Financhill
Buy
52

BVNKF Quote, Financials, Valuation and Earnings

Last price:
$30.65
Seasonality move :
0.79%
Day range:
$30.65 - $30.65
52-week range:
$20.71 - $37.61
Dividend yield:
0%
P/E ratio:
6.53x
P/S ratio:
2.36x
P/B ratio:
1.16x
Volume:
--
Avg. volume:
283
1-year change:
13.2%
Market cap:
$2.4B
Revenue:
$828.2M
EPS (TTM):
$4.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $283.8M $300.5M $445.1M $1B $828.2M
Revenue Growth (YoY) 185.72% 6.84% 48.12% 130.05% -19.12%
 
Cost of Revenues $183.1M $217.2M $211.4M $367.9M $431.7M
Gross Profit $100.7M $83.3M $233.7M $656.1M $396.5M
Gross Profit Margin 35.48% 27.74% 52.51% 64.07% 47.88%
 
R&D Expenses $52.3M $62.7M $166.2M $320.4M $122.1M
Selling, General & Admin $86.4M $77M $83.2M $126.6M $147.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $42.5M $134.2M $243.7M $438.8M $261M
Operating Income $58.2M -$50.9M -$10M $217.3M $135.5M
 
Net Interest Expenses $16.7M $2.9M $2.4M $2.2M $2M
EBT. Incl. Unusual Items $43.2M -$72.2M -$46.8M $215.2M $140.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $682.6K $1.6M $2.2M $1.1M -$2.4M
Net Income to Company $42.5M -$73.9M -$49.1M $214M $143.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.5M -$73.9M -$49.1M $214M $143.3M
 
Basic EPS (Cont. Ops) $0.78 -$1.17 -$0.70 $2.79 $1.83
Diluted EPS (Cont. Ops) $0.78 -$1.17 -$0.70 $2.79 $1.83
Weighted Average Basic Share $54M $63.1M $70.4M $76.7M $78.1M
Weighted Average Diluted Share $54M $63.1M $70.4M $76.7M $78.1M
 
EBITDA $125.5M $10.8M $46.4M $297.6M $226.1M
EBIT $70.3M -$50.9M -$10M $217.3M $135.5M
 
Revenue (Reported) $283.8M $300.5M $445.1M $1B $828.2M
Operating Income (Reported) $58.2M -$50.9M -$10M $217.3M $135.5M
Operating Income (Adjusted) $70.3M -$50.9M -$10M $217.3M $135.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $71.9M $135.8M $199.8M $201.7M $274.6M
Revenue Growth (YoY) -16.25% 88.75% 47.15% 0.94% 36.15%
 
Cost of Revenues $49.8M $51.9M $75.1M $115.4M $141.2M
Gross Profit $22.2M $83.9M $124.8M $86.3M $133.4M
Gross Profit Margin 30.85% 61.76% 62.43% 42.79% 48.58%
 
R&D Expenses $11.8M $48.7M $143.1M $38.9M $20.9M
Selling, General & Admin $17M $17.8M $30.3M $32.7M $65M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $28.8M $66.6M $173.4M $71.6M $85.9M
Operating Income -$6.6M $17.3M -$48.6M $14.7M $47.5M
 
Net Interest Expenses $727.4K $966.6K $297K $536.7K $488.3K
EBT. Incl. Unusual Items -$12.5M $2.6M -$48.8M $10.7M $183.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $415.6K $979.2K $895.6K $289.6K $12.1M
Net Income to Company -$12.9M $1.6M -$49.7M $10.4M $173.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M $1.6M -$49.7M $10.4M $171.1M
 
Basic EPS (Cont. Ops) -$0.20 $0.02 -$0.64 $0.13 $2.19
Diluted EPS (Cont. Ops) -$0.21 $0.02 -$0.64 $0.13 $2.19
Weighted Average Basic Share $64M $70.6M $77.9M $78.3M $78.3M
Weighted Average Diluted Share $64M $70.6M $77.9M $78.3M $78.3M
 
EBITDA $9M $30.6M -$26.9M $37.8M $74.3M
EBIT -$6.6M $17.3M -$48.6M $14.7M $47.5M
 
Revenue (Reported) $71.9M $135.8M $199.8M $201.7M $274.6M
Operating Income (Reported) -$6.6M $17.3M -$48.6M $14.7M $47.5M
Operating Income (Adjusted) -$6.6M $17.3M -$48.6M $14.7M $47.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $255.2M $342.6M $847.5M $881.7M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $203.7M $217.2M $283.7M $420M $467.4M
Gross Profit $51.6M $125.4M $563.9M $461.7M $549M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.8M $107.2M $332.7M $160.5M $118.8M
Selling, General & Admin $80.8M $73.9M $117.7M $135.2M $187M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $144.1M $181.1M $450.5M $295.7M $305.8M
Operating Income -$92.5M -$55.7M $113.4M $166.1M $243.2M
 
Net Interest Expenses $2.9M $3M $1.5M $2.2M $2M
EBT. Incl. Unusual Items -$117.2M -$86.9M $106M $162M $379.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $2.1M $2.4M $593.2K $11.8M
Net Income to Company -$118.5M -$89M $103.7M $161.4M $371.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$118.5M -$89M $103.7M $161.4M $367.3M
 
Basic EPS (Cont. Ops) -$1.97 -$1.28 $1.36 $2.10 $4.69
Diluted EPS (Cont. Ops) -$2.12 -$1.28 $1.36 $2.10 $4.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$31.8M $2.4M $186.3M $254.9M $347.5M
EBIT -$92.5M -$55.7M $113.4M $166.1M $243.2M
 
Revenue (Reported) $255.2M $342.6M $847.5M $881.7M $1B
Operating Income (Reported) -$92.5M -$55.7M $113.4M $166.1M $243.2M
Operating Income (Adjusted) -$92.5M -$55.7M $113.4M $166.1M $243.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $218.7M $260.8M $670.6M $528.5M $716.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $151.3M $157.7M $236.7M $299.9M $347.3M
Gross Profit $67.4M $103.2M $433.8M $228.6M $369.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $47.3M $91M $259.6M $96.1M $89.7M
Selling, General & Admin $58.2M $55M $89.8M $98.4M $138.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $105.5M $145.9M $349.4M $194.5M $227.9M
Operating Income -$38.2M -$42.8M $84.5M $34.1M $141.3M
 
Net Interest Expenses $11.9M $2.2M $1.3M $1.4M $1.4M
EBT. Incl. Unusual Items -$57.5M -$71.9M $84.7M $32.4M $272.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $940.6K $1.4M $1.6M $1M $15.2M
Net Income to Company -$58.5M -$73.3M $83.1M $31.4M $262.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.5M -$73.3M $83.1M $31.4M $257.1M
 
Basic EPS (Cont. Ops) -$0.95 -$1.04 $1.07 $0.40 $3.29
Diluted EPS (Cont. Ops) -$0.95 -$1.04 $1.07 $0.40 $3.29
Weighted Average Basic Share $186M $211.3M $233.7M $234.5M $234M
Weighted Average Diluted Share $186M $211.3M $233.7M $234.5M $234M
 
EBITDA $6.7M -$419.6K $143.2M $101.4M $216.7M
EBIT -$39.2M -$42.8M $84.5M $34.1M $141.3M
 
Revenue (Reported) $218.7M $260.8M $670.6M $528.5M $716.5M
Operating Income (Reported) -$38.2M -$42.8M $84.5M $34.1M $141.3M
Operating Income (Adjusted) -$39.2M -$42.8M $84.5M $34.1M $141.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.2M $568.3M $408.3M $276.7M $302M
Short Term Investments $228.8M $475.7M $326.7M $57.9M $76.9M
Accounts Receivable, Net $23M $58.4M $75.1M $263.5M $163.3M
Inventory $86.1M $73.4M $131.9M $243.6M $323.2M
Prepaid Expenses $2.3M $16.6M $22.1M $2.7M $8.9M
Other Current Assets -- -- -- -- --
Total Current Assets $393.6M $726.8M $643.6M $800.6M $803.6M
 
Property Plant And Equipment $179M $227.6M $251.4M $363.4M $311.4M
Long-Term Investments -- $730.6K $729.9K $1.7M --
Goodwill -- -- -- -- --
Other Intangibles $874.5M $883.6M $855.3M $962.4M $883.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $1.8B $1.8B $2.1B $2B
 
Accounts Payable $57.1M $40.3M $87M $141.4M $145.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.4M $3.2M $3.5M $6.6M $5.5M
Other Current Liabilities $59.1M $87.9M $41.4M $201.9M $150.9M
Total Current Liabilities $157.4M $291.8M $328.3M $413.1M $388.4M
 
Long-Term Debt $65M $11.7M $9M $14.6M $12M
Capital Leases -- -- -- -- --
Total Liabilities $638.8M $720.9M $752.2M $594.7M $416.2M
 
Common Stock $96.6M $107.7M $101.5M $115.7M $109.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $809M $1.1B $1B $1.5B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $809M $1.1B $1B $1.5B $1.6B
 
Total Liabilities and Equity $1.4B $1.8B $1.8B $2.1B $2B
Cash and Short Terms $276M $568.3M $408.3M $276.7M $302M
Total Debt $65.4M $15.3M $12.8M $21.2M $17.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $411.2M $427.1M $213.9M $280.2M $468.8M
Short Term Investments $358.2M $333.5M $67.1M $131M --
Accounts Receivable, Net $47.2M $86.2M $165M $153.8M $193M
Inventory $86.2M $77.9M $247M $327.1M $396.3M
Prepaid Expenses $8.8M $4.3M $4.6M $5.8M $15.1M
Other Current Assets -- -- -- -- --
Total Current Assets $560.1M $598.9M $633.4M $777M $1.1B
 
Property Plant And Equipment $209.2M $225.9M $338.1M $346.1M $344.6M
Long-Term Investments $731.3K $699.6K $1.7M $1.3M $2.2M
Goodwill -- -- -- -- --
Other Intangibles $805.4M $775.1M $925.6M $961.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6B $1.6B $1.9B $2.1B $2.4B
 
Accounts Payable $34.7M $50.3M $112.7M $100.7M $172.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.3M $3.2M $5.3M $5.4M --
Other Current Liabilities $151.6M $103M $233.8M $246.1M --
Total Current Liabilities $360.5M $304.8M $409.9M $461M $282.6M
 
Long-Term Debt $12.6M $8.8M $9.4M $11.5M $14.4M
Capital Leases -- -- -- -- --
Total Liabilities $677.5M $703.2M $576.9M $488.6M $314.9M
 
Common Stock $99.9M $93.1M $110.6M $118M $124.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $899.4M $916.7M $1.3B $1.6B $2.1B
 
Total Liabilities and Equity $1.6B $1.6B $1.9B $2.1B $2.4B
Cash and Short Terms $411.2M $427.1M $213.9M $280.2M $468.8M
Total Debt $145.3M $12M $14.8M $16.8M $20.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $42.5M -$73.9M -$49.1M $214M $143.3M
Depreciation & Amoritzation $55.2M $60.8M $56.4M $161.3M $90.6M
Stock-Based Compensation $5.1M $9M $7M $8M $11.4M
Change in Accounts Receivable -$13.5M -$57.9M -$18.8M -$195.2M $89.6M
Change in Inventories -$64.4M $6.5M -$62M -$86.9M -$99.1M
Cash From Operations $87.6M -$57M $31.1M $162.4M $282.8M
 
Capital Expenditures $108.3M $168.2M $195.2M $141.8M $244.7M
Cash Acquisitions -- -- -- $265.8M --
Cash From Investing -$292.9M -$457.2M -$124M -$137.2M -$271.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $105M $142.3M $34.8M --
Long-Term Debt Repaid -$210.8M -$345.8K -$53.1M -$160.5M -$278.7K
Repurchase of Common Stock -$1.7M $1.4M $1.3M $1.3M $4M
Other Financing Activities -- -- -- -- --
Cash From Financing $204.5M $562M $89.8M $106.8M $8.1M
 
Beginning Cash (CF) $45.6M $90.5M $82.6M $218.9M $225.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$727.3K $48.7M -$2.3M $130.9M $21.2M
Ending Cash (CF) $43.7M $140.1M $81M $348.6M $248.3M
 
Levered Free Cash Flow -$20.7M -$225.2M -$164.1M $20.6M $38M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.9M $1.6M -$49.7M $10.4M $173.7M
Depreciation & Amoritzation $15.6M $13.3M $103.6M $23.1M $28.3M
Stock-Based Compensation $3.3M $1.1M $1.4M $2.1M $3.1M
Change in Accounts Receivable -$628.1K -$18.2M $12.9M $4.9M -$34.2M
Change in Inventories $18.1M -$9.9M -$33.8M -$28.3M $18.7M
Cash From Operations $20.6M $16.6M $44.7M -$10.5M $206.6M
 
Capital Expenditures $28.6M $23.7M $25.3M $58.7M $12.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28M $26.6M -$14.6M $22.1M -$81.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.7M $8.3M -$28.8K -- --
Long-Term Debt Repaid -$82.1K -$63K $65K -$74.2K --
Repurchase of Common Stock -- -- -- -- $682.4K
Other Financing Activities -- -- -- -- --
Cash From Financing $31.7M $14.1M -$1.7M $16.2M $10M
 
Beginning Cash (CF) $53.3M $94.7M $146.6M $149.2M $329.5M
Foreign Exchange Rate Adjustment $296.4K $596.5K $908.3K -$1.2M -$190.7K
Additions / Reductions $24.7M $57.9M $29.2M $26.5M $134.7M
Ending Cash (CF) $78.3M $153.2M $176.7M $174.6M $464M
 
Levered Free Cash Flow -$7.9M -$7.2M $19.4M -$69.3M $193.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$118.5M -$89M $103.7M $161.4M $371.4M
Depreciation & Amoritzation $57.6M $57.3M $154.3M $88.8M $100.1M
Stock-Based Compensation $10.3M $5M $8.2M $10.9M $12.6M
Change in Accounts Receivable -$39.4M -$42.8M -$97.7M $14M -$23.4M
Change in Inventories -$31.8M -$5M -$145.4M -$65.5M -$47.9M
Cash From Operations -$107.1M -$17.5M $108.2M $228.3M $473.2M
 
Capital Expenditures $140.7M $185.4M $217.3M $188.9M $276.4M
Cash Acquisitions -- -- $268.1M -$558.9K --
Cash From Investing -$196.6M -$279.1M -$198.2M -$244.6M -$286.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $72.4M $86.8M $123.2M -$203.4K --
Long-Term Debt Repaid $6.4M -$306.3K -$214.2M $657.6K --
Repurchase of Common Stock $1.4M $1.3M $1.3M $4M $23.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $268M $346.8M $136.1M $12.7M -$19M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.6M $51.8M $45.7M -$5.4M $165.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$247.9M -$202.9M -$109.1M $39.4M $196.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$58.5M -$73.3M $83.1M $31.4M $262.1M
Depreciation & Amoritzation $45.9M $42.4M $140.2M $67.2M $78.7M
Stock-Based Compensation $8.9M $4.8M $6M $8.9M $10.4M
Change in Accounts Receivable -$34.6M -$19.6M -$100.5M $108.2M -$2.9M
Change in Inventories -$5.6M -$16.3M -$100.4M -$78.8M -$29.8M
Cash From Operations -$40.5M -$390.5K $78.4M $143.9M $340.8M
 
Capital Expenditures $63.1M $83.2M $106.6M $153.7M $190.7M
Cash Acquisitions -- -- $268.1M -- --
Cash From Investing -$219.1M -$45.4M -$117.8M -$223.9M -$246.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $72.4M $54.2M $35M -- --
Long-Term Debt Repaid -$258.4K -$218.9K -$161.4M -$210.9K -$73.6K
Repurchase of Common Stock -$1.4M $1.3M $1.3M $4M $23.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $267.5M $57.7M $104.4M $10.8M -$16.3M
 
Beginning Cash (CF) $139.4M $195.6M $453.9M $391.2M $621.6M
Foreign Exchange Rate Adjustment $652.5K $1.4M $335.5K -$345K -$4.9M
Additions / Reductions $8.2M $13.4M $65.4M -$69.6M $73.5M
Ending Cash (CF) $148.3M $210.4M $519.6M $321.2M $690.2M
 
Levered Free Cash Flow -$103.6M -$83.6M -$28.3M -$9.8M $150.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock