Financhill
Sell
32

BRWC Quote, Financials, Valuation and Earnings

Last price:
$0.41
Seasonality move :
3.99%
Day range:
$0.41 - $0.41
52-week range:
$0.20 - $0.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
80.56x
P/B ratio:
99.61x
Volume:
--
Avg. volume:
10.5K
1-year change:
23.35%
Market cap:
$2.7M
Revenue:
$25K
EPS (TTM):
-$0.00
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue -- -- $30K $20K $25K
Revenue Growth (YoY) -- -- -- -33.33% 25%
 
Cost of Revenues -- -- $290 -- --
Gross Profit -- -- $29.7K -- --
Gross Profit Margin -- -- 99.02% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $55.8K $29.2K $48.4K
Other Inc / (Exp) -- -- $560 $2.1K --
Operating Expenses -- -- $55.8K $30K $49.1K
Operating Income -- -- -$26.1K -$10K -$24.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$25.5K -$7.9K -$24.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$25.5K -$7.9K -$24.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$25.5K -$7.9K -$24.1K
 
Basic EPS (Cont. Ops) -- -- -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -- -$0.01 -$0.00 -$0.00
Weighted Average Basic Share -- -- $4.8M $5M $5.8M
Weighted Average Diluted Share -- -- $4.8M $5M $5.8M
 
EBITDA -- -- -$25.4K -$9.2K -$23.4K
EBIT -- -- -$26.1K -$10K -$24.1K
 
Revenue (Reported) -- -- $30K $20K $25K
Operating Income (Reported) -- -- -$26.1K -$10K -$24.1K
Operating Income (Adjusted) -- -- -$26.1K -$10K -$24.1K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- $5K $5K $5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $4.2K $6.1K $9.4K $11.9K
Other Inc / (Exp) -- -- $780 -- --
Operating Expenses -- $4.2K $6.3K $9.6K $11.9K
Operating Income -- -$4.2K -$1.3K -$4.6K -$6.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$4.2K -$490 -$4.6K -$6.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$4.2K -$490 -$4.6K -$6.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$4.2K -$490 -$4.6K -$6.9K
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $5M $5M $5.5M $6.4M
Weighted Average Diluted Share -- $5M $5M $5.5M $6.4M
 
EBITDA -- -$4K -$1.1K -$4.4K -$6.9K
EBIT -- -$4.2K -$1.3K -$4.6K -$6.9K
 
Revenue (Reported) -- -- $5K $5K $5K
Operating Income (Reported) -- -$4.2K -$1.3K -$4.6K -$6.9K
Operating Income (Adjusted) -- -$4.2K -$1.3K -$4.6K -$6.9K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- -- $25K $30K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- $49.6K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $69.2K $26K $46.5K $43.1K
Other Inc / (Exp) -- $800 $1.7K $300 --
Operating Expenses -- $69.2K $26.5K $47.2K $43.4K
Operating Income -- -$19.6K -$11.5K -$22.2K -$13.4K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$18.8K -$9.8K -$21.9K -$13.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$9.8K -$21.9K -$13.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$18.8K -$9.8K -$21.9K -$13.4K
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$19.2K -$10.8K -$21.5K -$13.1K
EBIT -- -$19.6K -$11.5K -$22.2K -$13.4K
 
Revenue (Reported) -- -- -- $25K $30K
Operating Income (Reported) -- -$19.6K -$11.5K -$22.2K -$13.4K
Operating Income (Adjusted) -- -$19.6K -$11.5K -$22.2K -$13.4K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- $10K $10K $15K $15K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $150 -- -- --
Gross Profit -- $9.9K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $12.2K $12.7K $19.4K $20.9K
Other Inc / (Exp) -- $140 $1.4K -- --
Operating Expenses -- $12.2K $13K $19.7K $21K
Operating Income -- -$2.4K -$3K -$4.7K -$6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$2.2K -$1.7K -$4.7K -$6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$2.2K -$1.7K -$4.7K -$6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2.2K -$1.7K -$4.7K -$6K
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $10.1M $10.1M $10.5M $12.2M
Weighted Average Diluted Share -- $10.1M $10.1M $10.5M $12.2M
 
EBITDA -- -$2K -$2.7K -$4.4K -$5.9K
EBIT -- -$2.4K -$3K -$4.7K -$6K
 
Revenue (Reported) -- $10K $10K $15K $15K
Operating Income (Reported) -- -$2.4K -$3K -$4.7K -$6K
Operating Income (Adjusted) -- -$2.4K -$3K -$4.7K -$6K
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents -- $19.8K $19.3K -- $1.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $10K --
Inventory -- -- -- -- --
Prepaid Expenses -- $380 $2.6K $2.7K $10.9K
Other Current Assets -- -- -- -- --
Total Current Assets -- $20.2K $21.9K $12.7K $12.8K
 
Property Plant And Equipment -- $900 $1.6K $860 $140
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $21.1K $23.5K $13.6K $12.9K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $5.3K $2.5K $5K $5.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $17.9K $9.8K $7.8K $13.2K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $17.9K $9.8K $7.8K $13.2K
 
Common Stock -- $3.6K $5K $5K $5.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $3.2K $13.7K $5.8K -$300
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $3.2K $13.7K $5.8K -$300
 
Total Liabilities and Equity -- $21.1K $23.5K $13.6K $12.9K
Cash and Short Terms -- $19.8K $19.3K -- $1.9K
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents -- $25.3K $4.5K $190 $1.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $5K -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $3.4K $4.4K $15.9K $26.4K
Other Current Assets -- -- -- -- --
Total Current Assets -- $28.8K $13.9K $16.1K $28.1K
 
Property Plant And Equipment -- $1.8K $1K $300 --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $30.6K $15K $16.4K $28.1K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $2.5K $2.5K $2.5K $2.5K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $9.8K $4K $9.3K $2.5K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $9.8K $4K $9.3K $2.5K
 
Common Stock -- $5K $5K $5.8K $6.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $20.8K $11K $7.1K $25.6K
 
Total Liabilities and Equity -- $30.6K $15K $16.4K $28.1K
Cash and Short Terms -- $25.3K $4.5K $190 $1.8K
Total Debt -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -- -- -$25.5K -$7.9K -$24.1K
Depreciation & Amoritzation -- -- $610 $740 $720
Stock-Based Compensation -- -- -- -- $13K
Change in Accounts Receivable -- -- -- -$10K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$35.2K -$19.3K -$3.2K
 
Capital Expenditures -- -- $1.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $36K -- $5K
 
Beginning Cash (CF) -- -- $19.8K $19.3K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$510 -$19.3K $1.9K
Ending Cash (CF) -- -- $19.3K -- $1.9K
 
Levered Free Cash Flow -- -- -$36.5K -$19.3K -$3.2K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -$4.2K -$490 -$4.6K -$6.9K
Depreciation & Amoritzation -- $190 $190 $190 --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$5K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$6K -$14.7K -$5.3K $1.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $5K --
 
Beginning Cash (CF) -- $31.3K $19.2K $490 $680
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$6K -$14.7K -$300 $1.1K
Ending Cash (CF) -- $25.3K $4.5K $190 $1.8K
 
Levered Free Cash Flow -- -$6K -$14.7K -$5.3K $1.1K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -- -$9.8K -$21.9K -$13.4K
Depreciation & Amoritzation -- -- $700 $700 $300
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$5K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$20.8K -$9.3K $1.6K
 
Capital Expenditures -- $1.3K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $5K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$20.8K -$4.3K $1.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$20.8K -$9.3K $1.6K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -$2.2K -$1.7K -$4.7K -$6K
Depreciation & Amoritzation -- $350 $380 $380 $30
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$21.2K -$9.3K -$5.8K -$160
 
Capital Expenditures -- $1.3K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.3K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $5K --
 
Beginning Cash (CF) -- $79.1K $33.5K $1.5K $2.6K
Foreign Exchange Rate Adjustment -- -- -$430 -- --
Additions / Reductions -- -$22.5K -$9.3K -$800 -$160
Ending Cash (CF) -- $56.6K $23.7K $680 $2.5K
 
Levered Free Cash Flow -- -$22.5K -$9.3K -$5.8K -$100

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
78
TVTX alert for Dec 27

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock