Financhill
Sell
33

COVTY Quote, Financials, Valuation and Earnings

Last price:
$34.30
Seasonality move :
-4.88%
Day range:
$33.94 - $34.30
52-week range:
$28.48 - $35.97
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.87x
P/B ratio:
3.62x
Volume:
2.1K
Avg. volume:
13.1K
1-year change:
13.57%
Market cap:
$12.9B
Revenue:
$15.3B
EPS (TTM):
-$1.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.2B $18.8B $18.9B $15.5B $15.3B
Revenue Growth (YoY) -12.01% 54.02% 0.46% -17.69% -1.33%
 
Cost of Revenues $9.4B $13.6B $16.2B $13.1B $13B
Gross Profit $2.9B $5.2B $2.7B $2.5B $2.4B
Gross Profit Margin 23.34% 27.84% 14.27% 16.04% 15.35%
 
R&D Expenses $299.2M $403.1M $379.4M $404.3M $424M
Selling, General & Admin $1.8B $2.2B $2.1B $2B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $2.6B $2.4B $2.4B $2.4B
Operating Income $752.6M $2.7B $251.2M $86.5M -$84.4M
 
Net Interest Expenses $93.6M $81.6M $83M $112.4M $116.8M
EBT. Incl. Unusual Items $690.9M $2.6B $154.5M $100.5M -$24.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $172.4M $669M $432M $297.3M $265M
Net Income to Company $518.5M $1.9B -$295.3M -$218.4M -$294.2M
 
Minority Interest in Earnings $5.7M $3.5M -$9.5M -$4.3M -$6.5M
Net Income to Common Excl Extra Items $524.2M $1.9B -$295.3M -$218.4M -$294.2M
 
Basic EPS (Cont. Ops) $1.42 $4.94 -$0.75 -$0.57 -$0.76
Diluted EPS (Cont. Ops) $1.42 $4.94 -$0.75 -$0.57 -$0.76
Weighted Average Basic Share $369.8M $386.3M $381.9M $378.5M $377.5M
Weighted Average Diluted Share $369.8M $386.3M $381.9M $378.5M $377.5M
 
EBITDA $1.7B $3.6B $1.2B $1B $826.4M
EBIT $801.7M $2.7B $251.2M $86.5M -$84.4M
 
Revenue (Reported) $12.2B $18.8B $18.9B $15.5B $15.3B
Operating Income (Reported) $752.6M $2.7B $251.2M $86.5M -$84.4M
Operating Income (Adjusted) $801.7M $2.7B $251.2M $86.5M -$84.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1B $4.6B $3.9B $4B $3.7B
Revenue Growth (YoY) 57.19% -8.32% -16.51% 1.98% -6.38%
 
Cost of Revenues $3.6B $4.1B $3.3B $3.3B $3.1B
Gross Profit $1.5B $563.8M $605.9M $627.3M $570.3M
Gross Profit Margin 28.73% 12.13% 15.61% 15.85% 15.39%
 
R&D Expenses $112M $83.6M $93.6M $93.4M $94.7M
Selling, General & Admin $564.6M $485.2M $489.5M $488.9M $510.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $676.6M $568.8M $583.1M $582.2M $605.3M
Operating Income $780.3M -$5M $22.8M $45M -$35.1M
 
Net Interest Expenses $21.2M $34.2M $47.9M $42.8M $38.6M
EBT. Incl. Unusual Items $752M $31.2M $44.6M $59.3M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189.8M $15.1M $72.9M $23.1M $43.2M
Net Income to Company $560.4M -$7.1M -$33.6M $33.2M -$60.5M
 
Minority Interest in Earnings $1.2M -$1M -- -$2.2M $1.2M
Net Income to Common Excl Extra Items $557.5M $11.1M -$33.7M $34.1M -$53.8M
 
Basic EPS (Cont. Ops) $1.44 $0.03 -$0.09 $0.10 -$0.15
Diluted EPS (Cont. Ops) $1.44 $0.03 -$0.09 $0.10 -$0.15
Weighted Average Basic Share $386.3M $379.4M $377.5M $377.5M $377.5M
Weighted Average Diluted Share $386.3M $379.4M $377.5M $377.5M $377.5M
 
EBITDA $1B $232.6M $246.9M $276.8M $218.5M
EBIT $780.3M -$5M $22.8M $45M -$35.1M
 
Revenue (Reported) $5.1B $4.6B $3.9B $4B $3.7B
Operating Income (Reported) $780.3M -$5M $22.8M $45M -$35.1M
Operating Income (Adjusted) $780.3M -$5M $22.8M $45M -$35.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.4B $19.9B $16B $15.3B $14.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2B $15.8B $14.1B $12.9B $12.7B
Gross Profit $5.2B $4B $1.9B $2.4B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $394.2M $389.5M $397.2M $394.4M $410.5M
Selling, General & Admin $2.1B $2.1B $2B $2B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.5B $2.4B $2.4B $2.4B
Operating Income $2.7B $1.5B -$479M $58.6M -$374.7M
 
Net Interest Expenses $89.7M $119.1M $177.3M $156.2M $150.2M
EBT. Incl. Unusual Items $2.6B $1.5B -$522.6M $41.4M -$302.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $651.1M $399M $395.8M $325M $175.7M
Net Income to Company $1.9B $1B -$973.7M -$289.5M -$508.8M
 
Minority Interest in Earnings -$2.4M -$2.1M -$10.3M -$8.7M $116.1K
Net Income to Common Excl Extra Items $1.9B $1B -$938.9M -$289M -$494.9M
 
Basic EPS (Cont. Ops) $5.07 $2.69 -$2.45 -$0.74 -$1.31
Diluted EPS (Cont. Ops) $5.06 $2.69 -$2.45 -$0.74 -$1.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.7B $2.5B $918.7M $1B $719.3M
EBIT $2.7B $1.5B -$479M $58.6M -$374.7M
 
Revenue (Reported) $17.4B $19.9B $16B $15.3B $14.8B
Operating Income (Reported) $2.7B $1.5B -$479M $58.6M -$374.7M
Operating Income (Adjusted) $2.7B $1.5B -$479M $58.6M -$374.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.8B $14.9B $11.9B $11.7B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7B $12B $9.9B $9.8B $9.5B
Gross Profit $4.1B $2.9B $2B $2B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $304.8M $291.2M $307.4M $297.6M $284.7M
Selling, General & Admin $1.6B $1.6B $1.5B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.9B $1.8B $1.8B $1.8B
Operating Income $2.2B $1B $213.7M $181.2M -$120.9M
 
Net Interest Expenses $70.6M $96.2M $137.6M $120.7M $114M
EBT. Incl. Unusual Items $2.1B $951.3M $209.8M $149M -$131.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $516.4M $245.8M $205.1M $232.5M $143.7M
Net Income to Company $1.6B $666.5M -$14.1M -$86.7M -$299.7M
 
Minority Interest in Earnings -$2.4M -$949.2K -$2.2M -$6.5M $116K
Net Income to Common Excl Extra Items $1.6B $689.6M -$13.7M -$85.8M -$290.1M
 
Basic EPS (Cont. Ops) $4.06 $1.79 -$0.03 -$0.21 -$0.77
Diluted EPS (Cont. Ops) $4.06 $1.79 -$0.03 -$0.21 -$0.77
Weighted Average Basic Share $1.2B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $2.9B $1.8B $941.1M $900.4M $629.7M
EBIT $2.2B $1B $213.7M $181.2M -$120.9M
 
Revenue (Reported) $13.8B $14.9B $11.9B $11.7B $11.2B
Operating Income (Reported) $2.2B $1B $213.7M $181.2M -$120.9M
Operating Income (Adjusted) $2.2B $1B $213.7M $181.2M -$120.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $812M $1.3B $690.4M $527.1M
Short Term Investments $948.3M $73.6M $5.4M $14.4M $9.4M
Accounts Receivable, Net $2B $2.7B $2.2B $2.2B $1.9B
Inventory $2B $3.3B $3B $2.7B $3B
Prepaid Expenses $3.7M $3.4M $2.1M $106.1M $98.4M
Other Current Assets -- -- -- -- --
Total Current Assets $7.6B $7.8B $7.1B $6.4B $6B
 
Property Plant And Equipment $6.4B $6.9B $6.2B $6.4B $6.1B
Long-Term Investments -- $310.5M $286M $288.3M $361.4M
Goodwill $313.6M $857.1M $781.8M $785.9M $748.2M
Other Intangibles $134.1M $799.3M $646.7M $573.7M $490.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $15.9B $18B $15.8B $15.4B $14.5B
 
Accounts Payable $1.5B $2.5B $2.2B $2.1B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $136.5M $147.2M $144.8M $121.6M $148.8M
Other Current Liabilities $158.7M $177.8M -- -- --
Total Current Liabilities $2.9B $4.1B $3.3B $3.6B $3.7B
 
Long-Term Debt $2.1B $2.7B $3.6B $3B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $9B $9.2B $8.2B $8B $7.5B
 
Common Stock $237.4M $219.5M $202.8M $208.8M $195.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.9B $8.8B $7.6B $7.3B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $45.5M $75.1M $38.4M $30.9M $21.7M
Total Equity $6.9B $8.8B $7.6B $7.3B $6.9B
 
Total Liabilities and Equity $15.9B $18B $15.8B $15.4B $14.4B
Cash and Short Terms $2.7B $812M $1.3B $690.4M $527.1M
Total Debt $2.7B $2.8B $3.7B $3.1B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $574.8M $286.1M $1.1B $601.6M $709.7M
Short Term Investments $866.4M $40.3M $148.2M $301.6M --
Accounts Receivable, Net $2.7B $2.5B $2.1B $2.2B $2B
Inventory $3B $3.7B $2.7B $3B $3.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.8B $7.2B $6.9B $6.8B $6.6B
 
Property Plant And Equipment $6.7B $6.1B $6B $6.3B $6.6B
Long-Term Investments $372M $447.7M $506.1M $698.6M $629.8M
Goodwill $864.1M $750.9M $758.9M $789.6M --
Other Intangibles $824.7M $665.4M $568.4M $542.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.6B $15.9B $15.1B $15.5B $15.5B
 
Accounts Payable $2.1B $2.4B $1.8B $2.2B $2.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $412.9M $379.4M $443.5M $254.7M --
Total Current Liabilities $3.7B $4B $3.8B $4.1B $4.9B
 
Long-Term Debt $2.7B $2.3B $2.9B $3B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $7.4B $7.6B $8B $8.4B
 
Common Stock $223.7M $186.1M $200.1M $210.9M $222.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $77.6M $49M $32.8M $21.2M $21.2M
Total Equity $8.4B $8.5B $7.5B $7.4B $7.2B
 
Total Liabilities and Equity $17.6B $15.9B $15.1B $15.5B $15.5B
Cash and Short Terms $574.8M $286.1M $1.1B $601.6M $709.7M
Total Debt $2.9B $2.3B $2.9B $3B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $518.5M $1.9B -$295.3M -$218.4M -$294.2M
Depreciation & Amoritzation $886.2M $970.4M $933.3M $943.8M $910.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$121.1M -$546.1M $396.2M $82.2M $199M
Change in Inventories $182.7M -$1.2B $155.5M $300.6M -$348.3M
Cash From Operations $1.4B $2.5B $960.6M $970.8M $844.8M
 
Capital Expenditures $804M $903M $874.4M $827.1M $844.8M
Cash Acquisitions -- $1.7B -- -- --
Cash From Investing -$2B -$2.4B -$580.1M -$1.1B -$523.5M
 
Dividends Paid (Ex Special Dividend) -$252.4M $296.7M $681M $3.2M --
Special Dividend Paid
Long-Term Debt Issued $2B $60.3M $2.2B $453.6M $1.3B
Long-Term Debt Repaid -$821.1M -$798.6M -$1.1B -$905.1M -$1.7B
Repurchase of Common Stock -- -- $157.6M $53M --
Other Financing Activities -- -- -$4.2M -- --
Cash From Financing $1.4B -$1B $204.9M -$508.1M -$448.9M
 
Beginning Cash (CF) $854.2M $812M $1.3B $690.4M $527.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $764M -$892.4M $577M -$619.5M -$125.5M
Ending Cash (CF) $1.6B -$66.3M $1.8B $64.4M $403.8M
 
Levered Free Cash Flow $605.3M $1.6B $86.2M $143.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $560.4M -$7.1M -$33.6M $33.2M -$60.5M
Depreciation & Amoritzation $246.2M $237.2M $226.1M $230.2M $262.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$59.1M $312.6M $93.1M $82.9M $160.8M
Change in Inventories -$289.6M -$2.4M $323.7M -$23.6M $50.1M
Cash From Operations $648.2M $246.1M $515M $271.9M $321.9M
 
Capital Expenditures $217.1M $216.7M $199.2M $163.5M $229.6M
Cash Acquisitions -$10.3M -- -- -- $30.4M
Cash From Investing -$425.2M -$266.7M -$56.5M -$123.3M -$207.9M
 
Dividends Paid (Ex Special Dividend) $591.8K -$17.8M $8.5K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.2M $405.8M $26.7M $652.8M --
Long-Term Debt Repaid -$631.8M -$439.1M -$149.7M -$825.7M --
Repurchase of Common Stock -- -$4.6M $209.3K -- --
Other Financing Activities -- $231.2K -- -- --
Cash From Financing -$645.2M $4.4M -$123.2M -$174.8M $18.7M
 
Beginning Cash (CF) $574.8M $286.1M $1.1B $601.6M $709.7M
Foreign Exchange Rate Adjustment -$4.9M $1.9M $1.1M -$6.5M -$3.9M
Additions / Reductions -$427.2M -$14.2M $336.4M -$32.7M $128.8M
Ending Cash (CF) $142.8M $273.7M $1.5B $562.3M $834.6M
 
Levered Free Cash Flow $431.1M $29.5M $315.8M $108.4M $92.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $1B -$973.7M -$289.5M -$508.8M
Depreciation & Amoritzation $974.7M $984.9M $919.5M $923.8M $955.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$704.2M -$4.7M $431.2M $14.5M $186.6M
Change in Inventories -$972.5M -$957.8M $1.1B -$190.9M $39.2M
Cash From Operations $2.5B $829.5M $1.5B $580.5M $771.9M
 
Capital Expenditures $853.7M $917M $791.2M $777.3M $1B
Cash Acquisitions $1.8B -$20.6M -- -- $30.4M
Cash From Investing -$2.7B -$712.7M -$1B -$870.1M -$700.8M
 
Dividends Paid (Ex Special Dividend) $316.1M $682.1M -$17.2M $1M --
Special Dividend Paid
Long-Term Debt Issued -$46.2M $1.1B $1.5B $1.2B --
Long-Term Debt Repaid -$793.3M -$583.7M -$1.1B -$1.4B --
Repurchase of Common Stock -- $159.7M $50.1M -$683.8K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$593.7M -$319.5M $361.2M -$246.1M $10.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$793.1M -$186.3M $793.8M -$549.7M $74.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B -$87.6M $693.8M -$196.8M -$246.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B $666.5M -$14.1M -$86.7M -$299.7M
Depreciation & Amoritzation $724.7M $737.8M $731.1M $717.3M $757.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$596.6M -$54.3M -$16.3M -$83.4M -$96.9M
Change in Inventories -$926M -$715.4M $194.7M -$294.7M $94.6M
Cash From Operations $1.8B $87.3M $619M $235.1M $157.7M
 
Capital Expenditures $565.4M $578.1M $501.5M $457.3M $626.5M
Cash Acquisitions -$1.8B -- -- -- $30.4M
Cash From Investing -$1.8B -$134.1M -$589.7M -$391.2M -$565.6M
 
Dividends Paid (Ex Special Dividend) -$309.1M $695.2M $2.2M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2M $1B $356M $1.1B $1.2B
Long-Term Debt Repaid -$749.9M -$534.9M -$486.7M -$1B -$657.7M
Repurchase of Common Stock -- $159.7M $53.3M -- --
Other Financing Activities -- -$4M -- -- --
Cash From Financing -$1.1B -$343.9M -$186M $72.6M $534.1M
 
Beginning Cash (CF) $4.8B $1.3B $3B $2B $2.1B
Foreign Exchange Rate Adjustment $8.4M $10.6M -$2.2M -$9.8M -$19.2M
Additions / Reductions -$1.1B -$380.1M -$158.8M -$93.2M $107M
Ending Cash (CF) $3.7B $939.1M $2.8B $1.8B $2.2B
 
Levered Free Cash Flow $1.3B -$490.8M $117.5M -$222.1M -$468.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock