Financhill
Sell
43

CMDXF Quote, Financials, Valuation and Earnings

Last price:
$3.77
Seasonality move :
2.28%
Day range:
$3.77 - $3.84
52-week range:
$3.36 - $7.66
Dividend yield:
2.27%
P/E ratio:
21.46x
P/S ratio:
3.44x
P/B ratio:
4.84x
Volume:
17.9K
Avg. volume:
44.1K
1-year change:
-48.78%
Market cap:
$311.9M
Revenue:
$93.1M
EPS (TTM):
$0.18
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $51M $52.8M $55.8M $80.6M $93.1M
Revenue Growth (YoY) -10.53% 3.62% 5.71% 44.38% 15.49%
 
Cost of Revenues $14.3M $15.6M $15.1M $16.6M $23.3M
Gross Profit $36.6M $37.2M $40.7M $64M $69.8M
Gross Profit Margin 71.88% 70.41% 72.95% 79.37% 75.02%
 
R&D Expenses $10M $12.7M $12.6M $15.4M $18.4M
Selling, General & Admin $4.5M $5.9M $9.6M $25.1M $28.9M
Other Inc / (Exp) -$1.5M -$394.8K $688.3K $37.1K -$1.3M
Operating Expenses $14M $18.4M $21.8M $39M $45.5M
Operating Income $22.6M $18.8M $19M $24.9M $24.3M
 
Net Interest Expenses $1.6M $1.6M $1.5M $1.4M $1.5M
EBT. Incl. Unusual Items $19.9M $18.5M $19.6M $25.9M $23.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $3.8M $4.6M $6.4M $7.3M
Net Income to Company $15.3M $14.7M $15M $19.5M $16.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.3M $14.7M $15M $19.5M $16.1M
 
Basic EPS (Cont. Ops) $0.19 $0.18 $0.19 $0.24 $0.20
Diluted EPS (Cont. Ops) $0.19 $0.18 $0.18 $0.23 $0.19
Weighted Average Basic Share $80.3M $80.3M $80.5M $81M $82.5M
Weighted Average Diluted Share $80.5M $80.6M $81.1M $83.1M $83.3M
 
EBITDA $25.8M $22.1M $21.7M $29.2M $30.4M
EBIT $22.6M $18.8M $19M $24.9M $24.3M
 
Revenue (Reported) $51M $52.8M $55.8M $80.6M $93.1M
Operating Income (Reported) $22.6M $18.8M $19M $24.9M $24.3M
Operating Income (Adjusted) $22.6M $18.8M $19M $24.9M $24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.7M $13.8M $16.9M $21.6M $21.9M
Revenue Growth (YoY) -5.52% 9.38% 21.89% 28.03% 1.5%
 
Cost of Revenues $3.7M $3.5M $2.5M $5.5M $5.7M
Gross Profit $9M $10.3M $14.3M $16.1M $16.2M
Gross Profit Margin 70.81% 74.61% 84.94% 74.42% 73.87%
 
R&D Expenses $3.4M $3.5M $3.2M $4M $4.2M
Selling, General & Admin $1.6M $2.7M $5.7M $6.5M $8.8M
Other Inc / (Exp) $204.8K $415.9K $637.8K -$2M --
Operating Expenses $4.8M $6.1M $8.6M $9.9M $12.6M
Operating Income $4.1M $4.2M $5.7M $6.2M $3.6M
 
Net Interest Expenses $399.2K $372.1K $358.6K $351.2K $338.3K
EBT. Incl. Unusual Items $4M $4.6M $6.5M $4.4M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $735.7K $1.2M $1.6M $1.6M $1.1M
Net Income to Company $3.3M $3.4M $4.9M $2.8M $2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $3.4M $4.9M $2.8M $2M
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.06 $0.03 $0.02
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.06 $0.03 $0.02
Weighted Average Basic Share $80.3M $80.4M $80.8M $81.9M $84.1M
Weighted Average Diluted Share $80.7M $80.8M $82.7M $83.2M $85M
 
EBITDA $4.9M $5M $6.5M $7.6M $5.5M
EBIT $4.1M $4.2M $5.7M $6.2M $3.6M
 
Revenue (Reported) $12.7M $13.8M $16.9M $21.6M $21.9M
Operating Income (Reported) $4.1M $4.2M $5.7M $6.2M $3.6M
Operating Income (Adjusted) $4.1M $4.2M $5.7M $6.2M $3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $50M $54.8M $61.6M $92.1M $92.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.5M $15.3M $12.8M $23.4M $23.5M
Gross Profit $35.4M $39.5M $48.8M $68.7M $68.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11M $12.7M $11.8M $18.7M $18M
Selling, General & Admin $5M $8.5M $13.7M $29.7M $31M
Other Inc / (Exp) -$834.5K $502.9K -$157.2K -$1.6M --
Operating Expenses $15.8M $20.9M $24.9M $46.4M $47.5M
Operating Income $19.6M $18.5M $23.9M $22.3M $21.4M
 
Net Interest Expenses $1.6M $1.5M $1.4M $1.4M $1.5M
EBT. Incl. Unusual Items $17.8M $19.1M $24.4M $21.7M $20.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $4.5M $5.8M $6.6M $5.6M
Net Income to Company $14.2M $14.7M $18.5M $15.3M $14.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.2M $14.7M $18.5M $15.1M $14.8M
 
Basic EPS (Cont. Ops) $0.18 $0.18 $0.23 $0.19 $0.18
Diluted EPS (Cont. Ops) $0.17 $0.18 $0.22 $0.18 $0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.9M $21.7M $26.7M $27.9M $28.3M
EBIT $19.6M $18.5M $23.9M $22.3M $21.4M
 
Revenue (Reported) $50M $54.8M $61.6M $92.1M $92.4M
Operating Income (Reported) $19.6M $18.5M $23.9M $22.3M $21.4M
Operating Income (Adjusted) $19.6M $18.5M $23.9M $22.3M $21.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.4M $26.5M $32.3M $43.9M $43.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $6.9M $4.6M $11.4M $11.6M
Gross Profit $17.2M $19.6M $27.7M $32.6M $31.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.3M $6.4M $5.8M $9.2M $8.8M
Selling, General & Admin $2.7M $5.3M $9.4M $14.2M $16.3M
Other Inc / (Exp) -$69.6K $831.4K -$36.4K -$1.7M -$658.2K
Operating Expenses $9.1M $11.6M $14.8M $22.3M $24.3M
Operating Income $8.2M $8M $12.9M $10.3M $7.4M
 
Net Interest Expenses $812.1K $755.8K $707.8K $689.6K $677.9K
EBT. Incl. Unusual Items $7.8M $8.5M $13.2M $9.1M $6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $2.1M $3.2M $3.4M $1.7M
Net Income to Company $6.3M $6.4M $10M $5.7M $4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.3M $6.4M $10M $5.7M $4.4M
 
Basic EPS (Cont. Ops) $0.08 $0.08 $0.12 $0.07 $0.05
Diluted EPS (Cont. Ops) $0.08 $0.08 $0.12 $0.07 $0.05
Weighted Average Basic Share $160.6M $160.7M $161.5M $163.4M $167.1M
Weighted Average Diluted Share $161.3M $161.7M $164.9M $167.2M $169.2M
 
EBITDA $9.8M $9.4M $14.4M $13.1M $11M
EBIT $8.2M $8M $12.9M $10.3M $7.4M
 
Revenue (Reported) $24.4M $26.5M $32.3M $43.9M $43.3M
Operating Income (Reported) $8.2M $8M $12.9M $10.3M $7.4M
Operating Income (Adjusted) $8.2M $8M $12.9M $10.3M $7.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $39M $47.8M $49.4M $46.7M $30.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.5M $14M $17.7M $27M $28.8M
Inventory -- -- -- -- --
Prepaid Expenses $658.8K $1.4M $1.1M $4.6M $2.9M
Other Current Assets -- -- -- -- --
Total Current Assets $58.2M $63.2M $68.2M $78.3M $62.5M
 
Property Plant And Equipment $37.8M $35.2M $30.4M $28.8M $26.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $3.3M $11.1M
Other Intangibles -- -- $976.6K $17.5M $41.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $97.5M $100.2M $101.3M $127.8M $142.3M
 
Accounts Payable $149.6K $234.6K $468.5K $1.5M $1.3M
Accrued Expenses $4.9M $5.2M -- $12.2M $11.6M
Current Portion Of Long-Term Debt -- -- -- -- $216.6K
Current Portion Of Capital Lease Obligations $1.1M $1.3M $1.4M $1.9M $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.4M $31.2M $34.4M $49.3M $47.3M
 
Long-Term Debt $31.5M $30.4M $26.7M $25.4M $25M
Capital Leases -- -- -- -- --
Total Liabilities $62.9M $62.8M $62.6M $77.7M $82.6M
 
Common Stock $63.7M $64.2M $60.5M $64.5M $65.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $34.5M $37.4M $38.8M $50.1M $59.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.5M $37.4M $38.8M $50.1M $59.7M
 
Total Liabilities and Equity $97.5M $100.2M $101.3M $127.8M $142.3M
Cash and Short Terms $39M $47.8M $49.4M $46.7M $30.7M
Total Debt $32.6M $31.7M $28.1M $27.3M $26.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $37.9M $41.4M $35.7M $45.5M $23.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.1M $10M $19.7M $25.7M $22M
Inventory -- -- -- -- --
Prepaid Expenses $2M $1.9M $2.1M $2.4M $4.4M
Other Current Assets -- -- -- -- --
Total Current Assets $51M $53.2M $57.5M $73.6M $50.2M
 
Property Plant And Equipment $36M $30.8M $30.2M $29M $27.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $4.8M $3.3M --
Other Intangibles -- -- $18.4M $16.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $88.5M $85.5M $111.1M $122.4M $138.4M
 
Accounts Payable $4.4M $3.9M $9.2M $10.3M $8.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $1.3M $2.3M $1.7M --
Other Current Liabilities -- -- -- $2.5M --
Total Current Liabilities $22.3M $22.8M $38.1M $41.1M $38.1M
 
Long-Term Debt $30.7M $27M $26.2M $26.3M $25.2M
Capital Leases -- -- -- -- --
Total Liabilities $53.9M $50.7M $67.2M $69.1M $74M
 
Common Stock $63.3M $59M $61.6M $67.4M $68.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.6M $34.9M $43.9M $53.4M $64.4M
 
Total Liabilities and Equity $88.5M $85.5M $111.1M $122.4M $138.4M
Cash and Short Terms $37.9M $41.4M $35.7M $45.5M $23.8M
Total Debt $31.9M $28.3M $28.5M $28M $27.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.3M $14.7M $15M $19.5M $16.1M
Depreciation & Amoritzation $3.2M $3.3M $2.8M $4.2M $6.1M
Stock-Based Compensation $2M $1.3M $1.6M $2.1M -$932.5K
Change in Accounts Receivable $2.3M $4.6M -$4.8M -$5M -$378.9K
Change in Inventories -- -- -- -- --
Cash From Operations $20M $22.9M $19.6M $26.7M $21.5M
 
Capital Expenditures $300.3K $560.7K $1.5M $481.9K $1M
Cash Acquisitions -- -- -- $16.9M $19.6M
Cash From Investing -$300.3K -$560.7K -$1.5M -$17.4M -$27.3M
 
Dividends Paid (Ex Special Dividend) $12.1M $12.8M $12.2M $12M $11.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$1.2M -$3.2M -$2.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$13.2M -$13.9M -$12.6M -$12.1M -$9.8M
 
Beginning Cash (CF) $39M $47.8M $49.4M $46.7M $30.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $8.4M $5.4M -$2.8M -$13.8M
Ending Cash (CF) $45.5M $56.2M $54.8M $43.9M $18.7M
 
Levered Free Cash Flow $19.7M $22.3M $18M $26.3M $20.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.3M $3.4M $4.9M $2.8M $2M
Depreciation & Amoritzation $819.8K $717.4K $761.2K $1.4M $1.9M
Stock-Based Compensation -$342.8K -$465.5K $1.2M -$1.5M -$859.9K
Change in Accounts Receivable -$4.2M $1.1M -$433.2K -$8.3M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M $4.5M $9.7M -$1.8M -$1.5M
 
Capital Expenditures $105.5K $99.5K $38K $173K $786K
Cash Acquisitions -- -- $17.2M -- $3.8M
Cash From Investing -$105.5K -$99.5K -$17.2M -$173K -$7.1M
 
Dividends Paid (Ex Special Dividend) $3.2M $3.1M $3M $3M $613.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$213.7K -$254.6K -$1.8M -$565.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.4M -$3M -$4.4M -$3.2M -$740.2K
 
Beginning Cash (CF) $37.9M $41.4M $35.7M $45.5M $23.8M
Foreign Exchange Rate Adjustment -- -- -- -$467.8K $1.2M
Additions / Reductions -$5.1M $1.4M -$11.9M -$5.7M -$8.1M
Ending Cash (CF) $32.8M $42.7M $23.8M $39.4M $16.9M
 
Levered Free Cash Flow -$1.7M $4.4M $9.7M -$2M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.2M $14.7M $18.5M $15.3M $14.3M
Depreciation & Amoritzation $3.3M $3.1M $2.8M $5.6M $6.7M
Stock-Based Compensation $1.2M $924.2K $3.3M $656.5K -$1.5M
Change in Accounts Receivable -$1.9M $247.2K -$5.1M -$4.5M $2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $17.4M $20.9M $25.6M $20.5M $19.9M
 
Capital Expenditures $165.3K $530K $1.5M $652.5K $1.9M
Cash Acquisitions -- -- $17.2M -$6.6K $22.8M
Cash From Investing -$165.3K -$530K -$18.7M -$645.9K -$33.8M
 
Dividends Paid (Ex Special Dividend) $12.7M $12.6M $12M $12.1M $9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$2.8M -$2.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$13.8M -$13.4M -$13.4M -$10.1M -$8.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M $7M -$6.5M $9.6M -$20.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.2M $20.3M $24.1M $19.9M $18M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.3M $6.4M $10M $5.7M $4.4M
Depreciation & Amoritzation $1.7M $1.4M $1.5M $2.8M $3.6M
Stock-Based Compensation -$125.3K -$490.6K $1.3M -$161.2K -$752.2K
Change in Accounts Receivable $7.6M $3M $2.5M $2.9M $6.1M
Change in Inventories -- -- -- -- --
Cash From Operations $6.3M $4.3M $10.6M $4.2M $3.3M
 
Capital Expenditures $127.5K $99.5K $71.5K $241K $1.2M
Cash Acquisitions -- -- $17.2M -- $3.8M
Cash From Investing -$127.5K -$99.5K -$17.3M -$241K -$7.5M
 
Dividends Paid (Ex Special Dividend) $6.5M $6.2M $6M $6M $3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$462.9K -$491.7K -$2.1M -$1.1M -$437.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.9M -$6.4M -$7.2M -$5.1M -$4M
 
Beginning Cash (CF) $81.9M $84.1M $84.3M $96.2M $56.4M
Foreign Exchange Rate Adjustment -- -- -- -$139.6K $230.9K
Additions / Reductions -$725.8K -$2.2M -$13.9M -$1.3M -$8M
Ending Cash (CF) $81.1M $81.9M $70.4M $94.8M $48.6M
 
Levered Free Cash Flow $6.2M $4.2M $10.5M $4M $2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock