Financhill
Sell
25

CDNTF Quote, Financials, Valuation and Earnings

Last price:
$177.10
Seasonality move :
4.13%
Day range:
$177.10 - $177.10
52-week range:
$130.00 - $236.05
Dividend yield:
2.86%
P/E ratio:
18.67x
P/S ratio:
0.84x
P/B ratio:
2.23x
Volume:
--
Avg. volume:
--
1-year change:
13.06%
Market cap:
$9.5B
Revenue:
$11.9B
EPS (TTM):
$9.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.1B $13B $13.7B $12.3B $11.9B
Revenue Growth (YoY) 1.22% 17.21% 5.28% -9.79% -3.25%
 
Cost of Revenues $7.5B $8.7B $9.3B $8.4B $8B
Gross Profit $3.6B $4.3B $4.4B $4B $3.9B
Gross Profit Margin 32.28% 32.91% 32.26% 32.31% 32.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $225.1M $301.2M $329.6M $295M $2.6B
Other Inc / (Exp) -$36.3M $18.7M -$47.3M -$268.4M $212.9M
Operating Expenses $2.5B $2.8B $3B $3.1B $3B
Operating Income $1.1B $1.5B $1.4B $931.1M $951.3M
 
Net Interest Expenses $202.9M $188.4M $193.5M $267.7M $286.9M
EBT. Incl. Unusual Items $873.9M $1.4B $1.2B $424.4M $909.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230.7M $351.9M $308M $173.2M $200.1M
Net Income to Company $643.1M $1B $908.6M $251.2M $709.4M
 
Minority Interest in Earnings $82.6M $106.2M $106.5M $93.2M $61.5M
Net Income to Common Excl Extra Items $643.1M $1B $908.6M $251.2M $709.4M
 
Basic EPS (Cont. Ops) $9.20 $14.81 $13.60 $2.81 $11.65
Diluted EPS (Cont. Ops) $9.18 $14.66 $13.52 $2.80 $11.62
Weighted Average Basic Share $60.9M $60.7M $59M $56.2M $55.6M
Weighted Average Diluted Share $61.1M $61.3M $59.3M $56.5M $55.8M
 
EBITDA $1.6B $2.1B $2B $1.5B $1.5B
EBIT $1.1B $1.5B $1.4B $931.1M $951.3M
 
Revenue (Reported) $11.1B $13B $13.7B $12.3B $11.9B
Operating Income (Reported) $1.1B $1.5B $1.4B $931.1M $951.3M
Operating Income (Adjusted) $1.1B $1.5B $1.4B $931.1M $951.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.2B $3.2B $2.9B $3B
Revenue Growth (YoY) 3.81% 4.26% -2.12% -7.76% 1.98%
 
Cost of Revenues $2.1B $2.3B $2.2B $2B $2B
Gross Profit $983.5M $985.5M $1B $941.2M $995.3M
Gross Profit Margin 31.67% 30.44% 31.76% 32.2% 33.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.7M $64.2M $57.9M $654.6M $637.8M
Other Inc / (Exp) $2.1M -$10.6M -$149.9M $25.9M --
Operating Expenses $648.5M $703.8M $744.8M $687.3M $731.5M
Operating Income $335M $281.7M $261.5M $253.9M $263.8M
 
Net Interest Expenses $47.1M $48M $70.5M $69.1M $59M
EBT. Incl. Unusual Items $293.6M $228.6M $51.7M $217.5M $181.4M
Earnings of Discontinued Ops. -- -- -- $1.5M --
Income Tax Expense $71.7M $56.3M $72.4M $57.3M $42.5M
Net Income to Company $221.8M $172.3M -$20.7M $161M $139.7M
 
Minority Interest in Earnings $28.4M $30.7M $28.8M $14.7M $16.1M
Net Income to Common Excl Extra Items $221.8M $172.3M -$20.7M $160.3M $138.9M
 
Basic EPS (Cont. Ops) $3.18 $2.41 -$0.89 $2.64 $2.28
Diluted EPS (Cont. Ops) $3.15 $2.40 -$0.89 $2.64 $2.27
Weighted Average Basic Share $60.8M $58.7M $55.8M $55.6M $53.8M
Weighted Average Diluted Share $61.3M $59M $55.8M $55.8M $54M
 
EBITDA $475.7M $427.2M $411.1M $391M $404.2M
EBIT $335M $281.7M $261.5M $253.9M $263.8M
 
Revenue (Reported) $3.1B $3.2B $3.2B $2.9B $3B
Operating Income (Reported) $335M $281.7M $261.5M $253.9M $263.8M
Operating Income (Adjusted) $335M $281.7M $261.5M $253.9M $263.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.7B $13.8B $13B $11.6B $11.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $9.4B $8.7B $7.9B $7.8B
Gross Profit $4.1B $4.4B $4.3B $3.7B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $968.7M $335.8M $308.2M $2B $2.5B
Other Inc / (Exp) $8.4M -$51.9M -$267.2M $33.5M --
Operating Expenses $2.6B $3B $3.1B $2.7B $2.9B
Operating Income $1.5B $1.4B $1.3B $937.1M $951.9M
 
Net Interest Expenses $191.3M $185.2M $246.9M $283M $241.1M
EBT. Incl. Unusual Items $1.3B $1.2B $784.4M $711.2M $782.4M
Earnings of Discontinued Ops. -- -- -- $7.6M -$33.6M
Income Tax Expense $356.7M $311M $264.6M $177.7M $166M
Net Income to Company $980.5M $908.1M $519.8M $533.4M $608.7M
 
Minority Interest in Earnings $110M $105.7M $97.7M $65.2M $58.8M
Net Income to Common Excl Extra Items $980.5M $908.1M $519.8M $533.6M $616.4M
 
Basic EPS (Cont. Ops) $14.32 $13.40 $7.25 $8.56 $9.52
Diluted EPS (Cont. Ops) $14.18 $13.31 $7.22 $8.53 $9.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $2B $1.9B $1.5B $1.5B
EBIT $1.5B $1.4B $1.3B $937.1M $951.9M
 
Revenue (Reported) $12.7B $13.8B $13B $11.6B $11.6B
Operating Income (Reported) $1.5B $1.4B $1.3B $937.1M $951.9M
Operating Income (Adjusted) $1.5B $1.4B $1.3B $937.1M $951.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.9B $9.7B $9.1B $8.3B $8.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $6.8B $6.2B $5.6B $5.6B
Gross Profit $2.8B $3B $2.9B $2.7B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $878.6M $208.4M $189.1M $1.9B $1.8B
Other Inc / (Exp) $22.9M -$47.8M -$267M $35.9M -$98.8M
Operating Expenses $1.9B $2.1B $2.2B $2B $2.1B
Operating Income $897.4M $824.4M $669.1M $675M $687.5M
 
Net Interest Expenses $143.3M $140.1M $193.8M $216.3M $175.2M
EBT. Incl. Unusual Items $785.7M $647.9M $230.4M $518.1M $404M
Earnings of Discontinued Ops. -- -- -- $7.6M -$33.6M
Income Tax Expense $205.7M $164.8M $125M $129.4M $96.3M
Net Income to Company $580M $483.1M $105.4M $388.6M $309.7M
 
Minority Interest in Earnings $84.6M $84.1M $75.1M $47M $44.4M
Net Income to Common Excl Extra Items $580M $483.1M $105.4M $388.8M $307.7M
 
Basic EPS (Cont. Ops) $8.15 $6.74 $0.53 $6.28 $4.23
Diluted EPS (Cont. Ops) $8.07 $6.70 $0.52 $6.26 $4.22
Weighted Average Basic Share $182.4M $177.7M $169.3M $166.9M $164M
Weighted Average Diluted Share $184.2M $178.8M $169.7M $167.3M $164.6M
 
EBITDA $1.3B $1.3B $1.1B $1.1B $1.1B
EBIT $897.4M $824.4M $669.1M $675M $687.5M
 
Revenue (Reported) $8.9B $9.7B $9.1B $8.3B $8.4B
Operating Income (Reported) $897.4M $824.4M $669.1M $675M $687.5M
Operating Income (Adjusted) $897.4M $824.4M $669.1M $675M $687.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $1.9B $374.6M $370.4M $420M
Short Term Investments $504.3M $475.4M $129.9M $133.6M $89.5M
Accounts Receivable, Net $547.4M $551.6M $638.5M $639.8M $576.8M
Inventory $1.8B $2B $2.4B $2B $1.8B
Prepaid Expenses $152M $169.5M $144.2M $185.9M $147.7M
Other Current Assets -- -- -- -- --
Total Current Assets $8.3B $9.2B $8.5B $8.6B $7.9B
 
Property Plant And Equipment $4.7B $5B $5.1B $5.4B $5.2B
Long-Term Investments $907.9M $923.6M $812.8M $868.8M $813.9M
Goodwill $697.6M $687.7M $636M $636.8M $584.4M
Other Intangibles $1.2B $1.2B $1.1B $1.1B $931.9M
Other Long-Term Assets $5.6M $49.2M $43.8M $39.3M $35.5M
Total Assets $16B $17.3B $16.3B $16.7B $15.5B
 
Accounts Payable $1.5B $1.9B $2B $1.6B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $118M $564.5M $766.4M $422.5M $474.1M
Current Portion Of Capital Lease Obligations $258.7M $281.6M $280.9M $285.3M $291.6M
Other Current Liabilities $1.1B $1.5B $958.4M $833.1M $826.7M
Total Current Liabilities $4.1B $5.4B $5.3B $4.8B $4.4B
 
Long-Term Debt $4.7B $4.3B $3.9B $4.8B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $11.4B $12.1B $11.1B $11.8B $10.5B
 
Common Stock $468.6M $469.9M $433.8M $454M $435.2M
Other Common Equity Adj -$186.4M -$132.7M $97.9M -$137M -$59.4M
Common Equity $3.5B $4.1B $4.1B $4.2B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $1.1B $1B $680.1M $648.9M
Total Equity $4.6B $5.2B $5.2B $4.9B $4.9B
 
Total Liabilities and Equity $16B $17.3B $16.3B $16.7B $15.5B
Cash and Short Terms $1.5B $1.9B $374.6M $370.4M $420M
Total Debt $5.6B $5.2B $4.9B $5.6B $4.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7B $356.5M $432M $381.8M $339.6M
Short Term Investments $454.7M $126.9M $92.1M $119.8M --
Accounts Receivable, Net $585.5M $850.3M $999.4M $954.1M $919.1M
Inventory $2.3B $2.5B $2.5B $2.3B $2B
Prepaid Expenses $173.2M $141.8M $158.2M $179M --
Other Current Assets -- -- -- -- --
Total Current Assets $9B $8.6B $9B $8.8B $8.4B
 
Property Plant And Equipment $5B $5B $5.2B $5.5B $5.4B
Long-Term Investments $823.8M $730.7M $744.7M $776.8M $827.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $518M $498M $492.5M $521.9M --
Total Assets $17B $16.2B $16.8B $16.9B $15.7B
 
Accounts Payable $2B $2.3B $2.2B $2.4B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $654.2M $1.1B $1.3B $799.7M --
Current Portion Of Capital Lease Obligations $283M $284M $272.6M $280.5M --
Other Current Liabilities $1.6B $977.9M $763.5M $875.7M --
Total Current Liabilities $5.2B $5.1B $5.2B $5.5B $4.6B
 
Long-Term Debt $4.4B $4.1B $4.3B $4.4B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $12B $11.2B $12B $12B $10.8B
 
Common Stock $479.4M $436.4M $437.8M $458.9M $441.8M
Other Common Equity Adj -$121.2M -$14.9M -$79.5M -$143.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1B $1.1B $679.3M $685.6M
Total Equity $5B $5B $4.8B $4.9B $4.9B
 
Total Liabilities and Equity $17B $16.2B $16.8B $16.9B $15.7B
Cash and Short Terms $1.7B $356.5M $432M $381.8M $339.6M
Total Debt $5.7B $4.9B $4.9B $5.5B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $643.1M $1B $908.6M $251.2M $709.4M
Depreciation & Amoritzation $518.4M $559.5M $571.1M $594.4M $573.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $690.5M -$450.9M -$505.1M -$214.3M -$101.4M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.4B $434.8M $1B $1.5B
 
Capital Expenditures $325.4M $621.2M $641.1M $495.4M $464.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$632.2M -$587.4M -$253.4M -$554.1M -$192.8M
 
Dividends Paid (Ex Special Dividend) $196M $216.2M $250.3M $267.3M $262.6M
Special Dividend Paid
Long-Term Debt Issued $1.1B $360.4M $1.1B $1.3B $432.7M
Long-Term Debt Repaid -$1.8B -$753.2M -$998.8M -$1.1B -$955.4M
Repurchase of Common Stock $83.1M $104.6M $326.8M $278.7M $21.8M
Other Financing Activities $694.9M $192.4M -$804.4M -$448.5M $102.6M
Cash From Financing -$345M -$521.2M -$1.3B -$460.1M -$1.2B
 
Beginning Cash (CF) $1B $1.4B $244.5M $236M $330.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $844M $338.6M -$1.1B -$11.2M $120M
Ending Cash (CF) $1.9B $1.7B -$850.4M $224.8M $450.7M
 
Levered Free Cash Flow $1.5B $826M -$206.3M $507.6M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $221.8M $172.3M -$20.7M $161M $139.7M
Depreciation & Amoritzation $140.7M $145.5M $149.6M $138M $141.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$114.2M -$92.3M -$7.5M -$95.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $32.3M -$252.3M -$21.2M $172.7M -$263.7M
 
Capital Expenditures $126.7M $198.1M $140.6M $157.2M $135.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$111.3M -$107.7M -$120.6M -$122.9M -$111.5M
 
Dividends Paid (Ex Special Dividend) $54M $68.8M $66.2M $66.2M $66.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.1M $946.3M $556.7M $71.8M --
Long-Term Debt Repaid -$133M -$546.8M -$857.4M -$151.4M --
Repurchase of Common Stock $2.8M $60.2M $38.1M $5.8M $87.2M
Other Financing Activities -$85.8M -$53.1M $63.3M -$11.4M --
Cash From Financing -$242M $203M $161.3M -$123.6M -$136.8M
 
Beginning Cash (CF) $1.2B $230.1M $339.4M $262M $246.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$321M -$157M $19.5M -$73.9M -$512M
Ending Cash (CF) $901.2M $73.1M $358.9M $188.2M -$265.9M
 
Levered Free Cash Flow -$94.4M -$450.4M -$161.9M $15.4M -$398.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $980.5M $908.1M $519.8M $533.4M $608.7M
Depreciation & Amoritzation $552.8M $569.3M $588.3M $563.2M $539.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$217.3M -$597.7M -$226.4M -$232.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $539.6M $1.1B $1.5B $715.7M
 
Capital Expenditures $459.2M $691.3M $512.3M $553.7M $402.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$558.6M -$299.6M -$519M -$578.7M $775M
 
Dividends Paid (Ex Special Dividend) $212.8M $237.7M $268M $262.3M $257.5M
Special Dividend Paid
Long-Term Debt Issued $303.7M $1.3B $841.8M $877M --
Long-Term Debt Repaid -$982.2M -$1.1B -$1.3B -$621.3M --
Repurchase of Common Stock $11.5M $327.8M $367.5M $22.6M $279.5M
Other Financing Activities $533.2M -$853.7M $41.3M -$499.5M --
Cash From Financing -$385.6M -$1.2B -$489.4M -$1B -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $197.7M -$965.2M $116.1M -$77.1M -$10.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $682.7M -$151.7M $612.1M $956.3M $313.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $580M $483.1M $105.4M $388.6M $309.7M
Depreciation & Amoritzation $418.2M $427.9M $445.2M $414M $408.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$206.3M -$353.1M -$74.4M -$93.1M -$13.7M
Change in Inventories -- -- -- -- --
Cash From Operations $556.7M -$365.6M $361.8M $871.4M $111.2M
 
Capital Expenditures $348.4M $418.8M $294.8M $354M $306.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$303.5M -$15.9M -$293.3M -$319.5M $644.3M
 
Dividends Paid (Ex Special Dividend) $162.6M $184M $202.2M $197.1M $197.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $331.7M $1.3B $997.4M $543.4M $144.5M
Long-Term Debt Repaid -$595.9M -$902.2M -$1.2B -$692.8M -$429.2M
Repurchase of Common Stock $8.8M $232.6M $273.5M $17M $275.2M
Other Financing Activities $366M -$680.1M $165.6M $114.6M -$101.4M
Cash From Financing -$79.4M -$755.2M $30.3M -$520.5M -$852.2M
 
Beginning Cash (CF) $4B $1.3B $896.9M $1B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.7M -$1.1B $98.8M $31.4M -$96.7M
Ending Cash (CF) $4.2B $174.4M $995.7M $1.1B $1.2B
 
Levered Free Cash Flow $208.2M -$784.4M $67M $517.3M -$195.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock