Financhill
Sell
20

CURLF Quote, Financials, Valuation and Earnings

Last price:
$0.84
Seasonality move :
6.03%
Day range:
$0.81 - $0.90
52-week range:
$0.68 - $6.01
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.46x
P/B ratio:
0.74x
Volume:
1.2M
Avg. volume:
688.4K
1-year change:
-84.73%
Market cap:
$634M
Revenue:
$1.3B
EPS (TTM):
-$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $626.6M $1.2B $1.3B $1.3B $1.3B
Revenue Growth (YoY) 183.52% 90.86% 6.64% 5.58% -0.28%
 
Cost of Revenues $236.1M $626.2M $649M $732.2M $703.6M
Gross Profit $390.5M $569.8M $626.4M $614.4M $639.2M
Gross Profit Margin 62.32% 47.65% 49.12% 45.63% 47.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $258.2M $426.1M $447.9M $434.8M $447.2M
Other Inc / (Exp) $20.9M -$42.9M -$62.8M -$66.9M -$38M
Operating Expenses $318.1M $511.3M $561.4M $571.6M $619.1M
Operating Income $72.4M $58.6M $65M $42.9M $20.2M
 
Net Interest Expenses $62.5M $77.9M $88.7M $100.4M $99.8M
EBT. Incl. Unusual Items $30.8M -$62.2M -$86.5M -$124.4M -$117.6M
Earnings of Discontinued Ops. -- -- -$111.6M -$51.4M -$5.8M
Income Tax Expense $87.6M $152.4M $178.8M $114.6M $98.6M
Net Income to Company -$56.8M -$214.6M -$265.3M -$239M -$216.2M
 
Minority Interest in Earnings -$407K $8.7M $6.8M $9.1M $6.6M
Net Income to Common Excl Extra Items -$57.2M -$205.9M -$370.1M -$281.2M -$215.4M
 
Basic EPS (Cont. Ops) -$0.10 -$0.29 -$0.52 -$0.39 -$0.32
Diluted EPS (Cont. Ops) -$0.10 -$0.29 -$0.52 -$0.39 -$0.32
Weighted Average Basic Share $557.2M $698.8M $711.2M $724.1M $740.8M
Weighted Average Diluted Share $557.2M $698.8M $711.2M $724.1M $740.8M
 
EBITDA $179.5M $149.9M $168M $187.9M $233.1M
EBIT $99.8M $16.3M $2.4M -$24M -$17M
 
Revenue (Reported) $626.6M $1.2B $1.3B $1.3B $1.3B
Operating Income (Reported) $72.4M $58.6M $65M $42.9M $20.2M
Operating Income (Adjusted) $99.8M $16.3M $2.4M -$24M -$17M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $230.3M $308.7M $340.2M $345.3M $331.1M
Revenue Growth (YoY) 205.15% 34.06% 10.21% 1.49% -4.12%
 
Cost of Revenues $104.8M $245.2M $220.6M $189.1M $173.7M
Gross Profit $125.5M $63.5M $119.6M $156.2M $157.4M
Gross Profit Margin 54.49% 20.57% 35.17% 45.24% 47.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.4M $119.8M $120.5M $124.5M $118.1M
Other Inc / (Exp) $7.5M -$31.7M -$83.7M -$46.2M -$43.8M
Operating Expenses $96.1M $136M $151.7M $142.2M $166.6M
Operating Income $29.4M -$72.5M -$32.1M $14M -$9.3M
 
Net Interest Expenses $25.4M $10.9M $22M $28.4M $24.2M
EBT. Incl. Unusual Items $11.5M -$115.1M -$137.7M -$60.6M -$77.2M
Earnings of Discontinued Ops. -- -- -$86.4M -$5M -$6.7M
Income Tax Expense $42M $18.8M $38.6M $49K -$5.5M
Net Income to Company -$30.5M -$133.9M -$176.4M -$60.7M -$71.8M
 
Minority Interest in Earnings -$165K $3.8M $2.4M $2.4M $910K
Net Income to Common Excl Extra Items -$30.7M -$130.1M -$260.3M -$63.2M -$77.6M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.36 -$0.09 -$0.12
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.36 -$0.09 -$0.12
Weighted Average Basic Share $561.9M $707.5M $715.2M $732.9M $743.8M
Weighted Average Diluted Share $561.9M $707.5M $715.2M $732.9M $743.8M
 
EBITDA $57.1M -$65.7M -$71M $23.4M $26.1M
EBIT $36.9M -$104.1M -$115.7M -$32.2M -$52.9M
 
Revenue (Reported) $230.3M $308.7M $340.2M $345.3M $331.1M
Operating Income (Reported) $29.4M -$72.5M -$32.1M $14M -$9.3M
Operating Income (Adjusted) $36.9M -$104.1M -$115.7M -$32.2M -$52.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $626.6M $1.2B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $236.1M $670.5M $661.4M $732.2M $703.6M
Gross Profit $390.5M $525.5M $627.6M $614.4M $639.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $258.2M $427.9M $451.7M $451.7M $455.6M
Other Inc / (Exp) $20.9M -$43.1M -$62.8M -$66.9M -$38M
Operating Expenses $318.1M $508.3M $565.8M $571.6M $619.1M
Operating Income $72.4M $17.2M $61.8M $42.9M $20.2M
 
Net Interest Expenses $62.5M $72.6M $88.9M $100.4M $99.8M
EBT. Incl. Unusual Items $30.8M -$98.5M -$89.8M -$124.4M -$117.7M
Earnings of Discontinued Ops. -- -- -$107.9M -$51.4M -$5.8M
Income Tax Expense $87.6M $145.6M $179.2M $114.6M $98.6M
Net Income to Company -$56.8M -$214.6M -$265.3M -$239M -$216.2M
 
Minority Interest in Earnings -$407K $9.1M $6.8M $9.1M $6.6M
Net Income to Common Excl Extra Items -$57.2M -$235M -$370.1M -$281.2M -$215.5M
 
Basic EPS (Cont. Ops) -$0.09 -$0.19 -$0.52 -$0.40 -$0.32
Diluted EPS (Cont. Ops) -$0.09 -$0.19 -$0.52 -$0.40 -$0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $179.5M $108.3M $164.9M $187.9M $233.1M
EBIT $99.8M -$25.3M -$789K -$24M -$17M
 
Revenue (Reported) $626.6M $1.2B $1.3B $1.3B $1.3B
Operating Income (Reported) $72.4M $17.2M $61.8M $42.9M $20.2M
Operating Income (Adjusted) $99.8M -$25.3M -$789K -$24M -$17M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.2B $1.3B $1.3B $1.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $670.5M $661.4M $732.2M $703.6M --
Gross Profit $525.5M $627.6M $614.4M $639.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $427.9M $451.7M $451.7M $455.6M --
Other Inc / (Exp) -$43.1M -$62.8M -$66.9M -$38M --
Operating Expenses $508.3M $565.8M $571.6M $619.1M --
Operating Income $17.2M $61.8M $42.9M $20.2M --
 
Net Interest Expenses $72.6M $88.9M $100.4M $99.8M --
EBT. Incl. Unusual Items -$98.5M -$89.8M -$124.4M -$117.7M --
Earnings of Discontinued Ops. -- -$107.9M -$51.4M -$5.8M --
Income Tax Expense $145.6M $179.2M $114.6M $98.6M --
Net Income to Company -$214.6M -$265.3M -$239M -$216.2M --
 
Minority Interest in Earnings $9.1M $6.8M $9.1M $6.6M --
Net Income to Common Excl Extra Items -$235M -$370.1M -$281.2M -$215.5M --
 
Basic EPS (Cont. Ops) -$0.19 -$0.52 -$0.40 -$0.32 --
Diluted EPS (Cont. Ops) -$0.19 -$0.52 -$0.40 -$0.32 --
Weighted Average Basic Share $2.8B $2.8B $2.9B $3B --
Weighted Average Diluted Share $2.8B $2.8B $2.9B $3B --
 
EBITDA $108.3M $164.9M $187.9M $233.1M --
EBIT -$25.3M -$789K -$24M -$17M --
 
Revenue (Reported) $1.2B $1.3B $1.3B $1.3B --
Operating Income (Reported) $17.2M $61.8M $42.9M $20.2M --
Operating Income (Adjusted) -$25.3M -$789K -$24M -$17M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $73.5M $299.3M $163.2M $83.2M $93M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.5M $60.1M $44.4M $60M $64M
Inventory $244.2M $248.1M $234.8M $215.9M $220.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.1M $35.7M $28.8M $30.4M $28.1M
Total Current Assets $417.9M $726.6M $652.4M $418.6M $429.7M
 
Property Plant And Equipment $510M $704.9M $870.6M $833.3M $768.1M
Long-Term Investments $16.3M $4.4M $2.8M $15M $15M
Goodwill $538.8M $605.8M $625.1M $626.6M $628.9M
Other Intangibles $707.6M $1B $1.2B $1.2B $1.1B
Other Long-Term Assets $35.1M $24.3M $15.5M $12.6M --
Total Assets $2.4B $3.1B $3.4B $3.1B $2.9B
 
Accounts Payable $47M $26.8M $80.8M $79.3M $79.1M
Accrued Expenses $57.5M $87M $32.1M $79.5M $81.8M
Current Portion Of Long-Term Debt $6.5M $2M $51.9M $39.5M $101.7M
Current Portion Of Capital Lease Obligations $15.7M $17.3M $25.3M $25.4M $28.3M
Other Current Liabilities $13.7M $44.1M $61.5M $28.1M $20.1M
Total Current Liabilities $220.1M $316.2M $496.9M $494M $387.9M
 
Long-Term Debt $285M $457.9M $570.8M $548.3M $466.9M
Capital Leases -- -- -- -- --
Total Liabilities $984.7M $1.4B $2B $1.9B $2B
 
Common Stock $1.8B -- -- -- --
Other Common Equity Adj -$177.7M -$6.7M -$18.6M -$11.9M -$20.1M
Common Equity $1.4B $1.5B $1.3B $1.1B $861.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$601K $119M $121.1M $120.7M $132.2M
Total Equity $1.4B $1.7B $1.4B $1.2B $993.4M
 
Total Liabilities and Equity $2.4B $3.1B $3.4B $3.1B $2.9B
Cash and Short Terms $73.5M $299.3M $163.2M $83.2M $93M
Total Debt $291.5M $459.9M $622.7M $587.8M $568.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $73.5M $299.3M $163.2M $83.2M $93M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.5M $60.1M $44.4M $60M $64M
Inventory $244.2M $248.1M $234.8M $215.9M $220.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.1M $35.7M $28.8M $30.4M $28.1M
Total Current Assets $417.9M $726.6M $652.4M $418.6M $429.7M
 
Property Plant And Equipment $510M $704.9M $870.6M $833.3M $768.1M
Long-Term Investments $16.3M $4.4M $2.8M $15M $15M
Goodwill $538.8M $605.8M $625.1M $626.6M $628.9M
Other Intangibles $707.6M $1B $1.2B $1.2B $1.1B
Other Long-Term Assets $35.1M $24.3M $15.5M -- --
Total Assets $2.4B $3.1B $3.4B $3.1B $2.9B
 
Accounts Payable $47M $26.8M $80.8M $79.3M $79.1M
Accrued Expenses $57.5M $87M $32.1M $79.5M $81.8M
Current Portion Of Long-Term Debt $6.5M $2M $51.9M $39.5M $101.7M
Current Portion Of Capital Lease Obligations $15.7M $17.3M $25.3M $25.4M $28.3M
Other Current Liabilities $13.7M $44.1M $61.5M $28.1M $20.1M
Total Current Liabilities $220.1M $316.2M $496.9M $494M $387.9M
 
Long-Term Debt $285M $457.9M $570.8M $548.3M $466.9M
Capital Leases -- -- -- -- --
Total Liabilities $984.7M $1.4B $2B $1.9B $2B
 
Common Stock $1.8B -- -- -- --
Other Common Equity Adj -$177.7M -$6.7M -$18.6M -$11.9M -$20.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$601K $119M $121.1M $120.7M $132.2M
Total Equity $1.4B $1.7B $1.4B $1.2B $993.4M
 
Total Liabilities and Equity $2.4B $3.1B $3.4B $3.1B $2.9B
Cash and Short Terms $73.5M $299.3M $163.2M $83.2M $93M
Total Debt $291.5M $459.9M $622.7M $587.8M $568.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$56.8M -$214.6M -$265.3M -$239M -$216.2M
Depreciation & Amoritzation $79.7M $133.6M $165.6M $211.9M $250.2M
Stock-Based Compensation $29.4M $39.5M $28M $20M $25.7M
Change in Accounts Receivable $6M -$25.3M -$20.2M $110K $2.2M
Change in Inventories -$36.7M -$93.1M -$16.1M $9.9M $3M
Cash From Operations $12.4M -$58.3M $46.4M $75.3M $162.6M
 
Capital Expenditures $126.3M $172M $134.6M $70.3M $98.2M
Cash Acquisitions -$66.2M $6.5M -$78.3M -$3.6M $3.8M
Cash From Investing -$197.1M -$164M -$219.9M -$78.7M -$93.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $42.5M $4.5M -- $8.6M $22M
Long-Term Debt Repaid -$29.7M -$375.3M -$8.9M -$60M -$64.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $183.7M $576.2M $51.5M -$27.2M -$11.7M
Cash From Financing $224.1M $449.1M $41.8M -$67M -$54.2M
 
Beginning Cash (CF) $42.3M $73.5M $299.3M $163.2M $91.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.3M -- -$131.7M -$70.4M $14.5M
Ending Cash (CF) $73.5M -- $163.2M $91.8M $107.2M
 
Levered Free Cash Flow -$113.9M -$230.2M -$88.2M $5M $64.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$30.5M -$133.9M -$176.4M -$60.7M -$71.8M
Depreciation & Amoritzation $20.2M $38.4M $44.7M $55.6M $79M
Stock-Based Compensation $13.1M $3M $6.9M $5.8M $5.3M
Change in Accounts Receivable -$2.7M -$24M -$14M -$3.3M $5.6M
Change in Inventories -$3.7M -$2.7M $24.5M -$7.8M $6.9M
Cash From Operations $19.2M -$30.8M $12.1M $13.7M $47.1M
 
Capital Expenditures $56.1M $54.6M $29.7M $19.7M $27.3M
Cash Acquisitions $19.9M -$28.4M -$3.2M $6K $4.7M
Cash From Investing -$26.7M -$83.1M -$47.8M -$20.6M -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.8M -$18.6M -$51.7M -$575K $15.9M
Long-Term Debt Repaid -$2.7M -$329M -$3.3M -$3.1M -$11.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $512K $443.8M $56M -$24.9M -$11.3M
Cash From Financing $3.4M $95.2M $1.4M -$17M -$6.7M
 
Beginning Cash (CF) $84.6M $317.2M $197.7M $118.1M $90M
Foreign Exchange Rate Adjustment -- $857K -$125K -$2.4M $2.9M
Additions / Reductions -$4.1M -$245.6M -$34.4M -$23.9M $14.3M
Ending Cash (CF) $73.5M -- $163.2M $91.8M $107.2M
 
Levered Free Cash Flow -$36.9M -$85.4M -$17.6M -$6M $19.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$56.8M -$214.6M -$265.3M -$239M -$216.2M
Depreciation & Amoritzation $79.7M $133.6M $165.6M $211.9M $250.2M
Stock-Based Compensation $29.4M $39.5M $28M $20M $25.7M
Change in Accounts Receivable $6M -$25.3M -$20.2M $110K $2.2M
Change in Inventories -$36.7M -$93.1M -$16.1M $9.9M $3M
Cash From Operations $12.4M -$58.3M $46.4M $75.3M $162.6M
 
Capital Expenditures $126.3M $172M $134.6M $70.3M $98.2M
Cash Acquisitions -$66.2M $6.5M -$78.3M -$3.6M $3.8M
Cash From Investing -$197.1M -$164M -$219.9M -$78.7M -$93.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $42.5M $4.5M -- -- --
Long-Term Debt Repaid -$29.7M -$375.3M -$8.9M -$60M -$64.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $183.7M $576.2M $51.5M -$27.2M -$11.7M
Cash From Financing $224.1M $449.1M $41.8M -$67M -$54.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.3M -- -$131.7M -$70.4M $14.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$113.9M -$230.2M -$88.2M $5M $64.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$214.6M -$265.3M -$239M -$216.2M --
Depreciation & Amoritzation $133.6M $165.6M $211.9M $250.2M --
Stock-Based Compensation $39.5M $28M $20M $25.7M --
Change in Accounts Receivable -$25.3M -$20.2M $110K $2.2M --
Change in Inventories -$93.1M -$16.1M $9.9M $3M --
Cash From Operations -$58.3M $46.4M $75.3M $162.6M --
 
Capital Expenditures $172M $134.6M $70.3M $98.2M --
Cash Acquisitions $6.5M -$78.3M -$3.6M $3.8M --
Cash From Investing -$164M -$219.9M -$78.7M -$93.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.5M -- $8.6M $22M --
Long-Term Debt Repaid -$375.3M -$8.9M -$60M -$64.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $576.2M $51.5M -$27.2M -$11.7M --
Cash From Financing $449.1M $41.8M -$67M -$54.2M --
 
Beginning Cash (CF) $1B $926.7M $482.1M $376.2M --
Foreign Exchange Rate Adjustment -$1.1M -$4.5M -$916K $905K --
Additions / Reductions $0 -$131.7M -$70.4M $14.5M --
Ending Cash (CF) $965.6M $790.6M $410.7M $391.6M --
 
Levered Free Cash Flow -$230.2M -$88.2M $5M $64.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock