Financhill
Buy
52

CFNB Quote, Financials, Valuation and Earnings

Last price:
$23.00
Seasonality move :
5.79%
Day range:
$23.00 - $23.00
52-week range:
$18.26 - $23.99
Dividend yield:
0%
P/E ratio:
10.56x
P/S ratio:
20.90x
P/B ratio:
0.97x
Volume:
100
Avg. volume:
90
1-year change:
2.24%
Market cap:
$206.6M
Revenue:
$10.2M
EPS (TTM):
--
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $48.8M -$16M $24.6M $7.8M $10.2M
Revenue Growth (YoY) 929.65% -132.75% 253.78% -68.32% 31.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $41.1M -$23.5M $14M $41.4M --
Operating Expenses -$44.8M $18.8M -$21.9M -$46.6M -$27.2M
Operating Income $44.8M -$18.8M $21.9M $46.6M $27.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $47.1M -$18.8M $21.9M $46.6M $27.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M -$6.1M $5.1M $13M $6.9M
Net Income to Company -- -$12.7M $16.9M $33.6M $20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.2M -$12.7M $16.9M $33.6M $20.3M
 
Basic EPS (Cont. Ops) $3.52 -$1.23 $1.69 $3.54 $2.18
Diluted EPS (Cont. Ops) $3.52 -$1.23 $1.69 $3.54 $2.18
Weighted Average Basic Share $10.3M $10.3M $10M $9.5M $9.3M
Weighted Average Diluted Share $10.3M $10.3M $10M $9.5M $9.3M
 
EBITDA $44.9M -$18.7M $22M $46.7M $27.3M
EBIT $44.8M -$18.8M $21.9M $46.6M $27.2M
 
Revenue (Reported) $48.8M -$16M $24.6M $7.8M $10.2M
Operating Income (Reported) $44.8M -$18.8M $21.9M $46.6M $27.2M
Operating Income (Adjusted) $44.8M -$18.8M $21.9M $46.6M $27.2M
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Revenue $4.8M $3.1M $18.9M $23.3M $15.5M
Revenue Growth (YoY) -- -- 50.8% 23.43% -10.89%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$8.4M $9.6M $17M $21.3M --
Operating Expenses $5.6M -$11.6M -$17.9M -$22.6M --
Operating Income -$5.6M $11.6M $17.9M $22.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.6M $11.6M $17.9M $22.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $3.2M $2.8M $6.3M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M $8.5M $15.1M $16.3M --
 
Basic EPS (Cont. Ops) -$0.38 $0.82 $1.47 $1.58 --
Diluted EPS (Cont. Ops) -$0.38 $0.82 $1.47 $1.58 --
Weighted Average Basic Share $10.3M $10.3M $10.3M $10.3M --
Weighted Average Diluted Share $10.3M $10.3M $10.3M $10.3M --
 
EBITDA -$5.6M $11.8M $17.9M $22.6M --
EBIT -$5.6M $11.6M $17.9M $22.6M --
 
Revenue (Reported) $4.8M $3.1M $18.9M $23.3M $15.5M
Operating Income (Reported) -$5.6M $11.6M $17.9M $22.6M --
Operating Income (Adjusted) -$5.6M $11.6M $17.9M $22.6M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $48.8M -- $24.6M $7.8M $10.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $14M $41.4M --
Operating Expenses -- -- -$21.9M -$5.1M -$27.2M
Operating Income -- -- $21.9M $5.1M $27.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $21.9M $46.6M $27.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $5.1M $13M $6.9M
Net Income to Company -- -- $16.9M $33.6M $20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $16.9M $33.6M $20.3M
 
Basic EPS (Cont. Ops) -- -- $1.72 $3.57 $2.22
Diluted EPS (Cont. Ops) -- -- $1.69 $3.57 $2.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $22M $5.2M $27.3M
EBIT -- -- $21.9M $5.1M $27.2M
 
Revenue (Reported) $48.8M -- $24.6M $7.8M $10.2M
Operating Income (Reported) -- -- $21.9M $5.1M $27.2M
Operating Income (Adjusted) -- -- $21.9M $5.1M $27.2M
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $37M $53.8M $43.1M $24.7M $33.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $39.9M $55.9M $43.3M $24.9M $33.6M
 
Property Plant And Equipment $28K $750.4K $553K $1.2M $208.9K
Long-Term Investments -- $131.6M $163.7M $223.6M $240.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $246.7M $218.8M $228.5M $262.1M $281.9M
 
Accounts Payable $628K $954K $1.7M $36K --
Accrued Expenses $1.3M $829K $592K $412K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $1.8M $2.3M $448K $1.1M
 
Long-Term Debt $555K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.4M $7M $9.1M $19.4M $25.1M
 
Common Stock $103K $103K $97K $93K $90K
Other Common Equity Adj -- -- -- -- --
Common Equity $230.3M $211.9M $219.4M $242.7M $256.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $230.3M $211.9M $219.4M $242.7M $256.8M
 
Total Liabilities and Equity $246.7M $218.8M $228.5M $262.1M $281.9M
Cash and Short Terms -- $53.8M $43.1M $24.7M $33.4M
Total Debt $1.2M -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $37M $53.8M $43.1M $24.7M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $39.9M $55.9M $60.1M $34.2M --
 
Property Plant And Equipment $28K $750.4K $1.3M $1.2M --
Long-Term Investments -- $131.6M $163.7M $223.6M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $246.7M $218.8M $227.4M $261M --
 
Accounts Payable $628K -- $1.7M $36K --
Accrued Expenses $1.3M -- $592K $412K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $1.8M $2.3M $448K --
 
Long-Term Debt $555K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.4M $7M $8.1M $18.4M --
 
Common Stock $103K $103K $97K $93K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $230.3M $211.9M $219.4M $242.7M --
 
Total Liabilities and Equity $246.7M $218.8M $227.4M $261M --
Cash and Short Terms -- $53.8M $43.1M $24.7M --
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$12.7M $16.9M $33.6M $20.3M
Depreciation & Amoritzation $111K $74K $48K $95K $100K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $39K $30K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.4M $3.3M $7.1M $3.9M $4.1M
 
Capital Expenditures $142K -- -- -- $286K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.2M $19.3M -$8.5M -$12M $10.9M
 
Dividends Paid (Ex Special Dividend) $5.6M $5.8M -- $3.7M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $9.4M $6.6M $6.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$62.4M -$5.8M -$9.4M -$10.3M -$6.2M
 
Beginning Cash (CF) -- $53.8M $13.3M $24.7M $28.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$116M $16.8M -$10.7M -$18.4M $8.8M
Ending Cash (CF) -- $70.6M $2.6M $6.3M $37.2M
 
Levered Free Cash Flow -$4.6M $3.3M $7.1M $3.9M $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation $16K -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $687K -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- $16.9M $33.6M $20.3M
Depreciation & Amoritzation -- -- $48K $95K $100K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.4M -- $7.1M $3.9M $4.1M
 
Capital Expenditures -- -- $17K -- $286K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$8.5M -$12M $10.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $3.7M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $9.4M $6.6M $6.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$9.4M -$10.3M -$6.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$10.7M -$18.4M $8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $7.1M $3.9M $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation $16K -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $687K -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock