Financhill
Sell
35

CEBCF Quote, Financials, Valuation and Earnings

Last price:
$0.46
Seasonality move :
7.8%
Day range:
$0.46 - $0.46
52-week range:
$0.39 - $0.55
Dividend yield:
5.72%
P/E ratio:
7.47x
P/S ratio:
0.72x
P/B ratio:
0.39x
Volume:
--
Avg. volume:
39.9K
1-year change:
18.83%
Market cap:
$27.2B
Revenue:
$37.7B
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $37.1B $42.4B $41.9B $41B $37.7B
Revenue Growth (YoY) 5.92% 14.26% -1.2% -2.14% -7.96%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $911.9M $1.9B $1.5B $1.6B $2.5B
Operating Expenses -$6.7B -$9.1B -$8.7B -$7.8B -$7.5B
Operating Income $6.7B $9.1B $8.7B $7.8B $7.5B
 
Net Interest Expenses $1.8B $2.8B $3.5B $3.6B $4B
EBT. Incl. Unusual Items $6.6B $8.2B $8.3B $7B $7.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.4B $1.6B $1.2B $1.3B
Net Income to Company $5.5B $6.8B $6.7B $5.8B $5.8B
 
Minority Interest in Earnings $13.5M $36M $34.6M $40.1M $29.9M
Net Income to Common Excl Extra Items $5.5B $6.8B $6.7B $5.8B $5.6B
 
Basic EPS (Cont. Ops) $0.10 $0.11 $0.11 $0.09 $0.09
Diluted EPS (Cont. Ops) $0.09 $0.10 $0.10 $0.09 $0.09
Weighted Average Basic Share $54B $54B $54B $57.8B $59.1B
Weighted Average Diluted Share $60.1B $60.5B $60.8B $59.3B $59.1B
 
EBITDA -- -- -- -- --
EBIT $22.7B $26.5B $27.3B $27.3B $26.3B
 
Revenue (Reported) $37.1B $42.4B $41.9B $41B $37.7B
Operating Income (Reported) $6.7B $9.1B $8.7B $7.8B $7.5B
Operating Income (Adjusted) $22.7B $26.5B $27.3B $27.3B $26.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.9B $10.5B $10.1B $9.3B $8.6B
Revenue Growth (YoY) 20.11% -3.55% -3.91% -7.92% -7.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $735.9M $445.2M $348.1M $439.5M --
Operating Expenses -$2.4B -$2.5B -$2.2B -$2.5B -$2.2B
Operating Income $2.4B $2.5B $2.2B $2.5B $2.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.4B $2.5B $2.2B $2.5B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $446.1M $506.6M $322.1M $515.6M $464M
Net Income to Company -$3.5B -$3.5B -$3.5B -$3.4B --
 
Minority Interest in Earnings $13M $3.6M $9.5M $7.7M $19.7M
Net Income to Common Excl Extra Items $2B $1.9B $1.9B $2B $1.8B
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.03 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.03 $0.03 $0.03
Weighted Average Basic Share $54B $54B $59.1B $59.1B $59.1B
Weighted Average Diluted Share -- -- -- -- $59.1B
 
EBITDA -- -- -- -- --
EBIT $7B $7.2B $7.3B $7.1B $6.3B
 
Revenue (Reported) $10.9B $10.5B $10.1B $9.3B $8.6B
Operating Income (Reported) $2.4B $2.5B $2.2B $2.5B $2.2B
Operating Income (Adjusted) $7B $7.2B $7.3B $7.1B $6.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.1B $42.8B $41.2B $38.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.9B $1.8B $1.3B $2.2B --
Operating Expenses -$8.2B -$8.6B -$7.9B -$7.2B --
Operating Income $8.2B $8.6B $7.9B $7.2B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.2B $8.6B $7.9B $7.2B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $1.7B $1.3B $1.4B --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $23.1M $37.4M $39.3M $34.1M $33.9M
Net Income to Common Excl Extra Items $6.7B $6.9B $6.5B $5.8B --
 
Basic EPS (Cont. Ops) $0.12 $0.12 $0.11 $0.10 --
Diluted EPS (Cont. Ops) $0.10 $0.10 $0.10 $0.09 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $25.8B $27.5B $27.8B $26.8B $17.9B
 
Revenue (Reported) $41.1B $42.8B $41.2B $38.8B --
Operating Income (Reported) $8.2B $8.6B $7.9B $7.2B --
Operating Income (Adjusted) $25.8B $27.5B $27.8B $26.8B $17.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.5B $32.2B $31.5B $29B $17.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6B $1.5B $1.3B $1.9B $566.9M
Operating Expenses -$6.6B -$7B -$6.5B -$6.6B -$4.3B
Operating Income $6.6B $7B $6.5B $6.6B $4.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.6B $7B $6.5B $6.6B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.4B $1.1B $1.2B $866.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $25M $26.4M $30.7M $24.7M $28.8M
Net Income to Common Excl Extra Items $5.4B $5.6B $5.4B $5.4B $3.5B
 
Basic EPS (Cont. Ops) $0.10 $0.10 $0.09 $0.09 $0.05
Diluted EPS (Cont. Ops) $0.08 $0.08 $0.08 $0.09 $0.05
Weighted Average Basic Share $162.1B $162.1B $172.2B $177.3B $177.3B
Weighted Average Diluted Share -- -- -- $118.2B $177.3B
 
EBITDA -- -- -- -- --
EBIT $20.1B $21.2B $21.6B $21.1B $12.8B
 
Revenue (Reported) $31.5B $32.2B $31.5B $29B $17.6B
Operating Income (Reported) $6.6B $7B $6.5B $6.6B $4.3B
Operating Income (Adjusted) $20.1B $21.2B $21.6B $21.1B $12.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55.1B $59.3B $51.3B $49.2B $38.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $91.4B $108.4B $95.4B $103.5B $111.2B
 
Property Plant And Equipment $5.4B $5.8B $5.4B $5.4B $5.9B
Long-Term Investments $3.9B $2.2B $2.3B $1.9B $4.6B
Goodwill $196.1M $201M $185.7M $180.7M $175.5M
Other Intangibles $344.4M $434.1M $514.8M $616.2M $689M
Other Long-Term Assets -- -- -- -- --
Total Assets $820.8B $926.1B $906.3B $955.3B $954.2B
 
Accounts Payable $514.4M $766.5M $1.9B $1.4B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $372.4B $422.5B $396.4B $433B $424.1B
 
Long-Term Debt $23.9B $31.8B $38.9B $48.5B $46B
Capital Leases -- -- -- -- --
Total Liabilities $758B $857B $839.3B $882.7B $878.9B
 
Common Stock $8.3B $8.5B $7.8B $8.3B $8.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $52.7B $58.6B $57.4B $63.1B $66.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $240.1M $294.5M $306.4M $337.6M $346.7M
Total Equity $62.8B $69.1B $67B $72.6B $75.4B
 
Total Liabilities and Equity $820.8B $926.1B $906.3B $955.3B $954.2B
Cash and Short Terms $74.2B $90.1B $76.2B $75.9B $70.9B
Total Debt $213.5B $33.4B $39.3B $48.9B $46.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $52B $48.4B $44B $39.8B $38.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $72.9B $68.9B $74.7B $81.6B $83.2B
 
Property Plant And Equipment $5.4B $5.1B $4.8B $5.2B $5.7B
Long-Term Investments $2B $3.8B $2.6B $1.9B $784.7M
Goodwill $197.9M $179.8M $175.6M $182.7M --
Other Intangibles $367.9M $426M $518.1M $644.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $879.9B $883.4B $935.8B $981.3B $1T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10B $16.4B $36.3B $30.2B $32.6B
 
Long-Term Debt $234.8B $230.8B $260.7B $289.2B $302.7B
Capital Leases -- -- -- -- --
Total Liabilities $812.4B $818B $865.9B $903.9B $934.6B
 
Common Stock $8.4B $7.6B $8.1B $8.4B $8.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $264.9M $286.6M $318.7M $360.2M $363.3M
Total Equity $67.4B $65.4B $69.9B $77.3B $79.4B
 
Total Liabilities and Equity $879.9B $883.4B $935.8B $981.3B $1T
Cash and Short Terms $70.1B $69.8B $68.6B $71.3B --
Total Debt $241.2B $230.8B $260.7B $289.2B $302.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.5B $6.8B $6.7B $5.8B $5.8B
Depreciation & Amoritzation $749.9M $893.9M $944.2M $949.9M $899.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$62.3B -$54.8B -$55B -$37.3B -$37.6B
Change in Inventories -- -- -- -- --
Cash From Operations $15.7B $18.1B $19.3B $15.8B $11.7B
 
Capital Expenditures $994.2M $829.9M $693.1M $727.4M $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$90B -$81.3B -$80B -$78.3B -$24.5B
 
Dividends Paid (Ex Special Dividend) $1.9B $2.5B $2.3B $2.3B $2.1B
Special Dividend Paid
Long-Term Debt Issued $74.6B $98.8B $138.5B $178.1B $134.7B
Long-Term Debt Repaid -$63.6B -$49B -$121.8B -$144.2B -$116.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.4B -$454.6M -$456M -$446.2M -$426.9M
Cash From Financing $78.2B $75.6B $47.5B $60.6B $13.3B
 
Beginning Cash (CF) $17B $22.5B $33.1B $19.3B $17.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6B $12B -$12.8B -$1.8B $577.3M
Ending Cash (CF) $21B $34.5B $20.3B $17.5B $17.8B
 
Levered Free Cash Flow $14.7B $17.3B $18.6B $15B $10.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.5B -$3.5B -$3.5B -$3.4B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $57.2B $60.5B $48.1B $13.4B --
Change in Inventories -- -- -- -- --
Cash From Operations $5.4B $6.5B $4.4B $172.6M --
 
Capital Expenditures $269M $278.5M $258.1M $289.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.1B -$2.6B -$14.5B -$13.9B --
 
Dividends Paid (Ex Special Dividend) $2.1B $706.1M $1.9B $1.7B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $27.2B -$37.3B $51.6B $35.9B --
Long-Term Debt Repaid -$26.3B $32.4B -$35.2B -$49.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$112.9M -$105.9M -$90.9M -$108.2M --
Cash From Financing -$15.1B -$5.4B $7.4B $10.6B --
 
Beginning Cash (CF) $21.1B $19B $17.4B $19.9B --
Foreign Exchange Rate Adjustment $5.8M $151.2M -$13.7M -$94.2M --
Additions / Reductions -$3.7B -$1.4B -$2.7B -$3.2B --
Ending Cash (CF) $17.3B $16.8B $14.2B $16.8B --
 
Levered Free Cash Flow $5.1B $6.2B $4.2B -$116.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19.5B $16.1B $15.8B $18.7B --
 
Capital Expenditures $854.3M $914.1M $575M $1B $803.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$71.4B -$92.4B -$90.5B -$12.1B --
 
Dividends Paid (Ex Special Dividend) $2.6B $2.4B $2.2B $2.1B --
Special Dividend Paid
Long-Term Debt Issued $91.2B $70.3B $233.8B $141.1B --
Long-Term Debt Repaid -$60.1B -$32.6B -$210.5B -$134.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.3B -$447.4M -$424.2M -$453.7M --
Cash From Financing $49.9B $76.8B $73.3B -$3.9B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5B $725.3M -$1.3B $2.5B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.7B $15.2B $15.3B $17.6B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation $216.5M $241.5M $237.5M $236.9M $240.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.9B $9B $5.6B $8.5B $38.8B
 
Capital Expenditures $524.2M $608.5M $490.8M $809.3M $540M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.9B -$71.1B -$81.5B -$15.4B -$17.9B
 
Dividends Paid (Ex Special Dividend) $2.5B $2.4B $2.3B $2.1B $1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $73.4B $44.9B $140.1B $103.2B $43.5B
Long-Term Debt Repaid -$43.6B -$27.2B -$115.8B -$106.1B -$38.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$353.9M -$346.7M -$314.9M -$322.5M -$104.7M
Cash From Financing $44.6B $45.3B $70.9B $6.5B -$9.4B
 
Beginning Cash (CF) $63.5B $82.1B $53.1B $51.3B $17.6B
Foreign Exchange Rate Adjustment -$150.6M $511.4M $164.6M -$64.7M -$6.5M
Additions / Reductions -$3.6B -$16.3B -$4.8B -$525.5M $11.5B
Ending Cash (CF) $58.5B $63.9B $47.3B $50.7B $22B
 
Levered Free Cash Flow $10.4B $8.4B $5.1B $7.6B $38.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock