Financhill
Sell
10

CLPBF Quote, Financials, Valuation and Earnings

Last price:
$91.00
Seasonality move :
-2.22%
Day range:
$91.00 - $91.00
52-week range:
$84.45 - $121.20
Dividend yield:
3.48%
P/E ratio:
38.17x
P/S ratio:
4.97x
P/B ratio:
8.08x
Volume:
1K
Avg. volume:
565
1-year change:
-24.92%
Market cap:
$20.5B
Revenue:
$4.1B
EPS (TTM):
$2.38
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.3B $3.5B $3.9B $4.1B
Revenue Growth (YoY) 12.18% 5.15% 6.95% 11.93% 5%
 
Cost of Revenues $1B $1.1B $1.3B $1.4B $1.4B
Gross Profit $2.1B $2.2B $2.2B $2.5B $2.7B
Gross Profit Margin 66.75% 66.36% 63.98% 64.69% 65.06%
 
R&D Expenses $114.2M $118.6M $118.6M $125.9M $133.2M
Selling, General & Admin $1B $1.1B $1.2B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.3B $1.5B $1.6B
Operating Income $1B $993.5M $972.5M $1.1B $1.1B
 
Net Interest Expenses $9.2M $34.9M $103M $128.2M $122.1M
EBT. Incl. Unusual Items $1B $890.4M $863.1M $929.4M $911.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $226.2M $206.5M $177.9M $195.2M $373M
Net Income to Company $988.8M $935.8M $969.9M $1.1B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $775.1M $683.9M $685.1M $734.2M $538M
 
Basic EPS (Cont. Ops) $3.64 $3.22 $3.18 $3.26 $2.39
Diluted EPS (Cont. Ops) -- $3.21 $3.18 $3.26 $2.39
Weighted Average Basic Share $212.8M $212.5M $215.4M $224.9M $225.4M
Weighted Average Diluted Share $213.2M $212.8M $215.5M $224.9M $225.4M
 
EBITDA $1.1B $1.1B $1.1B $1.3B $1.3B
EBIT $1B $993.5M $972.5M $1.1B $1.1B
 
Revenue (Reported) $3.1B $3.3B $3.5B $3.9B $4.1B
Operating Income (Reported) $1B $993.5M $972.5M $1.1B $1.1B
Operating Income (Adjusted) $1B $993.5M $972.5M $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $808.4M $819.9M $908.7M $1B $1.1B
Revenue Growth (YoY) 12.18% 1.43% 10.83% 12.66% 6.44%
 
Cost of Revenues $250.3M $255.6M $305.6M $340.6M $344.1M
Gross Profit $558.1M $564.3M $603.1M $683.2M $745.6M
Gross Profit Margin 69.04% 68.82% 66.37% 66.73% 68.42%
 
R&D Expenses $32.8M $29.4M $33.7M $32.2M $39M
Selling, General & Admin $264.2M $290.7M $318.8M $379.5M $405.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $299.1M $320.9M $355.4M $393.6M $445.1M
Operating Income $259M $243.4M $247.7M $289.6M $300.5M
 
Net Interest Expenses $2.2M $18.5M $30.5M $32.2M $28.8M
EBT. Incl. Unusual Items $260.6M $218.1M $222.9M $236M $243.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.7M $51.7M $43.5M $42.6M $106.5M
Net Income to Company $261.5M $204.6M $240.1M $280.8M $294.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $206.8M $166.4M $179.4M $193.5M $137M
 
Basic EPS (Cont. Ops) $0.97 $0.78 $0.82 $0.86 $0.61
Diluted EPS (Cont. Ops) -- $0.78 $0.80 $0.86 $0.61
Weighted Average Basic Share $212.8M $212.3M $218.4M $225M $225.4M
Weighted Average Diluted Share $213.2M $212.3M $224.7M $225M $225.4M
 
EBITDA $289.3M $278.5M $288.1M $339M $369M
EBIT $259M $243.4M $247.7M $289.6M $300.5M
 
Revenue (Reported) $808.4M $819.9M $908.7M $1B $1.1B
Operating Income (Reported) $259M $243.4M $247.7M $289.6M $300.5M
Operating Income (Adjusted) $259M $243.4M $247.7M $289.6M $300.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.3B $3.5B $3.9B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $982.1M $1B $1.2B $1.3B $1.3B
Gross Profit $2.1B $2.3B $2.3B $2.7B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $121.3M $126.1M $125M $132.7M $140.4M
Selling, General & Admin $1B $1.1B $1.2B $1.5B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.3B $1.4B $1.6B $1.7B
Operating Income $1B $994.4M $974.6M $1.1B $1.1B
 
Net Interest Expenses $9.2M $40.9M $103.6M $128.2M $122.6M
EBT. Incl. Unusual Items $1B $890.5M $864.4M $929.4M $910.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $226.3M $206.4M $178.1M $195.1M $373.5M
Net Income to Company $988.7M $898.6M $989M $1.1B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $775.1M $684.1M $686.2M $734.4M $537.3M
 
Basic EPS (Cont. Ops) $3.64 $3.22 $3.21 $3.29 $2.38
Diluted EPS (Cont. Ops) -- $3.21 $3.18 $3.29 $2.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.1B $1.1B $1.3B $1.3B
EBIT $1B $994.4M $974.6M $1.1B $1.1B
 
Revenue (Reported) $3.1B $3.3B $3.5B $3.9B $4.1B
Operating Income (Reported) $1B $994.4M $974.6M $1.1B $1.1B
Operating Income (Adjusted) $1B $994.4M $974.6M $1.1B $1.1B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $3.3B $3.5B $3.9B $4.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1.3B $1.3B --
Gross Profit $2.3B $2.3B $2.7B $2.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $126.1M $125M $132.7M $140.4M --
Selling, General & Admin $1.1B $1.2B $1.5B $1.5B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.4B $1.6B $1.7B --
Operating Income $994.4M $974.6M $1.1B $1.1B --
 
Net Interest Expenses $40.9M $103.6M $128.2M $122.6M --
EBT. Incl. Unusual Items $890.5M $864.4M $929.4M $910.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206.4M $178.1M $195.1M $373.5M --
Net Income to Company $898.6M $989M $1.1B $1.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $684.1M $686.2M $734.4M $537.3M --
 
Basic EPS (Cont. Ops) $3.22 $3.21 $3.29 $2.38 --
Diluted EPS (Cont. Ops) $3.21 $3.18 $3.29 $2.38 --
Weighted Average Basic Share $850.1M $855.6M $893M $901.5M --
Weighted Average Diluted Share $851.3M $862.2M $893M $901.5M --
 
EBITDA $1.1B $1.1B $1.3B $1.3B --
EBIT $994.4M $974.6M $1.1B $1.1B --
 
Revenue (Reported) $3.3B $3.5B $3.9B $4.1B --
Operating Income (Reported) $994.4M $974.6M $1.1B $1.1B --
Operating Income (Adjusted) $994.4M $974.6M $1.1B $1.1B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $105M $83.4M $129.3M $118M $149.1M
Short Term Investments $35.3M $28.9M -- -- --
Accounts Receivable, Net $500.6M $519.1M $612.6M $699.9M $733.2M
Inventory $378.4M $419.9M $500.1M $549.7M $616.9M
Prepaid Expenses $26.8M $38.6M $54.5M $65M $64.7M
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.2B $1.4B $1.6B $1.6B
 
Property Plant And Equipment $683.6M $678.7M $848.9M $983.8M $1.1B
Long-Term Investments $10.4M $10.8M $14.8M $15.3M $18.1M
Goodwill $316.4M $1.9B $2.8B $2.9B --
Other Intangibles $253.2M $1.1B $1.6B $1.6B --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $4.9B $6.8B $7.2B $7.6B
 
Accounts Payable $161.5M $163.6M $183.7M $227.4M $208.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.6M $27.6M $32.6M $37.9M --
Other Current Liabilities $1.2M $264.3K $141.6K $149.8K --
Total Current Liabilities $984.1M $966.5M $2.3B $1.5B $1B
 
Long-Term Debt $70M $2.2B $1.7B $2.6B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $3.8B $4.4B $4.5B $5.1B
 
Common Stock $33.7M $28.5M $32.4M $34.1M $35.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.1B $2.5B $2.7B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.1B $2.5B $2.7B $2.5B
 
Total Liabilities and Equity $2.5B $4.9B $6.8B $7.2B $7.6B
Cash and Short Terms $105M $83.4M $129.3M $118M $149.1M
Total Debt $434.2M $2.2B $2.5B $2.6B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $105M $83.4M $129.3M $118M $149.1M
Short Term Investments $35.3M $28.9M -- -- --
Accounts Receivable, Net $500.6M $519.1M $612.6M $699.9M $733.2M
Inventory $378.4M $419.9M $500.1M $549.7M $616.9M
Prepaid Expenses $26.8M $38.6M $54.5M $65M $64.7M
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.2B $1.4B $1.6B $1.6B
 
Property Plant And Equipment $683.6M $678.7M $848.9M $983.8M $1.1B
Long-Term Investments $10.4M $10.8M $14.8M $15.3M $18.1M
Goodwill $316.4M $1.9B $2.8B $2.9B --
Other Intangibles $253.2M $1.1B $1.6B $1.6B --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $4.9B $6.8B $7.2B $7.6B
 
Accounts Payable $161.5M $163.6M $183.7M $227.4M $208.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.6M $27.6M $32.6M $37.9M --
Other Current Liabilities $1.2M $264.3K $141.6K $149.8K --
Total Current Liabilities $984.1M $966.5M $2.3B $1.5B $1B
 
Long-Term Debt $70M $2.2B $1.7B $2.6B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $3.8B $4.4B $4.5B $5.1B
 
Common Stock $33.7M $28.5M $32.4M $34.1M $35.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.1B $2.5B $2.7B $2.5B
 
Total Liabilities and Equity $2.5B $4.9B $6.8B $7.2B $7.6B
Cash and Short Terms $105M $83.4M $129.3M $118M $149.1M
Total Debt $434.2M $2.2B $2.5B $2.6B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $988.8M $935.8M $969.9M $1.1B $1.1B
Depreciation & Amoritzation $127.2M $135.2M $153.1M $187.5M $200.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.2M -$51M -$56.2M -$73.5M -$5.3M
Change in Inventories -$25.9M -$78.5M -$67.9M -$42.1M -$65.3M
Cash From Operations $849.8M $741M $605.4M $402M $983.3M
 
Capital Expenditures $315.8M $164.9M $177.8M $195.6M $211.2M
Cash Acquisitions $15.6M $1.5B $1.1B -- --
Cash From Investing -$323.1M -$1.7B -$1.3B -$194.2M -$185.1M
 
Dividends Paid (Ex Special Dividend) $615.3M $587.3M $608.4M $686M $733.6M
Special Dividend Paid
Long-Term Debt Issued $168.7M $2.4B $89.2M $1.1B --
Long-Term Debt Repaid -- -- -- -$704.9M --
Repurchase of Common Stock $80.3M $90M -- -- --
Other Financing Activities -- $76M -- -- --
Cash From Financing -$510.2M $957.9M $754.2M -$220.6M -$767.5M
 
Beginning Cash (CF) $69.8M $54.5M $129.3M $118M $149.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.8M -$4.7M $71.2M -$17.3M $23.5M
Ending Cash (CF) $92.8M $55.3M $195.2M $96.2M $165.5M
 
Levered Free Cash Flow $534M $576.1M $427.6M $206.4M $772.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $261.5M $204.6M $240.1M $280.8M $294.8M
Depreciation & Amoritzation $30.3M $29.9M $40.4M $49.3M $57.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6.5M -$5.7M -$8.3M $10.3M $47.1M
Change in Inventories -$8.2M -$15M $4.4M -$5.7M -$28.8M
Cash From Operations $309.7M $266.7M $274.5M $301.6M $374.5M
 
Capital Expenditures $45.3M $48.7M $56M $65.4M $65.9M
Cash Acquisitions -- -$82.2M $1.2B -- --
Cash From Investing -$47.7M $33.6M -$1.2B -$63.6M -$65M
 
Dividends Paid (Ex Special Dividend) -- -$31.3M -- -- $22.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$248.3M $44M -$376.8M -$262.2M --
Long-Term Debt Repaid -- $509.4M -- -$5.1M --
Repurchase of Common Stock $25M $2.1M -- -- --
Other Financing Activities -- $1.4M -- -- --
Cash From Financing -$262.5M -$331.2M $944.2M -$250.5M -$273.5M
 
Beginning Cash (CF) $69.8M $54.5M $129.3M $118M $149.1M
Foreign Exchange Rate Adjustment $475.5K -$286.1K $1.2M -$2.1M -$1.7M
Additions / Reductions -- -$31.2M $8.2M -$14.6M $34.3M
Ending Cash (CF) $70.3M $23M $138.7M $101.3M $181.6M
 
Levered Free Cash Flow $264.4M $218M $218.5M $236.2M $308.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $988.7M $898.6M $989M $1.1B $1.1B
Depreciation & Amoritzation $127.3M $129.5M $156.1M $187.5M $212.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.5M -$48.4M -$57.3M -$73.1M -$5.4M
Change in Inventories -$25.9M -$75.1M -$69.3M -$42.1M -$69.1M
Cash From Operations $848.1M $704M $617.1M $401.8M $1B
 
Capital Expenditures $315.3M $157.8M $181.2M $195.9M $224M
Cash Acquisitions $15.7M -- $1.2B -- --
Cash From Investing -$322.5M -$1.7B -$1.3B -$194.4M -$196.1M
 
Dividends Paid (Ex Special Dividend) $615.5M $578.5M $620.4M $680.8M $783.6M
Special Dividend Paid
Long-Term Debt Issued $168.7M $2.4B $89.2M $1.1B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $80.5M $87.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$509.1M $965.1M $768.3M -$220.4M -$815.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.7M -$3.2M $72.6M -$17.5M $25.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $532.8M $546.2M $435.9M $205.9M $820.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $898.6M $989M $1.1B $1.1B --
Depreciation & Amoritzation $129.5M $156.1M $187.5M $212.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$48.4M -$57.3M -$73.1M -$5.4M --
Change in Inventories -$75.1M -$69.3M -$42.1M -$69.1M --
Cash From Operations $704M $617.1M $401.8M $1B --
 
Capital Expenditures $157.8M $181.2M $195.9M $224M --
Cash Acquisitions -$82.2M $1.2B -- -- --
Cash From Investing -$1.7B -$1.3B -$194.4M -$196.1M --
 
Dividends Paid (Ex Special Dividend) $578.5M $620.4M $680.8M $783.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $89.2M $1.1B $223.9M --
Long-Term Debt Repaid -- -- -$704.9M -- --
Repurchase of Common Stock $87.1M -- -- -- --
Other Financing Activities $76M -- -- -- --
Cash From Financing $965.1M $768.3M -$220.4M -$815.5M --
 
Beginning Cash (CF) $319.2M $442.5M $509.9M $494.6M --
Foreign Exchange Rate Adjustment $5.1M -$5.4M -$4.5M -$7.5M --
Additions / Reductions -$3.2M $72.6M -$17.5M $25.1M --
Ending Cash (CF) $321.1M $509.7M $487.9M $512.3M --
 
Levered Free Cash Flow $546.2M $435.9M $205.9M $820.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock