Financhill
Sell
41

CFMOF Quote, Financials, Valuation and Earnings

Last price:
$62.43
Seasonality move :
-4.04%
Day range:
$62.43 - $62.43
52-week range:
$62.27 - $76.95
Dividend yield:
10.7%
P/E ratio:
--
P/S ratio:
5.40x
P/B ratio:
0.61x
Volume:
--
Avg. volume:
--
1-year change:
-18.62%
Market cap:
$2.4B
Revenue:
$429.2M
EPS (TTM):
-$1.79
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $320.4M $337.1M $403.2M $386.4M $429.2M
Revenue Growth (YoY) 3.31% 5.23% 19.61% -4.17% 11.08%
 
Cost of Revenues $93.5M $84.5M $103.6M $100.8M $113.2M
Gross Profit $226.9M $252.6M $299.6M $285.7M $316M
Gross Profit Margin 70.82% 74.94% 74.31% 73.92% 73.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $222.8K $382.6K $222.4K $276.3K $288K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.2M $25.8M $31.6M $33.7M $10.2M
Operating Income $212.7M $226.8M $268M $252M $305.9M
 
Net Interest Expenses $11M $9.2M $11.4M $19.4M $72.2M
EBT. Incl. Unusual Items $242.1M $143.7M $326M $521M -$52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $11.7M $14.8M $12.1M $6.7M
Net Income to Company $229.1M $136.2M $308M $509.3M -$60.1M
 
Minority Interest in Earnings -$6.4M $4.1M -$3.2M $390.2K -$1.4M
Net Income to Common Excl Extra Items $229.1M $136.2M $308M $509.3M -$60.1M
 
Basic EPS (Cont. Ops) $9.37 $5.14 $10.39 $15.91 -$1.76
Diluted EPS (Cont. Ops) $8.89 $4.67 $10.27 $15.60 -$1.76
Weighted Average Basic Share $24.5M $26.5M $29.7M $32M $34.1M
Weighted Average Diluted Share $26.6M $28.5M $30.2M $32.6M $34.5M
 
EBITDA $262.6M $161.6M $352.1M $551.9M $33M
EBIT $261.5M $160.5M $350.4M $548.6M $30.2M
 
Revenue (Reported) $320.4M $337.1M $403.2M $386.4M $429.2M
Operating Income (Reported) $212.7M $226.8M $268M $252M $305.9M
Operating Income (Adjusted) $261.5M $160.5M $350.4M $548.6M $30.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $79.4M $102.1M $89.2M $104.9M $103.4M
Revenue Growth (YoY) 127.27% 28.48% -12.61% 17.59% -1.41%
 
Cost of Revenues $10.1M $22.6M $17.9M $21.9M $17.2M
Gross Profit $69.4M $79.5M $71.3M $83M $86.2M
Gross Profit Margin 87.31% 77.87% 79.97% 79.14% 83.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6M $3.2M $3.1M $3.7M $3.6M
Operating Income $66.7M $76.3M $68.2M $79.3M $82.7M
 
Net Interest Expenses $10.8M $9M $10.7M -- $8.7M
EBT. Incl. Unusual Items $46.6M $89.8M $151.8M $15.2M $3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $2.5M $1.9M $2M $2.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $237.4K -$1.1M -$455.3K -$770.9K -$1.7M
Net Income to Common Excl Extra Items $45.8M $86.2M $149.4M $12.4M -$300.3K
 
Basic EPS (Cont. Ops) $1.70 $2.91 $4.62 $0.37 -$0.01
Diluted EPS (Cont. Ops) $1.70 $2.72 $4.62 $0.37 -$0.01
Weighted Average Basic Share $27M $30M $32.2M $33.9M $38.1M
Weighted Average Diluted Share $27M $31.7M $32.2M $34M $38.1M
 
EBITDA $59.6M $102.6M $166.2M $11.7M $15.6M
EBIT $59.6M $102.6M $166.2M $11.7M $15.6M
 
Revenue (Reported) $79.4M $102.1M $89.2M $104.9M $103.4M
Operating Income (Reported) $66.7M $76.3M $68.2M $79.3M $82.7M
Operating Income (Adjusted) $59.6M $102.6M $166.2M $11.7M $15.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $370.3M $400.7M $385.5M $413.7M $432.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $140M $106.8M $96M $107.9M $108.5M
Gross Profit $230.3M $293.9M $289.5M $305.8M $323.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$1.8M $28.7M $32M $33.7M $9.7M
Operating Income $232.1M $265.2M $257.5M $272.1M $314.3M
 
Net Interest Expenses $12.5M $7.5M $16M $25.9M $94.8M
EBT. Incl. Unusual Items $195.6M $243M $625.8M $63.5M -$44.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.4M -$1.4M -$2.5M $546.1K -$6.2M
Net Income to Common Excl Extra Items $190.4M $225.4M $609.6M $52M -$56.1M
 
Basic EPS (Cont. Ops) $7.35 $7.83 $19.21 $1.53 -$1.78
Diluted EPS (Cont. Ops) $7.21 $7.62 $19.14 $1.53 -$1.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $215.2M $261.6M $652.7M $98.9M $59M
EBIT $215.2M $261.6M $652.7M $98.9M $59M
 
Revenue (Reported) $370.3M $400.7M $385.5M $413.7M $432.4M
Operating Income (Reported) $232.1M $265.2M $257.5M $272.1M $314.3M
Operating Income (Adjusted) $215.2M $261.6M $652.7M $98.9M $59M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $251.5M $315.9M $297.7M $325.4M $328.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.9M $89.3M $81.1M $88.7M $83.6M
Gross Profit $185.6M $226.6M $216.6M $236.7M $244.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4M $10.6M $11.6M $11.5M $11.2M
Operating Income $177.2M $215.9M $205M $225.2M $233.5M
 
Net Interest Expenses $15.5M $14.3M $17.2M $32.4M $46.6M
EBT. Incl. Unusual Items $113.7M $213M $514.7M $51.6M $58.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $2.5M $1.9M $2M $2.4M
Net Income to Company $65.9M $115M $345.7M $29.6M $45.3M
 
Minority Interest in Earnings $2.8M -$2.6M -$2M -$1.7M -$6.5M
Net Income to Common Excl Extra Items $111.8M $201.2M $504.7M $41.7M $45.2M
 
Basic EPS (Cont. Ops) $4.24 $6.95 $15.82 $1.26 $1.22
Diluted EPS (Cont. Ops) $4.16 $6.74 $15.82 $1.25 $1.21
Weighted Average Basic Share $78.9M $86.9M $95.7M $99.7M $112M
Weighted Average Diluted Share $79.8M $89.1M $95.7M $100.3M $112.9M
 
EBITDA $134.3M $235.5M $539.6M $84.5M $112.8M
EBIT $134.3M $235.5M $539.6M $84.5M $112.8M
 
Revenue (Reported) $251.5M $315.9M $297.7M $325.4M $328.3M
Operating Income (Reported) $177.2M $215.9M $205M $225.2M $233.5M
Operating Income (Adjusted) $134.3M $235.5M $539.6M $84.5M $112.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $35.4M $59.8M $22.5M $21M $22.1M
Short Term Investments $2.2K -- -- $688.5K $709.7K
Accounts Receivable, Net $26.3M $32M $39.4M $42.3M $49.5M
Inventory -- -- -- -- --
Prepaid Expenses $36.2M $35.8M $38.6M $14.7M $14.4M
Other Current Assets $8.8M $9.7M $10.1M $11.9M $11.1M
Total Current Assets $180.3M $196.8M $216.7M $263.2M $197.3M
 
Property Plant And Equipment $1.4M $1.8M $2.3M $2.5M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill $63.8M $57.6M $47.1M $29.3M --
Other Intangibles $1M $2.7M $2.8M $2.5M $2.4M
Other Long-Term Assets $1.1M $476K $1.9M $2M $7.4M
Total Assets $5.1B $6.5B $7B $7.3B $7.4B
 
Accounts Payable $42.6M $49.5M $52.8M $60M $61.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $26K $1.1K -$1.1K
Total Current Liabilities $1.1B $1.5B $1.4B $1.1B $1.2B
 
Long-Term Debt $977.9M $1.5B $1.7B $842.6M $697.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3.2B $3.3B $3.4B $3.3B
 
Common Stock $1.6B $1.8B $1.9B $1.9B $2.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $3.2B $3.7B $3.9B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $92.6M $91.7M $61.4M $31.7M $83.7M
Total Equity $2.8B $3.3B $3.7B $3.9B $4.1B
 
Total Liabilities and Equity $5.1B $6.5B $7B $7.3B $7.4B
Cash and Short Terms $35.4M $59.8M $22.5M $21.7M $22.8M
Total Debt $2B $2.8B $2.9B $1.8B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $38.5M $55.7M $24M $21.3M $29.8M
Short Term Investments $1.2K -- $1.7M $2.9M $1.8M
Accounts Receivable, Net $32M $39.3M $36.3M $48.4M $45.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -$1.2K $2K $1.1K $1.1K
Total Current Assets $166.6M $345.9M $275.3M $271.3M $216.3M
 
Property Plant And Equipment $2.4M $2.1M $2.4M $3.7M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill $55M $54.3M $40.9M $28.9M --
Other Intangibles $1.3M $3M $2.3M $2.3M $2M
Other Long-Term Assets $1.5M $1.9M $1.8M $7.1M $4.1M
Total Assets $5.7B $7.1B $6.7B $7.3B $7.4B
 
Accounts Payable $148.3M $168.8M $149.3M $159.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -$1.2K -$1.2K -- -- $1.1K
Total Current Liabilities $1.4B $1.5B $1.2B $1.5B $1.3B
 
Long-Term Debt $1B $1.7B $1.8B $1.8B $2B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3.3B $3.1B $3.5B $3.4B
 
Common Stock $1.7B $2B $1.7B $1.9B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $90.1M $88.9M $38.9M $83.2M $85.4M
Total Equity $3.1B $3.7B $3.6B $3.8B $4B
 
Total Liabilities and Equity $5.7B $7.1B $6.7B $7.3B $7.4B
Cash and Short Terms $38.5M $55.7M $25.7M $24.2M $31.6M
Total Debt $2.2B $3B $2.8B $3.2B $3.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $229.1M $136.2M $308M $509.3M -$60.1M
Depreciation & Amoritzation $1M $1.1M $1.7M $3.4M $2.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.2M -$13.2M -$11.1M -$1.6M -$124.5K
Change in Inventories -- -- -- -- --
Cash From Operations $189.4M $205M $237.2M $221.9M $246.7M
 
Capital Expenditures $528.4K $2.2M $1.8M $1.3M $1.4M
Cash Acquisitions -$61.5M -$412.9M -$555.4M -$45.5M -$108.9M
Cash From Investing -$146.4M -$645.4M -$882M -$352.6M $14.7M
 
Dividends Paid (Ex Special Dividend) -$138.2M -$115.5M -$126.7M -$142.3M -$173.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $574.8M $326.2M $1M
Long-Term Debt Repaid -- -- -$32M -$35.8M -$237.6M
Repurchase of Common Stock -$1.2M -- -- -- --
Other Financing Activities $135.4M $608.4M $16.4M $17.8M $13.9M
Cash From Financing -$38.1M $459.9M $610.8M $130.5M -$261M
 
Beginning Cash (CF) $30.4M $36.1M $57.6M $20.9M $21.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M $19.5M -$34.1M -$259.4K $375.7K
Ending Cash (CF) $35.3M $55.6M $23.5M $20.7M $21.6M
 
Levered Free Cash Flow $188.9M $202.9M $235.4M $220.6M $245.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $65.9M $115M $345.7M $29.6M $45.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $99.7M $117.3M $109.3M $126.5M $154M
 
Capital Expenditures $1.1M $1.1M $483.6K $340.2K $134.6K
Cash Acquisitions -$43.6M -$472.1M -$28.5M -$85.4M -$21.8M
Cash From Investing -$84.2M -$700.9M -$199.4M -$48.7M -$53.7M
 
Dividends Paid (Ex Special Dividend) -$110.9M -$128.3M -$143.3M -$174.5M -$165.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $273.1M $501.1M $330.5M $122.6M $86.2M
Long-Term Debt Repaid -$159.7M -$4.1M -$90M -$9M -$56K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.9M $12M $9.8M $5.3M $1.4M
Cash From Financing -$9.7M $580.2M $90.2M -$77.2M -$98.2M
 
Beginning Cash (CF) $34.8M $58.6M $21.2M $21.4M $21.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M -$3.3M $85.2K $563.8K $2.1M
Ending Cash (CF) $40.6M $55.4M $21.2M $21.9M $23.6M
 
Levered Free Cash Flow $98.6M $116.2M $108.8M $126.1M $153.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.1M $1.1M $483.6K $340.2K $134.6K
Cash Acquisitions -$43.6M -$472.1M -$28.5M -$85.4M -$21.8M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$110.9M -$128.3M -$143.3M -$174.5M -$165.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $65.9M $115M $345.7M $29.6M $45.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $99.7M $117.3M $109.3M $126.5M $154M
 
Capital Expenditures $1.1M $1.1M $483.6K $340.2K $134.6K
Cash Acquisitions -$43.6M -$472.1M -$28.5M -$85.4M -$21.8M
Cash From Investing -$84.2M -$700.9M -$199.4M -$48.7M -$53.7M
 
Dividends Paid (Ex Special Dividend) -$110.9M -$128.3M -$143.3M -$174.5M -$165.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $273.1M $501.1M $330.5M $122.6M $86.2M
Long-Term Debt Repaid -$159.7M -$4.1M -$90M -$9M -$56K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.9M $12M $9.8M $5.3M $1.4M
Cash From Financing -$9.7M $580.2M $90.2M -$77.2M -$98.2M
 
Beginning Cash (CF) $34.8M $58.6M $21.2M $21.4M $21.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M -$3.3M $85.2K $563.8K $2.1M
Ending Cash (CF) $40.6M $55.4M $21.2M $21.9M $23.6M
 
Levered Free Cash Flow $98.6M $116.2M $108.8M $126.1M $153.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.06% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is down 0.53% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock