Financhill
Buy
71

CAAP Quote, Financials, Valuation and Earnings

Last price:
$26.26
Seasonality move :
1.4%
Day range:
$25.89 - $26.34
52-week range:
$15.01 - $26.97
Dividend yield:
0%
P/E ratio:
23.02x
P/S ratio:
2.19x
P/B ratio:
2.94x
Volume:
102.2K
Avg. volume:
172.1K
1-year change:
37.02%
Market cap:
$4.2B
Revenue:
$1.8B
EPS (TTM):
$1.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $607.4M $706.9M $1.4B $1.4B $1.8B
Revenue Growth (YoY) -61.03% 16.39% 95.03% 1.55% 31.66%
 
Cost of Revenues $653.6M $626.1M $966.9M $916.6M $1.2B
Gross Profit -$46.2M $80.9M $411.8M $483.4M $602.4M
Gross Profit Margin -7.61% 11.44% 29.87% 34.53% 32.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58.8M $102.1M $141.4M $138.7M $198.1M
Other Inc / (Exp) -$82.3M $151.2M $133.6M -$69.6M $316.2M
Operating Expenses $88.4M $98.4M $137.5M $136.7M $194.6M
Operating Income -$134.7M -$17.5M $274.3M $346.7M $407.8M
 
Net Interest Expenses $154.8M $129.3M $169.2M $99.3M $107.2M
EBT. Incl. Unusual Items -$371.7M -$90M $191.5M $195.1M $607.7M
Earnings of Discontinued Ops. -$4.5M -$21.2M -- -- --
Income Tax Expense -$14.3M $69.1M $24.9M -$24.2M $298.8M
Net Income to Company -$357.4M -$159.8M $165.6M $226.5M $307.9M
 
Minority Interest in Earnings $108.8M -$63.2M -$2.5M -$13M $25.2M
Net Income to Common Excl Extra Items -$253.1M -$159.8M $165.6M $226.5M $307.9M
 
Basic EPS (Cont. Ops) -$1.58 -$0.60 $1.05 $1.49 $1.76
Diluted EPS (Cont. Ops) -$1.58 -$0.60 $1.05 $1.49 $1.75
Weighted Average Basic Share $160M $160.5M $160.8M $160.9M $161M
Weighted Average Diluted Share $160M $160.5M $160.8M $160.9M $161.2M
 
EBITDA -$71.9M $142.5M $407.9M $497.4M $613.6M
EBIT -$272.7M -$17.5M $274.3M $346.7M $407.8M
 
Revenue (Reported) $607.4M $706.9M $1.4B $1.4B $1.8B
Operating Income (Reported) -$134.7M -$17.5M $274.3M $346.7M $407.8M
Operating Income (Adjusted) -$272.7M -$17.5M $274.3M $346.7M $407.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $186.9M $395.5M $469.5M $461.8M $527.3M
Revenue Growth (YoY) 91.53% 111.63% 18.72% -1.65% 14.18%
 
Cost of Revenues $158.3M $269.4M $295.6M $320.8M $333.1M
Gross Profit $28.6M $126.1M $174M $141M $194.1M
Gross Profit Margin 15.29% 31.89% 37.05% 30.54% 36.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23M $38M $41.6M $47.1M $56.5M
Other Inc / (Exp) $28.5M $21.6M -$19.2M -$3.7M --
Operating Expenses $22.4M $36.9M $40.5M $46.2M $53.4M
Operating Income $6.1M $89.2M $133.4M $94.9M $140.7M
 
Net Interest Expenses $33.6M $33.3M $26.9M $26.4M $25.7M
EBT. Incl. Unusual Items -$28.5M $86M $71.2M $81.9M $79.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $13.2M $18.5M $80.6M $20.2M
Net Income to Company -$30.4M $62.5M $23.4M -$1.3M $42.1M
 
Minority Interest in Earnings -$18.9M $15.6M $6.2M -$14M $3.7M
Net Income to Common Excl Extra Items -$33.9M $72.8M $52.7M $661K $58.7M
 
Basic EPS (Cont. Ops) -$0.09 $0.36 $0.29 $0.09 $0.34
Diluted EPS (Cont. Ops) -$0.09 $0.36 $0.29 $0.09 $0.34
Weighted Average Basic Share $160.6M $160.8M $160.9M $161.1M $163.1M
Weighted Average Diluted Share $160.6M $160.8M $160.9M $161.1M $163.1M
 
EBITDA $43.4M $127.8M $174.5M $140.8M $191.5M
EBIT $6.1M $89.2M $133.4M $94.9M $140.7M
 
Revenue (Reported) $186.9M $395.5M $469.5M $461.8M $527.3M
Operating Income (Reported) $6.1M $89.2M $133.4M $94.9M $140.7M
Operating Income (Adjusted) $6.1M $89.2M $133.4M $94.9M $140.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $591.9M $1.2B $1.6B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $579.9M $860.4M $1.1B $1.1B $1.3B
Gross Profit $12M $358.8M $555.6M $548.8M $657M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94.4M $132.9M $162.3M $172.6M $222M
Other Inc / (Exp) $111.7M $204.9M -$7.8M $195.4M --
Operating Expenses $92.3M $129.9M $160.2M $168.3M $213M
Operating Income -$80.4M $228.9M $395.3M $380.5M $444M
 
Net Interest Expenses $125.1M $169.1M $111.9M $346.1M $104.8M
EBT. Incl. Unusual Items -$187.1M $201M $230.8M $510.9M $295.7M
Earnings of Discontinued Ops. -- -$21.2M -- -- --
Income Tax Expense $14.1M $45.2M $74.4M $172.9M $99.9M
Net Income to Company -$184.9M $145.2M $107.5M $271.6M $167.2M
 
Minority Interest in Earnings -$73.5M $6M $265K -$3.9M $10.5M
Net Income to Common Excl Extra Items -$205.8M $157.1M $155.8M $344.4M $193.4M
 
Basic EPS (Cont. Ops) -$0.83 $0.94 $0.97 $2.16 $1.13
Diluted EPS (Cont. Ops) -$0.82 $0.94 $0.97 $2.16 $1.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $79.6M $386.8M $516.1M $519.1M $685.7M
EBIT -$80.4M $228.9M $395.3M $380.5M $444M
 
Revenue (Reported) $591.9M $1.2B $1.6B $1.7B $1.9B
Operating Income (Reported) -$80.4M $228.9M $395.3M $380.5M $444M
Operating Income (Adjusted) -$80.4M $228.9M $395.3M $380.5M $444M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $460.3M $986.3M $1.3B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $433.6M $684.2M $823.3M $876.2M $940.7M
Gross Profit $26.8M $302.1M $451.1M $434.9M $511.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.7M $97.8M $120.1M $135M $164.1M
Other Inc / (Exp) $75.7M $129.9M -$4.9M $231.9M $5.3M
Operating Expenses $72.2M $94.7M $117.5M $132.3M $155.8M
Operating Income -$45.5M $207.5M $333.6M $302.7M $355.4M
 
Net Interest Expenses $128.2M $139.7M $87.1M $84.4M $76M
EBT. Incl. Unusual Items -$127.7M $163.8M $211.8M $467.8M $211.3M
Earnings of Discontinued Ops. -$793K -- -- -- --
Income Tax Expense $27.3M $5M $54.1M $239.2M $62.7M
Net Income to Company -$152.9M $145.9M $120M $239.4M $124.5M
 
Minority Interest in Earnings $26M $5.2M $9.7M $10.2M $1.3M
Net Income to Common Excl Extra Items -$112M $158.2M $157.6M $227.8M $146.5M
 
Basic EPS (Cont. Ops) -$0.58 $0.95 $0.92 $1.35 $0.90
Diluted EPS (Cont. Ops) -$0.58 $0.95 $0.92 $1.35 $0.90
Weighted Average Basic Share $478.6M $482.3M $482.6M $483M $485.3M
Weighted Average Diluted Share $478.6M $482.3M $482.6M $483M $485.3M
 
EBITDA $81.7M $327.3M $453.9M $431.5M $525.4M
EBIT -$34.3M $207.5M $333.6M $302.7M $355.4M
 
Revenue (Reported) $460.3M $986.3M $1.3B $1.3B $1.5B
Operating Income (Reported) -$45.5M $207.5M $333.6M $302.7M $355.4M
Operating Income (Adjusted) -$34.3M $207.5M $333.6M $302.7M $355.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $281M $451.1M $452M $457.9M $525.9M
Short Term Investments $65.4M $75.3M $64.7M $78.4M $84.8M
Accounts Receivable, Net $59.1M $82.7M $111.1M $126.6M $157.5M
Inventory $8M $11.5M $15.8M $16.1M $11.4M
Prepaid Expenses $11.4M $3.9M $4.8M $4.7M $6.1M
Other Current Assets -- -- -- -- --
Total Current Assets $520M $626.3M $647.5M $749.9M $765.5M
 
Property Plant And Equipment $94.3M $88.4M $83.9M $85.4M $87.7M
Long-Term Investments $11.6M $85.7M $77.5M $112.8M $150.5M
Goodwill $5.7M $9.5M $9M $9.3M $8.8M
Other Intangibles $2.6B $2.7B $3B $2.5B $3.1B
Other Long-Term Assets -- -- $254K $318K $314K
Total Assets $3.4B $3.6B $3.8B $3.5B $4.2B
 
Accounts Payable $150.9M $116.2M $124.1M $112.8M $120.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $216.4M $421.3M $178M $199.6M $115.4M
Current Portion Of Capital Lease Obligations $3.5M $3.8M $3.3M $3.7M $3.7M
Other Current Liabilities -- -- $51K -- $348.6M
Total Current Liabilities $552.6M $842.3M $676.3M $685.9M $603.7M
 
Long-Term Debt $1.1B $1B $1.3B $1.1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.8B $3B $2.7B $2.7B
 
Common Stock $163.2M $163.2M $163.2M $163.2M $163.2M
Other Common Equity Adj $416M $416.8M $424M $426.7M $424.7M
Common Equity $489.4M $469.7M $716.1M $725M $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $315.9M $303.9M $146.3M $78.9M $148.7M
Total Equity $805.3M $773.6M $862.4M $803.9M $1.5B
 
Total Liabilities and Equity $3.4B $3.6B $3.8B $3.5B $4.2B
Cash and Short Terms $346.4M $451.1M $452M $457.9M $525.9M
Total Debt $1.3B $1.4B $1.4B $1.3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $296.9M $416.7M $557.7M $604.9M $661M
Short Term Investments $78.8M $68.3M $88.8M -- --
Accounts Receivable, Net $75.5M $119.6M $135.9M $161.3M $176.8M
Inventory $11.6M $13.7M $15.6M $10M $14.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $457.5M $609.4M $776.1M $851.7M $922.7M
 
Property Plant And Equipment $89.1M $79.3M $81M $91.4M $93.6M
Long-Term Investments $86.9M $91.3M $90.7M $146.9M $175.5M
Goodwill $9.7M $8.2M $8.9M -- --
Other Intangibles $2.7B $2.9B $3B -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4B $3.8B $4.1B $4.3B $4.3B
 
Accounts Payable $120.7M $105.4M $119M $127.4M $115.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $289.2M $197.7M $151.8M -- --
Current Portion Of Capital Lease Obligations $2.8M $3.6M $1.3M -- --
Other Current Liabilities $10.2M $89K -- -- --
Total Current Liabilities $630.7M $599.4M $632.3M $662.4M $601.7M
 
Long-Term Debt $1B $1.3B $1.3B $1.1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.9B $3B $2.8B $2.8B
 
Common Stock $163.2M $163.2M $163.2M $163.2M $165.2M
Other Common Equity Adj $415.2M $417.6M $426.8M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$79.3M -- -- --
Minority Interest, Total $281.5M $138.8M $139.8M $163.2M $56.9M
Total Equity $740.6M $852.2M $1B $1.5B $1.5B
 
Total Liabilities and Equity $3.4B $3.8B $4.1B $4.3B $4.3B
Cash and Short Terms $296.9M $416.7M $557.7M $604.9M $661M
Total Debt $1.3B $1.3B $1.4B $1.2B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$357.4M -$159.8M $165.6M $226.5M $307.9M
Depreciation & Amoritzation $200.8M $160.6M $172.5M $151.6M $203M
Stock-Based Compensation $1.8M $1M $667K $1.1M $1.1M
Change in Accounts Receivable $46.6M -$4.5M -$55.1M -$32.4M -$68.8M
Change in Inventories $2.4M -$2.8M -$3.6M -$1.6M $5M
Cash From Operations $838K $21.9M $191.2M $272.6M $309.1M
 
Capital Expenditures $9.5M $8.5M $9.8M $10.9M $13.7M
Cash Acquisitions -$2.1M $1.1M $406K -- $404K
Cash From Investing $1.6M $7.1M -$5.3M -$66.4M -$32.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $224.3M $366.5M $372M $87.8M $190.3M
Long-Term Debt Repaid -$75.4M -$271.6M -$333.1M -$203.6M -$318.5M
Repurchase of Common Stock -- -- $172M -- --
Other Financing Activities -$17.2M -$12.5M $10.3M -$2.1M -$46.9M
Cash From Financing $90.5M $82.4M -$122.9M -$117.8M -$175M
 
Beginning Cash (CF) $195.7M $375.8M $385.3M $369.8M $439.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93M $94.8M $9.5M -$15.4M $70M
Ending Cash (CF) $281M $453.9M $341.2M $250.6M $478.2M
 
Levered Free Cash Flow -$8.7M $13.3M $181.4M $261.7M $295.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.4M $62.5M $23.4M -$1.3M $42.1M
Depreciation & Amoritzation $39.7M $32.6M $21.7M $44M $36.8M
Stock-Based Compensation -- $93.1K $36.4K $489.2K $223K
Change in Accounts Receivable -$17.6M -$19.8M -$15M $1.2M -$34M
Change in Inventories -$2.5M $2.6M -$3.3M $115.4K -$3.3M
Cash From Operations -$16.7M -$14.3M -$6.1M $75.7M $108.6M
 
Capital Expenditures -$40M $1.2M -$87M $2.5M $4.2M
Cash Acquisitions -$509K -- -- $379K --
Cash From Investing $39M $38.5M $55.9M $6.1M -$26.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $63.2M $83.4M $18.7M -- --
Long-Term Debt Repaid -$74.8M -$79.9M -$42.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M -$2.4M -$5.2M -- --
Cash From Financing -$9.5M -$5.7M -$15.8M -$19.7M -$47.6M
 
Beginning Cash (CF) $216.8M $348.4M $468.9M $510.9M $540.4M
Foreign Exchange Rate Adjustment -$3.8M -$3.5M -$28M -$196.5K $258.2K
Additions / Reductions $9M $15M $6.1M $61.8M $34.6M
Ending Cash (CF) $221.9M $359.8M $447M $572.5M $575.2M
 
Levered Free Cash Flow $23.3M -$15.4M $81M $73.2M $104.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$184.9M $145.2M $107.5M $271.6M $167.2M
Depreciation & Amoritzation $152.7M $151.3M $127.6M $135.3M $197.4M
Stock-Based Compensation -- $1.5M $686.4K $943.3K $857.7K
Change in Accounts Receivable -- -$68.7M -$21.5M -$45.2M -$64.3M
Change in Inventories -- -$159K -$2.7M $4.8M -$3.6M
Cash From Operations -$3.5M -$38.8M $406.7M $270.7M $254.8M
 
Capital Expenditures $7.2M $7.6M $9.1M $8.6M $15.6M
Cash Acquisitions -$1.8M $1.1M $327.1K $379K -$8.8K
Cash From Investing -$15.9M $19.6M -$35.5M -$37.1M -$56.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $275.3M $564.6M $111.2M -- --
Long-Term Debt Repaid -$200.4M -$339.7M -$224M -- --
Repurchase of Common Stock -- -- $138.6M -- --
Other Financing Activities -$3.4M -$22.8M $7.8M -- --
Cash From Financing $60.2M $185.1M -$226M -$130.2M -$172.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.7M $125.6M $95.5M $55.2M $24M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.7M -$46.5M $397.6M $262.1M $239.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$152.9M $145.9M $120M $239.4M $124.5M
Depreciation & Amoritzation $118.4M $115.3M $104M $137.5M $148.8M
Stock-Based Compensation -- $417.6K $566.7K $801K $611.5K
Change in Accounts Receivable $2.6M -$19.8M -$30.8M -$54.2M -$55.5M
Change in Inventories -$2.9M $2.6M -$66.4K $5.8M -$2.4M
Cash From Operations -$9.6M -$62.3M $190.3M $277.8M $249.4M
 
Capital Expenditures -$35.4M $5.1M $6.3M $7.6M $10.6M
Cash Acquisitions -$688K -- -- $379K --
Cash From Investing $27.7M -$134.3K -$31.3M -$23.8M -$50.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $154.1M $352.1M $91.4M $141.2M $95K
Long-Term Debt Repaid -$187.6M -$255.8M -$146.7M -$220.7M -$45M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$628K -$10.9M -$13.3M -$6.7M -$12.2M
Cash From Financing -$68.1M $74.6M -$52.4M -$103.4M -$115.5M
 
Beginning Cash (CF) $753.7M $1.2B $1.3B $1.4B $1.5B
Foreign Exchange Rate Adjustment -$11.8M -$36.1M -$42.7M -$21.3M $5.9M
Additions / Reductions -$53.8M -$23.9M $63.9M $129.4M $89.2M
Ending Cash (CF) $688M $1.1B $1.3B $1.5B $1.6B
 
Levered Free Cash Flow $25.8M -$67.4M $184M $270.3M $238.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.32% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock