Financhill
Sell
50

CGCLF Quote, Financials, Valuation and Earnings

Last price:
$23.86
Seasonality move :
-1.81%
Day range:
$23.86 - $23.86
52-week range:
$20.90 - $23.86
Dividend yield:
4.75%
P/E ratio:
17.60x
P/S ratio:
0.62x
P/B ratio:
0.75x
Volume:
--
Avg. volume:
--
1-year change:
7.96%
Market cap:
$591.5M
Revenue:
$946.1M
EPS (TTM):
$1.36
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $1.8B $1.2B $1.1B $946.1M
Revenue Growth (YoY) -12.14% 2.06% -31.91% -11.25% -14.68%
 
Cost of Revenues $1.4B $1.4B $926.5M $810.5M $682.4M
Gross Profit $367M $386.4M $322.8M $298.3M $263.7M
Gross Profit Margin 20.41% 21.06% 25.84% 26.91% 27.87%
 
R&D Expenses $54.2M $48.5M $41.6M $45.9M $48.5M
Selling, General & Admin $325.6M $314.2M $193.4M $192.5M $188.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $328.7M $321.7M $199.1M $199.7M $194M
Operating Income $38.3M $64.6M $123.7M $98.6M $69.7M
 
Net Interest Expenses $4.1M $2.7M $2.4M $2.4M $1.9M
EBT. Incl. Unusual Items $45.8M -$343.8M $329.2M $114.5M $62.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.8M $4.4M $9M $22.3M $20.2M
Net Income to Company $45.8M -$343.8M $329.2M $114.5M $62.6M
 
Minority Interest in Earnings $6.4M $6.4M $6.7M $5.9M $5.1M
Net Income to Common Excl Extra Items $18M -$348.2M $320.3M $92.2M $42.4M
 
Basic EPS (Cont. Ops) $0.29 -$8.76 $9.02 $3.48 $1.50
Diluted EPS (Cont. Ops) $0.29 -$8.76 $9.02 $3.48 $1.50
Weighted Average Basic Share $40.5M $40.5M $34.8M $24.8M $24.8M
Weighted Average Diluted Share $40.5M $40.5M $34.8M $24.8M $24.8M
 
EBITDA $159.5M $173M $190.3M $161.7M $128M
EBIT $38.3M $64.6M $123.7M $98.6M $69.7M
 
Revenue (Reported) $1.8B $1.8B $1.2B $1.1B $946.1M
Operating Income (Reported) $38.3M $64.6M $123.7M $98.6M $69.7M
Operating Income (Adjusted) $38.3M $64.6M $123.7M $98.6M $69.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $431.5M $295.9M $277.4M $222.5M $224.2M
Revenue Growth (YoY) 17.58% -31.42% -6.25% -19.8% 0.76%
 
Cost of Revenues $346M $221.7M $208.7M $163.4M $171.3M
Gross Profit $85.5M $74.3M $68.8M $59.1M $52.9M
Gross Profit Margin 19.81% 25.09% 24.79% 26.56% 23.61%
 
R&D Expenses $12.1M $9.7M $11.6M $12.4M $13.1M
Selling, General & Admin $79.2M $46.9M $46.9M $47M $46.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $79.2M $46.9M $46.9M $47M $46.7M
Operating Income $6.3M $27.4M $21.9M $12.1M $6.2M
 
Net Interest Expenses $817.6K $448.2K $608.7K $509.3K $427.2K
EBT. Incl. Unusual Items $20.9M $84.2M $30M $2.2M $12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $5.6M $7.9M $2.1M $1.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.3M $1.7M $2.4M $1.6M $1.4M
Net Income to Common Excl Extra Items $15.5M $78.6M $22.1M $93.8K $10.2M
 
Basic EPS (Cont. Ops) $0.35 $1.94 $0.79 -$0.06 $0.36
Diluted EPS (Cont. Ops) $0.35 $1.94 $0.79 -$0.06 $0.36
Weighted Average Basic Share $40.5M $39.6M $24.8M $24.8M $24.8M
Weighted Average Diluted Share $40.5M $39.6M $24.8M $24.8M $24.8M
 
EBITDA $34M $43.7M $37.6M $27M $20.2M
EBIT $6.3M $27.4M $21.9M $12.1M $6.2M
 
Revenue (Reported) $431.5M $295.9M $277.4M $222.5M $224.2M
Operating Income (Reported) $6.3M $27.4M $21.9M $12.1M $6.2M
Operating Income (Adjusted) $6.3M $27.4M $21.9M $12.1M $6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $1.5B $1.2B $994.2M $955.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.2B $921.7M $716.3M $707.8M
Gross Profit $396.8M $349.5M $304.5M $277.9M $247.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.2M $44M $43.8M $47.1M $51.4M
Selling, General & Admin $327.6M $253.7M $193.8M $189.4M $191.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $327.6M $253.7M $195.6M $189.4M $191.5M
Operating Income $69.2M $95.8M $108.9M $88.5M $55.8M
 
Net Interest Expenses $3.5M $2.1M $2.7M $2.2M $1.8M
EBT. Incl. Unusual Items $98.8M -$233.2M $251.1M $85.6M $57.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.5M $1.5M $12.9M $17.5M $18.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $5.8M $8M $6.7M $4.4M $5.5M
Net Income to Common Excl Extra Items $63.2M -$234.6M $238.2M $68.1M $39.1M
 
Basic EPS (Cont. Ops) $1.42 -$5.95 $8.96 $2.57 $1.36
Diluted EPS (Cont. Ops) $1.42 -$5.95 $8.96 $2.57 $1.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $185.7M $182.6M $174.2M $148.5M $112.7M
EBIT $69.2M $95.8M $108.9M $88.5M $55.8M
 
Revenue (Reported) $1.9B $1.5B $1.2B $994.2M $955.1M
Operating Income (Reported) $69.2M $95.8M $108.9M $88.5M $55.8M
Operating Income (Adjusted) $69.2M $95.8M $108.9M $88.5M $55.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $894.1M $583.5M $561.1M $446M $455.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $714.4M $432.4M $422.6M $322.2M $342.1M
Gross Profit $179.7M $151M $138.4M $123.8M $113.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.7M $20.2M $22.3M $23.5M $26.3M
Selling, General & Admin $156M $95.6M $95.8M $92.8M $95.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $156M $95.6M $97.6M $92.8M $95.9M
Operating Income $23.7M $55.4M $40.9M $31M $17.2M
 
Net Interest Expenses $1.6M $933.4K $1.3M $1M $890.9K
EBT. Incl. Unusual Items $42.2M $138.4M $57.9M $29.1M $24.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.1M $9.5M $13.7M $8.9M $6.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.3M $4M $4M $2.4M $2.8M
Net Income to Common Excl Extra Items $29M $128.8M $44.2M $20.2M $17.4M
 
Basic EPS (Cont. Ops) $0.66 $3.13 $1.62 $0.72 $0.59
Diluted EPS (Cont. Ops) $0.66 $3.13 $1.62 $0.72 $0.59
Weighted Average Basic Share $80.9M $80M $49.6M $49.6M $49.6M
Weighted Average Diluted Share $80.9M $80M $49.6M $49.6M $49.6M
 
EBITDA $78.8M $88.8M $72.9M $60M $44.8M
EBIT $23.7M $55.4M $40.9M $31M $17.2M
 
Revenue (Reported) $894.1M $583.5M $561.1M $446M $455.1M
Operating Income (Reported) $23.7M $55.4M $40.9M $31M $17.2M
Operating Income (Adjusted) $23.7M $55.4M $40.9M $31M $17.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $253.2M $232.5M $134.1M $138.8M $170.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $427.9M $402.2M $322.1M $281.1M $261.3M
Inventory $467.6M $475.8M $374.1M $324.3M $315.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $45.3M $48.7M $33.7M $20.3M $19.9M
Total Current Assets $1.2B $1.2B $864.8M $765.1M $768.3M
 
Property Plant And Equipment $935.6M $832.6M $525.2M $424.2M $406.9M
Long-Term Investments $385.2M $318.6M $178.4M $147.9M $119.3M
Goodwill -- -- -- -- --
Other Intangibles $12.5M $10.8M $7.4M $5.5M $7.1M
Other Long-Term Assets $17.9M $16.5M $7.4M $7.5M $8.1M
Total Assets $2.7B $2.5B $1.7B $1.4B $1.4B
 
Accounts Payable $167.4M $182.1M $162.9M $105.1M $100.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $93.2M $143M $59.1M $50.3M $58.8M
Total Current Liabilities $535M $934.3M $458.9M $297.4M $328.3M
 
Long-Term Debt $402.6M $310.8M $335.2M $276.5M $178.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.4B $881.8M $654M $590.6M
 
Common Stock $164.4M $149.7M $136.5M $120M $121.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1B $777.5M $759.3M $780.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31.8M $32.8M $32.9M $33.9M $29M
Total Equity $1.5B $1.1B $810.4M $793.2M $809.6M
 
Total Liabilities and Equity $2.7B $2.5B $1.7B $1.4B $1.4B
Cash and Short Terms $253.2M $232.5M $134.1M $138.8M $170.4M
Total Debt $565.5M $367.5M $478.3M $328M $280.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $258.5M $165M $156.7M $170.1M $172.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $379.7M $298.8M $262.7M $237.5M $218.1M
Inventory $513.3M $346.5M $346.6M $353.7M $315.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $42.7M $31.3M $30.9M $20.4M --
Total Current Assets $1.2B $842.7M $797.9M $783M $728.5M
 
Property Plant And Equipment $927.8M $518.5M $461.7M $440.7M $415.6M
Long-Term Investments $384.3M $200.6M $153.3M $128M $128.3M
Goodwill -- -- -- -- --
Other Intangibles $11.3M $6.9M $6.4M $6.5M --
Other Long-Term Assets $49.9M $71.5M $75M $81.4M --
Total Assets $2.6B $1.6B $1.5B $1.4B $1.4B
 
Accounts Payable $182.7M $133.8M $116.6M $96.8M $95.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $167.1M $149.9M $128.8M $86.5M --
Total Current Liabilities $539.5M $377.1M $399.3M $268.1M $306.7M
 
Long-Term Debt $361.1M $235.6M $271.6M $265.1M $161.2M
Capital Leases -- -- -- -- --
Total Liabilities $1B $682.3M $724.6M $590M $531.8M
 
Common Stock $162.8M $125.5M $121.7M $127M $123M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $32.8M $33M $32.1M $36.2M $27.8M
Total Equity $1.6B $957.7M $769.4M $849.4M $820.4M
 
Total Liabilities and Equity $2.6B $1.6B $1.5B $1.4B $1.4B
Cash and Short Terms $258.5M $165M $156.7M $170.1M $172.9M
Total Debt $454.3M $235.6M $338.6M $265.1M $215.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $45.8M -$343.8M $329.2M $114.5M $62.6M
Depreciation & Amoritzation $121.2M $108.4M $66.6M $63M $58.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $43.9M $7.5M -$10.3M $10.4M $24.9M
Change in Inventories $8.2M -$37.2M -$40.2M $18.2M $16.1M
Cash From Operations $168.9M $132.3M $122.5M $153.8M $154.7M
 
Capital Expenditures $70.5M $73.9M $46.9M $49.1M $36.7M
Cash Acquisitions -- -- $57.2M -- --
Cash From Investing -$35.2M -$16.4M $147.3M -$23.1M -$27.8M
 
Dividends Paid (Ex Special Dividend) $28.6M $27M $22M $23.3M $30.9M
Special Dividend Paid
Long-Term Debt Issued $141.5M -- $192.5M $34.6M --
Long-Term Debt Repaid -$64.6M -$158.8M -$49.5M -$130.7M -$50M
Repurchase of Common Stock $18.9K $8.9K $401.3M $13.8K $19.7K
Other Financing Activities -$1.7M -$1.7M -$866.5K -$616.8K -$8.2M
Cash From Financing -$123.7M -$113.4M -$347.1M -$110.4M -$115.2M
 
Beginning Cash (CF) $236M $221.7M $125.3M $131.4M $148.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M $5.5M -$75.5M $19.8M $14.3M
Ending Cash (CF) $243.7M $230.1M $51.6M $150.7M $165.1M
 
Levered Free Cash Flow $98.4M $58.4M $75.6M $104.7M $118M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $248.1M $159.6M $148.5M $156M $165.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $51.6M --
Depreciation & Amoritzation -- -- $149.5M $155.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$44.1M --
Change in Inventories -- -- -- $38.6M --
Cash From Operations $152.8M -- $157.9M $224.6M --
 
Capital Expenditures $108.7M $159.9M $104.3M $108.4M $24.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$124.7M -$176.5M -$89.8M -$113.1M --
 
Dividends Paid (Ex Special Dividend) -- $25.4M $15.8M $14.6M $628K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$242.9M --
Repurchase of Common Stock -- -- -- $353.9K --
Other Financing Activities -- -- -- -$48.1K --
Cash From Financing -$28.4M $28.9M -$17.2M -$53.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$356.8K -- $48.9M $56.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.1M -- $53.6M $116.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $518M $359.7M $276.5M $302.2M $360.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock