Financhill
Buy
82

CEEIF Quote, Financials, Valuation and Earnings

Last price:
$23.1300
Seasonality move :
15.72%
Day range:
$23.1300 - $23.1300
52-week range:
$19.0600 - $24.0800
Dividend yield:
1.11%
P/E ratio:
12.92x
P/S ratio:
1.33x
P/B ratio:
2.99x
Volume:
--
Avg. volume:
7
1-year change:
21.35%
Market cap:
$266.9M
Revenue:
$182.9M
EPS (TTM):
$1.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $189.3M $213M $156.1M $171.2M $182.9M
Revenue Growth (YoY) 25% 12.51% -26.7% 9.64% 6.84%
 
Cost of Revenues $132M $143.3M $96.2M $97.4M $96.2M
Gross Profit $57.3M $69.7M $59.9M $73.8M $86.7M
Gross Profit Margin 30.25% 32.74% 38.37% 43.13% 47.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.5M $49.8M $51.8M $67.3M $73.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $43.3M $48.8M $50.5M $65.5M $72M
Operating Income $14M $21M $9.5M $8.3M $14.7M
 
Net Interest Expenses $121.2K $136.2K $158.8K $178.6K $268K
EBT. Incl. Unusual Items $14M $36.5M $5.5M $5.9M $15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.1M $9.7M $4.6M $2.4M $5.6M
Net Income to Company $14M $36.5M $5.5M $5.9M $15.7M
 
Minority Interest in Earnings $963.7K $1.5M $521.3K $333.4K $323.4K
Net Income to Common Excl Extra Items $7.9M $26.8M $875.7K $3.5M $10.1M
 
Basic EPS (Cont. Ops) $0.63 $2.29 $0.03 $0.28 $0.85
Diluted EPS (Cont. Ops) $0.62 $2.21 $0.03 $0.28 $0.85
Weighted Average Basic Share $11.1M $11M $11.3M $11.4M $11.5M
Weighted Average Diluted Share $11.3M $11.4M $11.3M $11.4M $11.5M
 
EBITDA $16.4M $23.6M $12.3M $11.7M $17.7M
EBIT $14M $21M $9.5M $8.3M $14.7M
 
Revenue (Reported) $189.3M $213M $156.1M $171.2M $182.9M
Operating Income (Reported) $14M $21M $9.5M $8.3M $14.7M
Operating Income (Adjusted) $14M $21M $9.5M $8.3M $14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $48.6M $39.1M $42M $47.4M $43.5M
Revenue Growth (YoY) 3.58% -19.53% 7.33% 12.72% -8.14%
 
Cost of Revenues $32.5M $23.2M $22.7M $24.3M $23.6M
Gross Profit $16.2M $15.9M $19.3M $23M $19.9M
Gross Profit Margin 33.21% 40.65% 45.96% 48.62% 45.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $19.2M $17.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11M $13.2M $17.4M $18.9M $16.7M
Operating Income $5.2M $2.7M $1.9M $4.1M $3.3M
 
Net Interest Expenses $38.2K $43.6K $46.3K $106.1K $97.7K
EBT. Incl. Unusual Items $14.7M $2.4M -$1.1M $3M $8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $1.2M $353.7K $1.6M $2.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $390.2K $111K $182.1K $275.5K -$130.1K
Net Income to Common Excl Extra Items $12.1M $1.3M -$1.5M $1.4M $5.6M
 
Basic EPS (Cont. Ops) $1.06 $0.10 -$0.15 $0.10 $0.49
Diluted EPS (Cont. Ops) $1.03 $0.10 -$0.15 $0.10 $0.49
Weighted Average Basic Share $11M $11.3M $11.4M $11.5M $11.5M
Weighted Average Diluted Share $11.4M $11.3M $11.4M $11.5M $11.5M
 
EBITDA $5.9M $3.4M $2.8M $4.9M $4.1M
EBIT $5.2M $2.7M $1.9M $4.1M $3.3M
 
Revenue (Reported) $48.6M $39.1M $42M $47.4M $43.5M
Operating Income (Reported) $5.2M $2.7M $1.9M $4.1M $3.3M
Operating Income (Adjusted) $5.2M $2.7M $1.9M $4.1M $3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $222M $162.8M $164.2M $179.7M $199.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $145.8M $104.6M $97.5M $95.2M $110.8M
Gross Profit $76.2M $58.2M $66.7M $84.5M $88.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $19.2M $72M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $53.1M $49.8M $59.4M $72.3M $70.5M
Operating Income $23.1M $8.4M $7.3M $12.2M $18.3M
 
Net Interest Expenses $134.7K $150.3K $165.2K $270.4K $378.3K
EBT. Incl. Unusual Items $42M $3.4M $3.5M $12.9M $37M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $5.1M $2.1M $4.5M $15.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.7M $549.3K $267.9K $322.7K $1.2M
Net Income to Common Excl Extra Items $31.1M -$1.7M $1.4M $8.4M $21.9M
 
Basic EPS (Cont. Ops) $2.67 -$0.21 $0.10 $0.70 $1.79
Diluted EPS (Cont. Ops) $2.58 -$0.21 $0.10 $0.70 $1.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25.7M $11.1M $10.8M $15.1M $21.3M
EBIT $23.1M $8.4M $7.3M $12.2M $18.3M
 
Revenue (Reported) $222M $162.8M $164.2M $179.7M $199.6M
Operating Income (Reported) $23.1M $8.4M $7.3M $12.2M $18.3M
Operating Income (Adjusted) $23.1M $8.4M $7.3M $12.2M $18.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $168.1M $117.3M $125.2M $133.9M $150.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110.3M $71.4M $72.7M $70.5M $85M
Gross Profit $57.8M $45.9M $52.4M $63.4M $65.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $19.2M $53.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $37.1M $38.1M $47.1M $53.9M $52.4M
Operating Income $20.8M $7.8M $5.3M $9.6M $13.1M
 
Net Interest Expenses $106.5K $120.4K $126.9K $219.5K $329.2K
EBT. Incl. Unusual Items $39M $5.3M $2.8M $9.7M $30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1M $4.4M $1.7M $3.8M $13.3M
Net Income to Company $23.8M $2.2M $3.8M $6.3M --
 
Minority Interest in Earnings $1.4M $423.6K $155.2K $145.5K $1M
Net Income to Common Excl Extra Items $29.9M $840.9K $1.1M $5.9M $17.5M
 
Basic EPS (Cont. Ops) $2.59 $0.04 $0.08 $0.50 $1.43
Diluted EPS (Cont. Ops) $2.50 $0.04 $0.08 $0.50 $1.43
Weighted Average Basic Share $33M $33.8M $34.2M $34.4M $34.6M
Weighted Average Diluted Share $34.3M $33.9M $34.2M $34.4M $34.6M
 
EBITDA $22.7M $9.8M $8M $11.8M $15.3M
EBIT $20.8M $7.8M $5.3M $9.6M $13.1M
 
Revenue (Reported) $168.1M $117.3M $125.2M $133.9M $150.5M
Operating Income (Reported) $20.8M $7.8M $5.3M $9.6M $13.1M
Operating Income (Adjusted) $20.8M $7.8M $5.3M $9.6M $13.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $76.9M $80.4M $70.6M $78.8M $89.9M
Short Term Investments $17.5M $20M $20.9M $21.1M $16.1M
Accounts Receivable, Net $26.9M $24.9M $26.7M $25.6M $23.7M
Inventory $2.5M $2.2M $3.5M $3.9M $13.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.7M $7.9M $8.5M $16.3M $24.2M
Total Current Assets $111.6M $114.3M $109.2M $124.7M $151.8M
 
Property Plant And Equipment $2.9M $2.3M $2M $2.6M $5M
Long-Term Investments $18.7M $38.6M $31.9M $30.7M $30.2M
Goodwill $9.1M $9M $13.3M $10.9M $8.5M
Other Intangibles $4.4M $1.2M $2.9M $1.4M $992.3K
Other Long-Term Assets $8.9M $3.1M $3.6M $3.3M $3M
Total Assets $158.5M $176.1M $171.8M $184.3M $210.5M
 
Accounts Payable $9.9M $8.1M $6.3M $5.6M $5.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.4K $22.8K $2.8K -- --
Other Current Liabilities $7.7M $10.2M $10.6M $14.2M $19.8M
Total Current Liabilities $72.4M $77.5M $80M $95.4M $107.2M
 
Long-Term Debt $15M $11.9M $16.5M $16.4M $19.7M
Capital Leases -- -- -- -- --
Total Liabilities $89.8M $90.8M $98.3M $113.1M $129.6M
 
Common Stock $18M $16.9M $15.4M $14.5M $13.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $63.1M $78.8M $67.3M $65.2M $70.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.6M $6.5M $6.2M $6.1M $10M
Total Equity $68.7M $85.3M $73.5M $71.3M $80.9M
 
Total Liabilities and Equity $158.5M $176.1M $171.8M $184.3M $210.5M
Cash and Short Terms $76.9M $80.4M $70.6M $78.8M $89.9M
Total Debt $24.4M $20.6M $26M $28M $32.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $84.8M $60.9M $76.4M $93.5M $103.9M
Short Term Investments $19.7M $18.2M $19.9M $18.3M --
Accounts Receivable, Net $23.1M $23.9M $23.2M $23M $21.5M
Inventory $1.8M $2.7M $3.4M $10.9M $12.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.9M $8.3M $11.2M $18.9M --
Total Current Assets $115.6M $95.7M $114.4M $147M $169.4M
 
Property Plant And Equipment $2.3M $1.8M $1.4M $5.6M $4.5M
Long-Term Investments $23.7M $22.7M $20.7M $22.5M $23.3M
Goodwill $7.6M $12.4M $10.6M $9.7M --
Other Intangibles $4.3M $2.1M $713.5K $2.3M --
Other Long-Term Assets $22.4M $18M $19.9M $22.1M --
Total Assets $176.1M $152.8M $167.7M $209.2M $252.8M
 
Accounts Payable $5.4M $4.7M $6.6M $6.7M $5.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $15.1M $15.1M $17.6M $23.2M --
Total Current Liabilities $74.5M $68.5M $83.5M $106M $135.5M
 
Long-Term Debt $10.7M $17.3M $18.2M $22.9M $21M
Capital Leases -- -- -- -- --
Total Liabilities $86.3M $86.7M $102.9M $131.2M $158.8M
 
Common Stock $16.9M $13.9M $13.7M $14.9M $14.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5M $5.5M $5.6M $9.7M $4.6M
Total Equity $89.8M $66.1M $64.8M $78M $94M
 
Total Liabilities and Equity $176.1M $152.8M $167.7M $209.2M $252.8M
Cash and Short Terms $84.8M $60.9M $76.4M $93.5M $103.9M
Total Debt $18.8M $26.4M $29.7M $37.4M $35M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14M $36.5M $5.5M $5.9M $15.7M
Depreciation & Amoritzation $2.4M $2.7M $2.8M $3.4M $3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.8M -$660.1K -$5.1M -$1.1M -$2.1M
Change in Inventories $131.4K $172.7K -$283.4K -$667.9K -$9.9M
Cash From Operations $26M $16.6M $3.7M $8.8M $2.5M
 
Capital Expenditures $3.8M $1.6M $3.2M $3.6M $4.1M
Cash Acquisitions $392.7K $5.4M $6.7M -- $583.3K
Cash From Investing -$4.5M -$7.2M -$12.8M -$5.3M $5M
 
Dividends Paid (Ex Special Dividend) $1.5M $1.8M $3.4M $1.6M $1.5M
Special Dividend Paid
Long-Term Debt Issued $12.4M $9.6M $18.4M $14.6M $20.5M
Long-Term Debt Repaid -$9.6M -$10.2M -$11.2M -$11.1M -$13.3M
Repurchase of Common Stock $2.8M -- -- -- --
Other Financing Activities -$24.6K -$23.9K -$20.1K -$2.9K $9.1M
Cash From Financing $3.4M $3.7M $9.1M $8.8M $13.1M
 
Beginning Cash (CF) $59.1M $59.8M $49.2M $57.1M $73.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.9M $13.1M -$50.1K $12.3M $20.6M
Ending Cash (CF) $83.9M $72.9M $49.1M $69.4M $94.4M
 
Levered Free Cash Flow $22.2M $15M $540K $5.2M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $65M $42.7M $56.5M $75.3M $86.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- $24.5M
Depreciation & Amoritzation -- -- -- -- $1.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$4M
Change in Inventories -- -- -- -- $147K
Cash From Operations -- -- -- -- $9.8M
 
Capital Expenditures $963.5K $842.5K $1.2M $2.7M $977.5K
Cash Acquisitions -$182.7K -$6.5M -- -- $10.3M
Cash From Investing -- -- -- -- $5M
 
Dividends Paid (Ex Special Dividend) -$1.8M -$3.5M -$1.7M -$1.5M -$4.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $2.4M
Long-Term Debt Repaid -- -- -- -- -$8.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$19.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$4.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.3M $8.7M $7M $397.5K $8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.8M $2.2M $3.8M $6.3M --
Depreciation & Amoritzation $1.2M $1.1M $1.8M $1.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.3M -$3.9M $2.2M $1.9M --
Change in Inventories $439.2K -$866.5K $269.4K -$25.5K --
Cash From Operations $6.6M -$7M $2.9M $3.6M --
 
Capital Expenditures $963.5K $842.5K $1.2M $2.7M --
Cash Acquisitions -$182.7K -$6.5M -- -- --
Cash From Investing $1.6M -$8.7M -$1.5M -$2.9M --
 
Dividends Paid (Ex Special Dividend) -$1.8M -$3.5M -$1.7M -$1.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7M $12.3M $6.2M $16M --
Long-Term Debt Repaid -$5.1M -$5.6M -$5.4M -$5.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12K -$10.1K -$2.7K $3.3M --
Cash From Financing $827.7K $11.1M $451.2K $16.2M --
 
Beginning Cash (CF) $180.4M $129.4M $146.4M $200.3M $235.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M -$4.6M $1.8M $17M --
Ending Cash (CF) $64.8M $48.5M $49.1M $68.7M --
 
Levered Free Cash Flow $5.6M -$7.9M $1.7M $887.7K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 33.49% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 42.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock