Financhill
Sell
9

CGCLF Quote, Financials, Valuation and Earnings

Last price:
$22.10
Seasonality move :
0%
Day range:
$22.10 - $22.10
52-week range:
$22.10 - $22.10
Dividend yield:
5.69%
P/E ratio:
6.45x
P/S ratio:
0.52x
P/B ratio:
0.67x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$547.7M
Revenue:
$1.1B
EPS (TTM):
$3.43
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $2B $1.8B $1.8B $1.3B $1.1B
Revenue Growth (YoY) -1.29% -12.13% 2.11% -31.73% -11.38%
 
Cost of Revenues $1.6B $1.4B $1.5B $935.6M $817.6M
Gross Profit $424.7M $364.1M $379.2M $318.2M $293.5M
Gross Profit Margin 20.75% 20.24% 20.65% 25.38% 26.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $351.3M $325.8M $314.5M $194.1M $192.9M
Operating Income $73.4M $38.3M $64.7M $124.1M $100.7M
 
Net Interest Expenses $4.3M $3.7M $2.4M $548K $741.5K
EBT. Incl. Unusual Items $82.6M $45.8M -$344.1M $330.4M $114.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.4M $27.8M $4.4M $9M $22.3M
Net Income to Company $82.6M $45.8M -$344.1M $330.4M $114.7M
 
Minority Interest in Earnings -$5.1M -$6.4M -$6.4M -$6.7M -$5.9M
Net Income to Common Excl Extra Items $59.1M $11.6M -$354.9M $314.7M $86.5M
 
Basic EPS (Cont. Ops) $1.46 $0.29 -$8.77 $9.05 $3.49
Diluted EPS (Cont. Ops) $1.46 $0.29 -$8.77 $9.05 $3.49
Weighted Average Basic Share $40.5M $40.5M $40.5M $34.8M $24.8M
Weighted Average Diluted Share $40.5M $40.5M $40.5M $34.8M $24.8M
 
EBITDA $207M $171.1M -$232.8M $399.7M $180.3M
EBIT $87.9M $49.9M -$341.4M $332.8M $117.2M
 
Revenue (Reported) $2B $1.8B $1.8B $1.3B $1.1B
Operating Income (Reported) $73.4M $38.3M $64.7M $124.1M $100.7M
Operating Income (Adjusted) $87.9M $49.9M -$341.4M $332.8M $117.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $418.9M $462.3M $288.1M $284.3M $223.4M
Revenue Growth (YoY) -14.98% 10.36% -37.68% -1.32% -21.41%
 
Cost of Revenues $336.7M $368.1M $211.2M $214.5M $158.8M
Gross Profit $82.1M $94.2M $76.9M $69.8M $64.7M
Gross Profit Margin 19.61% 20.37% 26.7% 24.56% 28.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $78.2M $76.8M $48.9M $49.1M $45.8M
Operating Income $3.9M $17.4M $28.1M $20.7M $18.9M
 
Net Interest Expenses $975.7K $776.6K -- $451.8K $301.5K
EBT. Incl. Unusual Items $11.1M $21.3M $54.2M $28M $26.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $7.7M $3.9M $5.7M $6.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.1M -$941K -$2.2M -$1.6M -$795.4K
Net Income to Common Excl Extra Items $5.7M $12.6M $48.1M $20.6M $19.3M
 
Basic EPS (Cont. Ops) $0.14 $0.31 $1.19 $0.83 $0.78
Diluted EPS (Cont. Ops) $0.14 $0.31 $1.19 $0.83 $0.78
Weighted Average Basic Share $40.5M $40.5M $40.4M $24.8M $24.8M
Weighted Average Diluted Share $40.5M $40.5M $40.4M $24.8M $24.8M
 
EBITDA $12.2M $22.1M $54.7M $28.6M $27.4M
EBIT $12.2M $22.1M $54.7M $28.6M $27.4M
 
Revenue (Reported) $418.9M $462.3M $288.1M $284.3M $223.4M
Operating Income (Reported) $3.9M $17.4M $28.1M $20.7M $18.9M
Operating Income (Adjusted) $12.2M $22.1M $54.7M $28.6M $27.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2B $1.8B $1.7B $1.2B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.5B $1.3B $936.8M $762.1M
Gross Profit $406.1M $376.5M $361.1M $310.7M $287.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $344.5M $324.4M $286.3M $194.3M $189.4M
Operating Income $61.5M $52.1M $74.8M $116.4M $98.3M
 
Net Interest Expenses $3.9M $3.5M $1.1M $1.5M $613.3K
EBT. Incl. Unusual Items $74.9M $56.2M -$296.8M $306M $113.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $31.2M $1.3M $10.7M $23.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$5.2M -$6.3M -$7.6M -$6.1M -$5.2M
Net Income to Common Excl Extra Items $52.6M $18.8M -$305.8M $289.3M $85M
 
Basic EPS (Cont. Ops) $1.30 $0.46 -$7.55 $8.76 $3.43
Diluted EPS (Cont. Ops) $1.30 $0.46 -$7.55 $8.76 $3.43
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $79.8M $60.1M -$294.4M $308.6M $115.8M
EBIT $79.8M $60.1M -$294.4M $308.6M $115.8M
 
Revenue (Reported) $2B $1.8B $1.7B $1.2B $1B
Operating Income (Reported) $61.5M $52.1M $74.8M $116.4M $98.3M
Operating Income (Adjusted) $79.8M $60.1M -$294.4M $308.6M $115.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $418.9M $462.3M $288.1M $284.3M $223.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $336.7M $368.1M $211.2M $214.5M $158.8M
Gross Profit $82.1M $94.2M $76.9M $69.8M $64.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $78.2M $76.8M $48.9M $49.1M $45.8M
Operating Income $3.9M $17.4M $28.1M $20.7M $18.9M
 
Net Interest Expenses $975.7K $776.6K -- $451.8K $301.5K
EBT. Incl. Unusual Items $11.1M $21.3M $54.2M $28M $26.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $7.7M $3.9M $5.7M $6.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.1M -$941K -$2.2M -$1.6M -$795.4K
Net Income to Common Excl Extra Items $5.7M $12.6M $48.1M $20.6M $19.3M
 
Basic EPS (Cont. Ops) $0.14 $0.31 $1.19 $0.83 $0.78
Diluted EPS (Cont. Ops) $0.14 $0.31 $1.19 $0.83 $0.78
Weighted Average Basic Share $40.5M $40.5M $40.4M $24.8M $24.8M
Weighted Average Diluted Share $40.5M $40.5M $40.4M $24.8M $24.8M
 
EBITDA $12.2M $22.1M $54.7M $28.6M $27.4M
EBIT $12.2M $22.1M $54.7M $28.6M $27.4M
 
Revenue (Reported) $418.9M $462.3M $288.1M $284.3M $223.4M
Operating Income (Reported) $3.9M $17.4M $28.1M $20.7M $18.9M
Operating Income (Adjusted) $12.2M $22.1M $54.7M $28.6M $27.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $242.9M $253.6M $231.2M $133.9M $138.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $471.3M $430.3M $401.5M $322.5M $281.8M
Inventory $487.9M $468.4M $473.1M $373.6M $324.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $43.7M $45.3M $48.7M $33.7M $20.3M
Total Current Assets $1.2B $1.2B $1.2B $863.8M $765.1M
 
Property Plant And Equipment $1.1B $937.2M $827.9M $524.6M $424.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $15M $12.5M $10.8M $7.4M $5.5M
Other Long-Term Assets $18.1M $17.9M $16.5M $7.4M $7.2M
Total Assets $2.7B $2.6B $2.4B $1.7B $1.4B
 
Accounts Payable $192.3M $167.6M $181.1M $162.7M $105.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $204.5M $93.2M $143M $59.1M $50.3M
Total Current Liabilities $634.5M $535.9M $929M $458.4M $297.3M
 
Long-Term Debt $432.2M $397.8M $304.8M $332.7M $275.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1B $1.3B $849.8M $623.4M
 
Common Stock $168.1M $164.7M $148.9M $136.4M $120M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.5B $1B $776.6M $759.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $30.8M $31.8M $32.6M $32.9M $33.9M
Total Equity $1.5B $1.5B $1.1B $809.5M $793.2M
 
Total Liabilities and Equity $2.7B $2.6B $2.4B $1.7B $1.4B
Cash and Short Terms $242.9M $253.6M $231.2M $133.9M $138.7M
Total Debt $565.4M $568.4M $367.4M $488.5M $350.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $344.1M $257.6M $165.4M $156.6M $170.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $357.7M $379.9M $300.5M $263.4M $239.1M
Inventory $523.4M $511.6M $347.2M $346.2M $354.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.1M $42.7M $31.3M $30.9M $20.4M
Total Current Assets $1.3B $1.2B $844.3M $797.1M $784.2M
 
Property Plant And Equipment $1.1B $924.8M $519.5M $461.2M $441.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $14.2M $11.3M $6.9M $6.4M $6.5M
Other Long-Term Assets $68.1M $49.9M $71.5M $75M $81.4M
Total Assets $2.8B $2.6B $1.6B $1.5B $1.4B
 
Accounts Payable $161.8M $182.1M $134M $116.4M $96.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $239.3M $167.1M $149.9M $128.8M $86.5M
Total Current Liabilities $548.8M $537.8M $377.8M $398.8M $268.5M
 
Long-Term Debt $546.5M $359.9M $236.1M $271.3M $265.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1B $683.6M $724.3M $591M
 
Common Stock $171.9M $162.3M $125.8M $121.6M $127.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $32.3M $32.7M $33M $32.1M $36.2M
Total Equity $1.6B $1.6B $959.5M $768.6M $850.7M
 
Total Liabilities and Equity $2.8B $2.6B $1.6B $1.5B $1.4B
Cash and Short Terms $344.1M $257.6M $165.4M $156.6M $170.4M
Total Debt $676M $524.3M $292.9M $400.1M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $82.6M $45.8M -$344.1M $330.4M $114.7M
Depreciation & Amoritzation $119M $121.2M $108.5M $66.9M $63.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $21M $43.9M $7.5M -$10.3M $10.4M
Change in Inventories -$24.2M $8.2M -$37.3M -$40.3M $18.2M
Cash From Operations $158.5M $169M $132.5M $122.9M $154.1M
 
Capital Expenditures $122.9M $70.6M $74M $47.1M $49.2M
Cash Acquisitions $9.9M $2.2M $4M -$57.2M $2.2M
Cash From Investing -$72.3M -$35.3M -$16.4M $147.8M -$23.1M
 
Dividends Paid (Ex Special Dividend) -$32.6M -$28.6M -$27M -$22.1M -$23.4M
Special Dividend Paid
Long-Term Debt Issued -- $141.5M -- $192.5M $34.6M
Long-Term Debt Repaid -$65.7M -$64.6M -$158.8M -$49.5M -$130.7M
Repurchase of Common Stock -$27.6K -$18.9K -$8.9K -$402.7M -$13.9K
Other Financing Activities -$1.6M -$1.7M -$1.7M -$866.5K -$616.8K
Cash From Financing -$48.7M -$123.8M -$113.5M -$348.4M -$110.7M
 
Beginning Cash (CF) $193.4M $235.9M $232.3M $199.3M $115.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.5M $10M $2.6M -$77.6M $20.3M
Ending Cash (CF) $230.1M $246M $239.7M $123.5M $137.6M
 
Levered Free Cash Flow $35.6M $98.5M $58.5M $75.8M $104.9M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- -$1.3M $32.2M
Depreciation & Amoritzation -- -- -- $37.7M $34.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$621.7K $53.4M
Change in Inventories -- -- -- $23.9M -$1.4M
Cash From Operations -- -- -- $57M $75.3M
 
Capital Expenditures -- -- -- $28.2M $19.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$31.4M -$18.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $524.4K $628K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$216.8M -$32.3M
Repurchase of Common Stock -- -- -- -$164.7K -$12.6M
Other Financing Activities -- -- -- $350 -$9.6K
Cash From Financing -- -- -- -$24.4M -$8.4M
 
Beginning Cash (CF) -- -- -- $209.5M $288M
Foreign Exchange Rate Adjustment -- -- -- $203.6K -$340.8K
Additions / Reductions -- -- -- $1.1M $48.3M
Ending Cash (CF) -- -- -- $206.1M $326.4M
 
Levered Free Cash Flow -- -- -- $28.8M $55.4M
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $52.4M --
Depreciation & Amoritzation -- -- -- $156.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$41M --
Change in Inventories -- -- -- $37.4M --
Cash From Operations -- -- -- $228M --
 
Capital Expenditures -- -- $60.8M $109M $19.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$114.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -$16.5M -$14.9M $628K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$242.9M --
Repurchase of Common Stock -- -- -- -$346.3K --
Other Financing Activities -- -- -- -$48.1K --
Cash From Financing -- -- -- -$59.1M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $54.6M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $119M --
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock