Financhill
Buy
60

CUAEF Quote, Financials, Valuation and Earnings

Last price:
$5.30
Seasonality move :
3.6%
Day range:
$5.30 - $5.30
52-week range:
$3.75 - $5.30
Dividend yield:
8.49%
P/E ratio:
17.33x
P/S ratio:
2.18x
P/B ratio:
1.88x
Volume:
--
Avg. volume:
365
1-year change:
16.48%
Market cap:
$105.3B
Revenue:
$46.7B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33.6B $51.7B $50.8B $48.4B $46.7B
Revenue Growth (YoY) -4.11% 54.03% -1.73% -4.69% -3.54%
 
Cost of Revenues $21.6B $35B $31.3B $33.5B $31.1B
Gross Profit $12B $16.7B $19.5B $15B $15.6B
Gross Profit Margin 35.77% 32.34% 38.4% 30.9% 33.34%
 
R&D Expenses $197.3M $387.5M $552.7M $424.4M $374.6M
Selling, General & Admin $1.4B $1.5B $1.5B $1.4B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $4.5B $4.9B $1.5B $4B
Operating Income $9.1B $12.3B $14.6B $13.5B $11.6B
 
Net Interest Expenses $338.2M $415.1M $499.9M $297M $398M
EBT. Incl. Unusual Items $8.9B $12.1B $14B $12.6B $11.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $2.8B $2.2B $2.5B $2.4B
Net Income to Company $6.8B $9.2B $12.1B $13.1B $9.6B
 
Minority Interest in Earnings $1.2B $1.4B $1.8B $1.5B $1.4B
Net Income to Common Excl Extra Items $6.8B $9.2B $12.1B $10.6B $9.6B
 
Basic EPS (Cont. Ops) $0.29 $0.39 $0.52 $0.46 $0.41
Diluted EPS (Cont. Ops) $0.29 $0.39 $0.52 $0.46 $0.41
Weighted Average Basic Share $19.9B $19.9B $19.9B $19.9B $19.9B
Weighted Average Diluted Share $19.9B $19.9B $19.9B $19.9B $19.9B
 
EBITDA $11.7B $15.5B $17.6B $17.1B $15B
EBIT $9.1B $12.3B $14.6B $13.5B $11.6B
 
Revenue (Reported) $33.6B $51.7B $50.8B $48.4B $46.7B
Operating Income (Reported) $9.1B $12.3B $14.6B $13.5B $11.6B
Operating Income (Adjusted) $9.1B $12.3B $14.6B $13.5B $11.6B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $11.8B $12.4B $11.7B $11.2B $9.5B
Revenue Growth (YoY) 55.42% 4.43% -4.97% -4.76% -15.25%
 
Cost of Revenues $8.5B $7.3B $8.2B $7.6B $6B
Gross Profit $3.3B $5.1B $3.6B $3.5B $3.5B
Gross Profit Margin 27.89% 40.98% 30.46% 31.68% 37.03%
 
R&D Expenses $50.6M $55.6M $67.9M $97.6M $67.2M
Selling, General & Admin $325.5M $428.1M $363.5M $332.8M $356.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $261.2M $1.2B $300.3M $1B $940.2M
Operating Income $3B $3.9B $3.3B $2.5B $2.6B
 
Net Interest Expenses $82.1M $103.9M $84.5M $111.4M $82.1M
EBT. Incl. Unusual Items $3.1B $4B $3.4B $2.6B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $424.2M $180.7M $821.5M $547.5M $640.7M
Net Income to Company $4.8B $7.2B $5.5B $4.8B --
 
Minority Interest in Earnings $413.5M $479.4M $420.8M $328.8M $314.4M
Net Income to Common Excl Extra Items $2.7B $3.8B $2.7B $2.2B $2.1B
 
Basic EPS (Cont. Ops) $0.11 $0.17 $0.12 $0.09 $0.09
Diluted EPS (Cont. Ops) $0.11 $0.17 $0.12 $0.09 $0.09
Weighted Average Basic Share $19.9B $19.9B $19.9B $19.9B $19.9B
Weighted Average Diluted Share $19.9B $19.9B $19.9B $19.9B $19.9B
 
EBITDA $3.8B $4.7B $4.1B $3.3B $3.4B
EBIT $3B $3.9B $3.3B $2.5B $2.6B
 
Revenue (Reported) $11.8B $12.4B $11.7B $11.2B $9.5B
Operating Income (Reported) $3B $3.9B $3.3B $2.5B $2.6B
Operating Income (Adjusted) $3B $3.9B $3.3B $2.5B $2.6B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $41.2B $55.4B $50.1B $47.4B $42.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.7B $35.7B $32.8B $32.2B $28.4B
Gross Profit $11.5B $19.6B $17.3B $15.3B $10.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $239.8M $425M $532.5M $452M $342.3M
Selling, General & Admin $1.4B $1.7B $1.5B $1.4B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $5.1B $3.8B $3.2B $3.1B
Operating Income $9.9B $14.6B $13.5B $12B $11.2B
 
Net Interest Expenses $367M $449.6M $454.9M $466.5M $301.3M
EBT. Incl. Unusual Items $9.8B $14.6B $13.2B $10.8B $10.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.8B $2.5B $2.2B $2.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.4B $1.7B $1.6B $1.4B $1.1B
Net Income to Common Excl Extra Items $7.7B $11.8B $11B $9.1B $9.3B
 
Basic EPS (Cont. Ops) $0.32 $0.51 $0.47 $0.39 $0.39
Diluted EPS (Cont. Ops) $0.32 $0.51 $0.47 $0.39 $0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.2B $17.9B $16.7B $14.5B $14.3B
EBIT $9.9B $14.6B $13.5B $12B $10.9B
 
Revenue (Reported) $41.2B $55.4B $50.1B $47.4B $42.8B
Operating Income (Reported) $9.9B $14.6B $13.5B $12B $11.2B
Operating Income (Adjusted) $9.9B $14.6B $13.5B $12B $10.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $22.3B $25.6B $24.5B $23.4B $19B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16B $15.2B $16.7B $15.8B $12.6B
Gross Profit $6.3B $10.4B $7.7B $7.6B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $72.9M $108.4M $103.3M $135.7M $100.3M
Selling, General & Admin $605.3M $754.5M $689.6M $685.7M $744.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $562.6M $2.3B $529.6M $2.1B $1.4B
Operating Income $5.7B $8B $7.2B $5.5B $5.1B
 
Net Interest Expenses $169.4M $205M $183.7M $211.6M $190.1M
EBT. Incl. Unusual Items $5.8B $8.2B $7.3B $5.4B $5.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $981M $1B $1.4B $1.1B $1.1B
Net Income to Company $4.8B $7.2B $5.5B $4.8B --
 
Minority Interest in Earnings $814.3M $1B $846M $709.4M $716.2M
Net Income to Common Excl Extra Items $4.9B $7.4B $6.2B $4.6B $4.3B
 
Basic EPS (Cont. Ops) $0.21 $0.32 $0.27 $0.20 $0.18
Diluted EPS (Cont. Ops) $0.21 $0.32 $0.27 $0.20 $0.18
Weighted Average Basic Share $39.7B $39.7B $39.7B $39.7B $39.7B
Weighted Average Diluted Share $39.7B $39.7B $39.7B $39.7B $39.7B
 
EBITDA $7.1B $9.7B $8.8B $7.1B $6.5B
EBIT $5.7B $8B $7.2B $5.5B $5.1B
 
Revenue (Reported) $22.3B $25.6B $24.5B $23.4B $19B
Operating Income (Reported) $5.7B $8B $7.2B $5.5B $5.1B
Operating Income (Adjusted) $5.7B $8B $7.2B $5.5B $5.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.5B $25.6B $24.5B $21.2B $22B
Short Term Investments -- -- -- -- $2.4B
Accounts Receivable, Net $1.8B $2.2B $1.8B $2.8B $2.3B
Inventory $1.9B $2B $1.7B $1.8B $1.7B
Prepaid Expenses $832.4M $1.3B $1.1B $876.7M $1B
Other Current Assets $1.5B $1.3B $965.7M $1B $1B
Total Current Assets $26.3B $32.7B $30.4B $28.1B $28.1B
 
Property Plant And Equipment $41.2B $42.5B $40B $47.8B $40.6B
Long-Term Investments $9.6B $9.9B $9.6B $10.4B $10.8B
Goodwill -- -- -- -- --
Other Intangibles $3.3B $4B $3.8B $3.8B $3.8B
Other Long-Term Assets $4.9B $3.7B $3.7B $3.3B $4B
Total Assets $85.4B $95.2B $89.5B $89.3B $90.2B
 
Accounts Payable $4.3B $5.3B $5.4B $5.4B $5.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $214.5M $278M $148.3M $503.1M
Total Current Liabilities $10.6B $14.4B $14.2B $12.9B $12.7B
 
Long-Term Debt $8.3B $8.5B $6.2B $4.8B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $20.4B $25.3B $23.4B $21.4B $21.1B
 
Common Stock $3B $3.1B $2.9B $2.8B $2.7B
Other Common Equity Adj -- -- -- -- --
Common Equity $55.1B $59.1B $56.7B $58B $58.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.9B $10.8B $9.4B $9.9B $10.6B
Total Equity $65B $69.9B $66.1B $67.9B $69B
 
Total Liabilities and Equity $85.4B $95.2B $89.5B $89.3B $90.2B
Cash and Short Terms $19.5B $25.6B $24.5B $21.2B $22B
Total Debt $8.9B $9.4B $7.3B $5.1B $5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $25B $31.1B $26.4B $25.7B $23.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $1.8B $2.3B $2.7B $2.4B
Inventory $2.3B $1.7B $2.1B $1.9B $1.8B
Prepaid Expenses $1.1B $1.3B $1.1B $1.1B $1B
Other Current Assets $1.5B $951.8M $899.8M $861.8M --
Total Current Assets $32.2B $37.4B $33.2B $32.5B $30B
 
Property Plant And Equipment $47.7B $40.2B $45.5B $39B $42.8B
Long-Term Investments $10.1B $9.8B $10B $10.5B $11.3B
Goodwill -- -- -- -- --
Other Intangibles $3.5B $3.9B $3.7B $3.8B --
Other Long-Term Assets $4.5B $3.7B $3.4B $3.6B --
Total Assets $93.4B $97.1B $91.7B $92.7B $95.3B
 
Accounts Payable $4.4B $4.4B $4.2B $4.4B $4.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $270.1M $111.3M $129.3M --
Total Current Liabilities $16.9B $20.8B $19.4B $19.5B $21B
 
Long-Term Debt $8.6B $7.4B $6B $4.1B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $27.6B $30.7B $29B $27.7B $29.7B
 
Common Stock $3.1B $3B $2.7B $2.7B $2.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.9B $11.3B $9.9B $10.4B $9.6B
Total Equity $65.8B $66.5B $62.7B $65B $65.6B
 
Total Liabilities and Equity $93.4B $97.1B $91.7B $92.7B $95.3B
Cash and Short Terms $25B $31.1B $26.4B $25.7B $23.5B
Total Debt $8.6B $8.5B $6B $4.9B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.8B $9.2B $12.1B $13.1B $9.6B
Depreciation & Amoritzation $2.9B $3.2B $3.2B $3.5B $3.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$767.6M -$1.2B $30.3M -$1.2B $117.7M
Change in Inventories -$131.7M -$24.3M $7.1M -$203M -$137.6M
Cash From Operations $12.2B $15.2B $16.9B $12.9B $13.5B
 
Capital Expenditures $3B $3.7B $4.3B $5.2B $5.1B
Cash Acquisitions -- -- $1.5B -- --
Cash From Investing $4.3B -$1.3B -$9.9B -$5.6B -$11.2B
 
Dividends Paid (Ex Special Dividend) $3.6B $5.6B $7.5B $7.2B $6.2B
Special Dividend Paid
Long-Term Debt Issued $1.4B $3.4B $4.1B $1.8B $1.4B
Long-Term Debt Repaid -$2.5B -$3.4B -$5.4B -$4.3B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $153.6M $294M -$1.1B $159.9M $444.4M
Cash From Financing -$6.2B -$7B -$10.5B -$10.5B -$7.3B
 
Beginning Cash (CF) $17.8B $25.3B $19.8B $16.3B $10.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.3B $7B -$3.5B -$3.2B -$5B
Ending Cash (CF) $28.1B $32.2B $16.4B $13.1B $5.8B
 
Levered Free Cash Flow $9.2B $11.5B $12.6B $7.7B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.8B -$7.2B -$5.5B -$4.8B --
Depreciation & Amoritzation -$1.4B -$1.6B -$1.5B -$1.5B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $530.7M -$261.7M $994.1M -$23.5M --
Change in Inventories $344.4M -$146.3M $495.1M $313.9M --
Cash From Operations $4.2B $4.7B $4B $4.4B --
 
Capital Expenditures $1.1B $790.5M $1.4B $944.3M --
Cash Acquisitions -$62M -- -- $21.3K --
Cash From Investing -$783.8M -$915M -$1.6B -$1.2B --
 
Dividends Paid (Ex Special Dividend) $5.5B -- $7.2B $6.3B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $402.1M $696.1M $294.1M $225.4M --
Long-Term Debt Repaid -$369.8M -$945.5M -$1.6B -$304.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$44.2M $50.6M $4.7M -$21.4M --
Cash From Financing -$5.7B -$7.9B -$9B -$6.4B --
 
Beginning Cash (CF) $22.2B $25.8B $15.4B $14.3B --
Foreign Exchange Rate Adjustment $936.4K $39.7M -$8.7M $4.2M --
Additions / Reductions -$2.3B -$4.1B -$6.6B -$3.3B --
Ending Cash (CF) $19.9B $21.7B $8.9B $11.1B --
 
Levered Free Cash Flow $3.1B $3.9B $2.6B $3.4B --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.4B $17.8B $13.8B $13.4B $12.3B
 
Capital Expenditures $3.5B $3.9B $4.5B $4.9B $4.5B
Cash Acquisitions -$22.1M -$62M $1.4B -- $235.2M
Cash From Investing -$853.1M -$4.4B -$9.5B -$9.2B -$7.7B
 
Dividends Paid (Ex Special Dividend) $676.7M $11.1B $7.1B $7.2B $12.5B
Special Dividend Paid
Long-Term Debt Issued $2.5B $3.5B $3.4B $1.6B --
Long-Term Debt Repaid -$2.5B -$3.7B -$5.3B -$3.2B --
Repurchase of Common Stock $37.1M -- -- -- --
Other Financing Activities $130.7M $223.1M -$1.2B $79.2M --
Cash From Financing -$1.9B -$7.2B -$10.6B -$9.6B -$8.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6B $6.2B -$6.2B -$5.4B -$3.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.9B $13.9B $9.3B $8.5B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.4B $13.7B $10.9B $11.8B $6.5B
 
Capital Expenditures $2.7B $2.6B $3.7B $3B $3.6B
Cash Acquisitions $102K -- -- $21.3K $235.2M
Cash From Investing -$250.6M -$3.5B -$4.2B -$7.5B -$2.8B
 
Dividends Paid (Ex Special Dividend) $5.5B -- $7.2B $6.3B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $2.4B $1.2B $920M $284.7M
Long-Term Debt Repaid -$2B -$2.9B -$3.5B -$1.1B -$1.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $112.1M $136.1M $48.4M -$58.4M -$9.5M
Cash From Financing -$5.7B -$8.4B -$10.2B -$6.8B -$1.8B
 
Beginning Cash (CF) $67.1B $85.9B $59.8B $54.6B $26.3B
Foreign Exchange Rate Adjustment -$16M $81M $31.9M $8.9M -$4.4M
Additions / Reductions $4.4B $1.8B -$3.6B -$2.5B $1.8B
Ending Cash (CF) $71.5B $87.8B $56.2B $52.1B $28.2B
 
Levered Free Cash Flow $7.7B $11B $7.2B $8.8B $2.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock