Financhill
Buy
86

MONSF Quote, Financials, Valuation and Earnings

Last price:
$85.10
Seasonality move :
13.83%
Day range:
$85.10 - $85.10
52-week range:
$82.50 - $93.91
Dividend yield:
9.46%
P/E ratio:
9.62x
P/S ratio:
11.56x
P/B ratio:
1.03x
Volume:
--
Avg. volume:
--
1-year change:
3.15%
Market cap:
$1.8B
Revenue:
$141.3M
EPS (TTM):
$8.84
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $84.5M $94.3M $111.7M $117.1M $141.3M
Revenue Growth (YoY) 16.26% 11.6% 18.44% 4.78% 20.7%
 
Cost of Revenues $10.5M $11.9M $14.5M $13.8M $19M
Gross Profit $74M $82.4M $97.2M $103.3M $122.3M
Gross Profit Margin 87.53% 87.34% 87.02% 88.2% 86.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $2.5M $2.5M $2.6M $4.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.9M $5.2M $5.8M $7.3M $11.1M
Operating Income $69.1M $77.2M $91.4M $96M $111.3M
 
Net Interest Expenses $22.1M $21.8M $9.8M $17M $22.6M
EBT. Incl. Unusual Items $121.8M $178.1M $301.2M $236.6M $89.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $399.7K $1M $31.6M $21M -$39.2M
Net Income to Company $121.4M $177M $269.6M $215.6M $128.6M
 
Minority Interest in Earnings -- -- -$191.7K $48.5K -$297.7K
Net Income to Common Excl Extra Items $121.4M $177M $269.4M $215.7M $128.3M
 
Basic EPS (Cont. Ops) $7.97 $11.12 $16.71 $13.03 $6.98
Diluted EPS (Cont. Ops) $7.97 $11.12 $16.71 $13.03 $6.98
Weighted Average Basic Share $15.2M $15.9M $16.1M $16.5M $18.4M
Weighted Average Diluted Share $15.2M $15.9M $16.1M $16.5M $18.4M
 
EBITDA $144.1M $200.2M $311.3M $254M $113.2M
EBIT $143.8M $199.9M $310.9M $253.5M $112.8M
 
Revenue (Reported) $84.5M $94.3M $111.7M $117.1M $141.3M
Operating Income (Reported) $69.1M $77.2M $91.4M $96M $111.3M
Operating Income (Adjusted) $143.8M $199.9M $310.9M $253.5M $112.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $24M $31.1M $31.8M $38.1M $41M
Revenue Growth (YoY) -1.6% 29.48% 2.28% 19.87% 7.77%
 
Cost of Revenues $3.7M $5M $6.2M $4.4M $4.6M
Gross Profit $20.3M $26M $25.5M $33.7M $36.4M
Gross Profit Margin 84.44% 83.82% 80.4% 88.56% 88.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.3M $1.4M -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1M $20.3M $1.3M -- --
Operating Income $19.1M $5.8M $24.2M $28.2M $30.2M
 
Net Interest Expenses -- $10.2M $28.1M $1.8M $7.2M
EBT. Incl. Unusual Items $39.2M $47.7M $120.8M $29.9M $66.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185K -$13.1M $14.2M -$26.2M $844.2K
Net Income to Company $52.8M $154.8M $190.4M $56.6M $65.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.6M $60.7M $106.4M $56M $65.7M
 
Basic EPS (Cont. Ops) $2.87 $3.78 $6.55 $3.11 $3.24
Diluted EPS (Cont. Ops) $2.84 $3.75 $6.55 $3.07 $3.19
Weighted Average Basic Share $15.8M $16.1M $16.3M $18.1M $20.3M
Weighted Average Diluted Share $16M $16.2M $16.3M $18.2M $20.6M
 
EBITDA $37.4M $141.7M $198.6M $16.5M $87.3M
EBIT $37.4M $141.7M $198.6M $16.5M $87.2M
 
Revenue (Reported) $24M $31.1M $31.8M $38.1M $41M
Operating Income (Reported) $19.1M $5.8M $24.2M $28.2M $30.2M
Operating Income (Adjusted) $37.4M $141.7M $198.6M $16.5M $87.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $85.6M $108.6M $110.4M $127.7M $145.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5M $13.7M $15.3M $15.1M $20M
Gross Profit $76.2M $94.9M $95M $112.6M $125.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $3M $2.9M -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.2M $24.5M -$12.5M -- --
Operating Income $71M $70.4M $107.6M $103.4M $113.8M
 
Net Interest Expenses $21.4M $23.6M $8.8M $20.6M $18.7M
EBT. Incl. Unusual Items $119M $285.2M $359.8M $56.8M $164M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $229.7K $3.8M $49.6M -$25.5M -$11.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.9M $281.4M $309.9M $82.3M $175.6M
 
Basic EPS (Cont. Ops) $7.54 $17.59 $19.09 $4.48 $8.98
Diluted EPS (Cont. Ops) $7.41 $17.51 $19.09 $4.44 $8.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $140.4M $310.1M $361.1M $79.5M $184.3M
EBIT $140.4M $310.1M $361.1M $79.5M $184.1M
 
Revenue (Reported) $85.6M $108.6M $110.4M $127.7M $145.6M
Operating Income (Reported) $71M $70.4M $107.6M $103.4M $113.8M
Operating Income (Adjusted) $140.4M $310.1M $361.1M $79.5M $184.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $43.5M $57.5M $56.3M $67.4M $71.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4M $5.9M $7M $8.4M $9.5M
Gross Profit $39.1M $51.6M $49.3M $59M $62.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $3.5M $3.8M -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3M $22.3M $3.6M -- --
Operating Income $36.1M $29.2M $45.7M $53.5M $56M
 
Net Interest Expenses $7.5M $10.2M $28.1M $10.5M $7.2M
EBT. Incl. Unusual Items $53.3M $158M $216.5M $31.2M $105.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $426.7K $3.2M $21.6M -$25.4M $2.3M
Net Income to Company $52.8M $154.8M $190.4M $56.6M $103M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.8M $154.8M $194.8M $56.4M $103.3M
 
Basic EPS (Cont. Ops) $3.34 $9.65 $12.00 $3.13 $5.11
Diluted EPS (Cont. Ops) $3.31 $9.61 $12.00 $3.09 $5.06
Weighted Average Basic Share $31.6M $32.1M $32.5M $36.1M $40.4M
Weighted Average Diluted Share $31.8M $32.2M $32.5M $36.3M $40.7M
 
EBITDA $59M $165.1M $220.1M $41.8M $113.3M
EBIT $59M $165.1M $220.1M $41.8M $113.1M
 
Revenue (Reported) $43.5M $57.5M $56.3M $67.4M $71.8M
Operating Income (Reported) $36.1M $29.2M $45.7M $53.5M $56M
Operating Income (Adjusted) $59M $165.1M $220.1M $41.8M $113.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.6M $6.2M $17.2M $72.7M $96.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15M $16.4M $18.6M $26.4M $31.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $129.2K $106.4K $61.1K $36.5K
Other Current Assets $878.2K $4.9K $39.6K $452.6K $207.8K
Total Current Assets $36.2M $47.2M $55.7M $119.8M $134.4M
 
Property Plant And Equipment $14.9M $37.9M $40.9M $53.9M $91.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $469.4K $724.5K $823.1K $608.1K $605.8K
Other Long-Term Assets -- $1.2K $1.1K $246.7K $264.2K
Total Assets $1.3B $1.7B $2B $2.5B $2.7B
 
Accounts Payable $12M $15.1M $14.4M $12.6M $9.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $103.1K $120.5K $117.8K $118K $129.3K
Other Current Liabilities $5.4M $5.8M $354.4K $2.5M $666.6K
Total Current Liabilities $113M $130.1M $157.9M $125.9M $101.9M
 
Long-Term Debt $433.7M $546.3M $627.5M $881.3M $847.6M
Capital Leases -- -- -- -- --
Total Liabilities $575.4M $717.8M $834M $1.1B $1B
 
Common Stock $352.8M $393.4M $366.6M $378.8M $436.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $761.7M $1B $1.1B $1.4B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.3M $3.8M $2.8M
Total Equity $761.7M $1B $1.2B $1.4B $1.7B
 
Total Liabilities and Equity $1.3B $1.7B $2B $2.5B $2.7B
Cash and Short Terms $8.6M $6.2M $17.2M $72.7M $96.8M
Total Debt $500.4M $620.1M $730.3M $942.8M $884.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $12.3M $8.9M $38.3M $15.1M $17.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.4M $15.8M $18.9M $22.8M $31.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $40M $45.2M $75.2M $51.8M $62.7M
 
Property Plant And Equipment $30.8M $41.3M $39M $57.4M $94.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $541K $810.4K $725K $590.1K $619.6K
Other Long-Term Assets -- -$1.2K -- $251K -$1.1K
Total Assets $1.4B $1.8B $2.2B $2.5B $2.8B
 
Accounts Payable -- $23M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $111.3K $125K $116K $128.2K $134K
Other Current Liabilities $5.4M $6.5M $174.5K $1.9M $1.5M
Total Current Liabilities $121.1M $105.5M $237.7M $120.4M $106.2M
 
Long-Term Debt $456.4M $596M $751.8M $913.7M $944.1M
Capital Leases -- -- -- -- --
Total Liabilities $613.1M $750.5M $1B $1.1B $1.1B
 
Common Stock $359.7M $385.3M $337.7M $391.2M $435.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.5M $2.8M --
Total Equity $796.5M $1.1B $1.2B $1.4B $1.7B
 
Total Liabilities and Equity $1.4B $1.8B $2.2B $2.5B $2.8B
Cash and Short Terms $12.3M $8.9M $38.3M $15.1M $17.5M
Total Debt $525.2M $648.9M $941.7M $1.9B $983.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $121.4M $177M $269.6M $215.6M $128.6M
Depreciation & Amoritzation $286.6K $317.5K $409.4K $455.6K $363.8K
Stock-Based Compensation -- -- $68.6K -$8.2M $557.5K
Change in Accounts Receivable -$7.8K -$3M -$8.2M -$10.4M $10.8M
Change in Inventories -- -- -- -- --
Cash From Operations $72.7M $80M $87M $89.1M $121.2M
 
Capital Expenditures $1M $7.5M $3M $630.6K $520.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152.8M -$112.7M -$178.7M -$382.2M -$93.5M
 
Dividends Paid (Ex Special Dividend) -- -$45.7M -$53.6M -$51.8M -$64.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$70.6M $1.1K $1.2K -- --
Cash From Financing $83.6M $29.7M $103.6M $348.6M -$6.3M
 
Beginning Cash (CF) $5.2M $8.8M $6M $16M $73.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M -$3M $12M $55.5M $21.5M
Ending Cash (CF) $8.6M $5.8M $18M $71.5M $94.8M
 
Levered Free Cash Flow $71.6M $72.5M $84M $88.4M $120.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $52.8M $154.8M $190.4M $56.6M $65.4M
Depreciation & Amoritzation $144.3K $196.5K $199.2K $174.5K $97.2K
Stock-Based Compensation -- $18.1K -$4.9M $468.9K $23.7K
Change in Accounts Receivable -- -$4.1M -$1.3M $11.1M $1M
Change in Inventories -- -- -- -- --
Cash From Operations $44.7M $43.9M $37.6M $65M $21M
 
Capital Expenditures $4.1M $268.8K $233.3K $170.1K $302.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.5M -$36.6M -$239M -$29.9M -$55.2M
 
Dividends Paid (Ex Special Dividend) -$44.1M -$54.6M -$52.3M -$64.6M -$81.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.9M $1.2K -- -- --
Cash From Financing -$9.6M -$4.4M $224.3M -$93.8M $9.2M
 
Beginning Cash (CF) $8.5M $6.1M $16.2M $73.9M $32.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $2.9M $22.9M -$58.7M -$25M
Ending Cash (CF) $12.1M $9M $39.1M $15.2M $17.6M
 
Levered Free Cash Flow $40.6M $43.6M $37.4M $64.8M $20.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $18.1K -$4.9M $468.9K $267K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $4.1M $268.8K $233.3K $170.1K $396.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$44.1M -$54.6M -$52.3M -$64.6M -$81.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $152M $152.1M $162.5M $186.5M $162.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $52.8M $154.8M $190.4M $56.6M $103M
Depreciation & Amoritzation $144.3K $196.5K $199.2K $174.5K $188.4K
Stock-Based Compensation -- $18.1K -$4.9M $468.9K $267K
Change in Accounts Receivable -- -$4.1M -$1.3M $11.1M -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $44.7M $43.9M $37.6M $65M $60.5M
 
Capital Expenditures $4.1M $268.8K $233.3K $170.1K $396.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.5M -$36.6M -$239M -$29.9M -$138.2M
 
Dividends Paid (Ex Special Dividend) -$44.1M -$54.6M -$52.3M -$64.6M -$81.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.9M $1.2K -- -- --
Cash From Financing -$9.6M -$4.4M $224.3M -$93.8M $1.1M
 
Beginning Cash (CF) $8.5M $6.1M $16.2M $73.9M $127.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $2.9M $22.9M -$58.7M -$76.7M
Ending Cash (CF) $12.1M $9M $39.1M $15.2M $50.2M
 
Levered Free Cash Flow $40.6M $43.6M $37.4M $64.8M $60.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock