$3.6M $117.8M -$16.8M
Ending Cash (CF) $126M $218M $370.3M $698.4M $419.2M
 
Levered Free Cash Flow $19.2M $76.4M $186.9M $145.3M $60.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.32% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock