Why Did SoFi Stock Drop?
Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…
Sell
10
RAY Quote, Financials, Valuation and Earnings
Last price:
$1.69
Seasonality move
:
-28.49%
Day range:
$1.68 - $1.73
52-week range:
$1.40 - $58.88
Dividend yield:
0%
P/E ratio:
7.95x
P/S ratio:
3.00x
P/B ratio:
12.43x
Volume:
11.9K
Avg. volume:
389.5K
1-year change:
-91.73%
Market cap:
$81.9M
Revenue:
$10.1M
EPS (TTM):
$0.07
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $4.1M | $5.8M | $5.8M | $8.6M | $10.1M | |
| Revenue Growth (YoY) | -- | 41.01% | 0.22% | 47.4% | 18.04% | |
| Cost of Revenues | $3.1M | $4.2M | $4.4M | $6.7M | $7.8M | |
| Gross Profit | $1M | $1.6M | $1.4M | $1.9M | $2.3M | |
| Gross Profit Margin | 24.81% | 26.75% | 24.95% | 22.12% | 22.62% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $151.3K | $19.7K | $15.9K | $15.8K | $1.3M | |
| Other Inc / (Exp) | $180 | $650 | $18.3K | -$2.6K | -$36.3K | |
| Operating Expenses | $152.9K | $172.5K | $530.8K | $441.6K | $1.3M | |
| Operating Income | $866.7K | $1.4M | $917.8K | $1.5M | $981.5K | |
| Net Interest Expenses | -- | $200 | $900 | $300 | -- | |
| EBT. Incl. Unusual Items | $867.1K | $1.4M | $953.5K | $1.6M | $1.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $141.7K | $223.5K | $150.7K | $360K | $289.5K | |
| Net Income to Company | $725.4K | $1.2M | $802.8K | $1.3M | $1.1M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $725.4K | $1.2M | $802.8K | $1.3M | $1.1M | |
| Basic EPS (Cont. Ops) | $0.04 | $0.07 | $0.05 | $0.08 | $0.06 | |
| Diluted EPS (Cont. Ops) | $0.04 | $0.07 | $0.05 | $0.08 | $0.06 | |
| Weighted Average Basic Share | $17.5M | $17.5M | $17.5M | $16M | $17.6M | |
| Weighted Average Diluted Share | $17.5M | $17.5M | $17.5M | $16M | $17.6M | |
| EBITDA | $868.6K | $1.4M | $932.6K | $1.5M | $981.5K | |
| EBIT | $867.1K | $1.4M | $917.8K | $1.5M | $981.5K | |
| Revenue (Reported) | $4.1M | $5.8M | $5.8M | $8.6M | $10.1M | |
| Operating Income (Reported) | $866.7K | $1.4M | $917.8K | $1.5M | $981.5K | |
| Operating Income (Adjusted) | $867.1K | $1.4M | $917.8K | $1.5M | $981.5K | |
| Period Ending | 2021-12-08 | 2022-12-08 | 2023-12-08 | 2024-12-08 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $5.8M | $5.8M | $8.6M | $10.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $4.2M | $4.3M | $6.7M | $7.8M | |
| Gross Profit | -- | $1.6M | $1.5M | $1.9M | $2.3M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $172.3K | $530.5K | $441.7K | $1.3M | |
| Other Inc / (Exp) | -- | $600 | $18.3K | -$2.6K | -$36.2K | |
| Operating Expenses | -- | $119K | $545.4K | $453.2K | $1.3M | |
| Operating Income | -- | $1.4M | $917.5K | $1.5M | $981.4K | |
| Net Interest Expenses | -- | $200 | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | $1.4M | $953.2K | $1.6M | $1.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $223.4K | $150.6K | $360.1K | $290K | |
| Net Income to Company | -- | $1.2M | $802.6K | $1.3M | $1.1M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $1.2M | $802.6K | $1.3M | $1.1M | |
| Basic EPS (Cont. Ops) | -- | $0.07 | $0.05 | $0.07 | $0.06 | |
| Diluted EPS (Cont. Ops) | -- | $0.07 | $0.05 | $0.07 | $0.06 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | $1.4M | $969K | $1.6M | $981.4K | |
| EBIT | -- | $1.4M | $954.1K | $1.6M | $981.4K | |
| Revenue (Reported) | -- | $5.8M | $5.8M | $8.6M | $10.1M | |
| Operating Income (Reported) | -- | $1.4M | $917.5K | $1.5M | $981.4K | |
| Operating Income (Adjusted) | -- | $1.4M | $954.1K | $1.6M | $981.4K | |
| Period Ending | 2022-12-08 | 2023-12-08 | 2024-12-08 | 2025-12-08 | 2026-12-08 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $439.3K | $1.6M | $2.7M | $4.6M | $10.9M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $227.2K | $744.2K | $864.6K | $1.9M | $1M | |
| Inventory | $250.5K | -- | -- | $237.1K | $241.6K | |
| Prepaid Expenses | -- | $11.5K | $12.1K | $600 | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $1.5M | $2.6M | $3.8M | $6.8M | $12.2M | |
| Property Plant And Equipment | $3.5K | $26.4K | $11.5K | -- | -- | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $1.5M | $2.7M | $4.2M | $7.4M | $12.2M | |
| Accounts Payable | $92.5K | $621.6K | $1.2M | $3.2M | $2M | |
| Accrued Expenses | $6.4K | $6.4K | $27.8K | $82K | $228.2K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $12.9K | $11.2K | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $624.9K | $759.4K | $1.5M | $3.5M | $2.3M | |
| Long-Term Debt | -- | $11.2K | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $624.9K | $770.7K | $1.5M | $3.5M | $2.3M | |
| Common Stock | $100 | $100 | $100 | $100 | $100 | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $895.5K | $1.9M | $2.7M | $4M | $9.9M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $895.5K | $1.9M | $2.7M | $4M | $9.9M | |
| Total Liabilities and Equity | $1.5M | $2.7M | $4.2M | $7.4M | $12.2M | |
| Cash and Short Terms | $439.3K | $1.6M | $2.7M | $4.6M | $10.9M | |
| Total Debt | -- | $11.2K | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $1.6M | $2.7M | $4.6M | $10.9M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $744.6K | $864.6K | $1.9M | $1M | |
| Inventory | -- | -- | -- | $237.1K | $241.6K | |
| Prepaid Expenses | -- | $11.5K | $12.1K | $640 | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $2.6M | $3.8M | $6.8M | $12.2M | |
| Property Plant And Equipment | -- | $26.4K | $11.5K | -- | -- | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | $2.7M | $4.2M | $7.4M | $12.2M | |
| Accounts Payable | -- | $108.5K | $93.7K | $93.6K | $60K | |
| Accrued Expenses | -- | $6.4K | $27.8K | $82K | $228.2K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $12.9K | $11.2K | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | $759.8K | $1.5M | $3.5M | $2.3M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $771.1K | $1.5M | $3.5M | $2.3M | |
| Common Stock | -- | $100 | $100 | $100 | $110 | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | $1.9M | $2.7M | $4M | $9.9M | |
| Total Liabilities and Equity | -- | $2.7M | $4.2M | $7.4M | $12.2M | |
| Cash and Short Terms | -- | $1.6M | $2.7M | $4.6M | $10.9M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $725.4K | $1.2M | $802.8K | $1.3M | $1.1M | |
| Depreciation & Amoritzation | $1.6K | $4.8K | $14.9K | $11.5K | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$34.7K | -$521.6K | -$115.8K | -$991.1K | $813K | |
| Change in Inventories | -$224.9K | $250.2K | -- | -$237.2K | -$3.4K | |
| Cash From Operations | $863.5K | $1.1M | $1.4M | $2M | $798.2K | |
| Capital Expenditures | $2.8K | $1.5K | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$602.9K | $283.1K | $184.3K | $108.2K | $18.6K | |
| Dividends Paid (Ex Special Dividend) | -- | $200.1K | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -$405.3K | -$265.3K | -- | |
| Cash From Financing | -- | -$200.1K | -$405.3K | -$265.3K | $5.5M | |
| Beginning Cash (CF) | $179.9K | $1.6M | $2.7M | $4.6M | $10.9M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $260.7K | $1.1M | $1.2M | $1.9M | $6.3M | |
| Ending Cash (CF) | $440.5K | $2.7M | $3.9M | $6.4M | $17.2M | |
| Levered Free Cash Flow | $860.8K | $1.1M | $1.4M | $2M | $798.2K | |
| Period Ending | 2021-12-08 | 2022-12-08 | 2023-12-08 | 2024-12-08 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $1.2M | $802.6K | $1.3M | $1.1M | |
| Depreciation & Amoritzation | -- | $4.8K | $14.9K | $11.5K | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -$521K | -$116.1K | -$991.6K | $814.7K | |
| Change in Inventories | -- | $249.7K | $200 | -$237.2K | -$3.4K | |
| Cash From Operations | -- | $1.1M | $1.4M | $2M | $799.8K | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | $283K | $184.1K | $108.3K | $18.7K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -$405.2K | -$265.4K | -- | |
| Cash From Financing | -- | -$199.6K | -$405.2K | -$265.4K | $5.5M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $1.1M | $1.2M | $1.9M | $6.3M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | $1.1M | $1.4M | $2M | $799.9K | |
| Period Ending | 2022-12-08 | 2023-12-08 | 2024-12-08 | 2025-12-08 | 2026-12-08 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get RAY Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
RAY
Sector
P/E ratio
7.95x
17.32x
PEG ratio
1.33x
0.12x
P/B ratio
12.43x
1.34x
Price / LTM sales
3.00x
0.59x
Growth Metrics
RAY
Sector
Revenue growth
--
3.4%
Earnings growth
--
--
Revenue (5-year growth)
--
3.17%
Earnings forecast
--
$0.26
Profitability
RAY
Sector
Profitability FY 2024
$2.3M
$300.9M
Return on invested capital
37.42%
3.41%
Return on assets
21.12%
2.29%
Return on equity
37.42%
5.95%
Earnings Date
Last Earnings Date
Dec
8
Next Earnings Date
Dec
8
Estimated Next Earnings Date
Mar
9
Balance Sheet
RAY
Sector
Total cash
$4.6M
$137M
Short term investments
--
$41.4M
Total assets
$12.2M
$1.2B
Long term debt
--
$38.9M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Robinhood Win AI Investing?
Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…
Is Amazon an AI Stock?
With the market starting to look skittish on pure-play AI…
Stock Ideas
Buy
52
Is NVDA Stock a Buy?
Market Cap: $4.4T
P/E Ratio: 62x
Buy
56
Is AAPL Stock a Buy?
Market Cap: $4.1T
P/E Ratio: 37x
Buy
81
Is GOOG Stock a Buy?
Market Cap: $3.9T
P/E Ratio: 40x
Alerts
Buy
56
SMX alert for Dec 8
SMX (Security Matters) Plc [SMX] is down 62.68% over the past day.
Buy
62
PRAX alert for Dec 8
Praxis Precision Medicines, Inc. [PRAX] is up 8.8% over the past day.
Sell
13
PSN alert for Dec 8
Parsons Corp. [PSN] is down 5.82% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
