Financhill
Sell
40

TWG Quote, Financials, Valuation and Earnings

Last price:
$11.09
Seasonality move :
-84.73%
Day range:
$5.29 - $6.50
52-week range:
$4.25 - $28.11
Dividend yield:
0%
P/E ratio:
34.34x
P/S ratio:
6.47x
P/B ratio:
0.26x
Volume:
7.6M
Avg. volume:
273.8K
1-year change:
-75.45%
Market cap:
$3.7M
Revenue:
$608.4K
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $2.5K $1.1M $2.2M $608.4K
Revenue Growth (YoY) -- -- 42972.58% 99.07% -71.89%
 
Cost of Revenues -- $900 $586.6K $1.6M $391.7K
Gross Profit -- $1.6K $500.6K $601.5K $216.8K
Gross Profit Margin -- 64% 46.05% 27.79% 35.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $4.1K $245.6K $299.2K $387.3K
Other Inc / (Exp) -- -- -- -- -$1.5M
Operating Expenses -- $3.8K $209.4K $212.5K $475.6K
Operating Income -- -$2.2K $291.2K $389K -$258.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$2.2K $291.2K $389K -$258.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$800 $46.3K $77.6K --
Net Income to Company -- -$1.4K $244.9K $311.4K -$258.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.4K $244.9K $311.4K -$258.8K
 
Basic EPS (Cont. Ops) -- -- $0.01 $0.01 -$0.42
Diluted EPS (Cont. Ops) -- -- $0.01 $0.01 -$0.42
Weighted Average Basic Share -- $29M $29M $27M $622.2K
Weighted Average Diluted Share -- $29M $29M $27M $622.2K
 
EBITDA -- -$1.8K $313.3K $418.8K -$250.9K
EBIT -- -$2.2K $291.2K $389K -$258.8K
 
Revenue (Reported) -- $2.5K $1.1M $2.2M $608.4K
Operating Income (Reported) -- -$2.2K $291.2K $389K -$258.8K
Operating Income (Adjusted) -- -$2.2K $291.2K $389K -$258.8K
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- $11.8M $14.4M $577.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $6.8M $9.4M $123.8K
Gross Profit -- -- $5M $289.1K $454K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $2M -- $140K
Other Inc / (Exp) -- -- -- $100 --
Operating Expenses -- -- $2M $4.3M $333.2K
Operating Income -- -- $3M $663.6K $120.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $3M -$71.8K $120.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $556.6K $153.3K $11.9K
Net Income to Company -- -- $2.4M $510.3K $108.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $2.4M $510.3K $108.9K
 
Basic EPS (Cont. Ops) -- -- $8.09 $1.53 $0.18
Diluted EPS (Cont. Ops) -- -- $7.53 -$0.19 $0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $3.2M $842.3K $120.8K
EBIT -- -- $3M $663.6K $120.8K
 
Revenue (Reported) -- -- $11.8M $14.4M $577.8K
Operating Income (Reported) -- -- $3M $663.6K $120.8K
Operating Income (Adjusted) -- -- $3M $663.6K $120.8K
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $200 $27.9K $17.2K $5.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $5.2K $764.9K $201.2K
Inventory -- $32K $265.4K $19.6K --
Prepaid Expenses -- -- $586.1K $35.1K $201.8K
Other Current Assets -- -- -- -- --
Total Current Assets -- $32.2K $381.7K $913.1K $486.5K
 
Property Plant And Equipment -- $10.6K $56.3K $22.4K $9.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $43.6K $439.7K $941.1K $2.5M
 
Accounts Payable -- -- $25.7K -- --
Accrued Expenses -- $37K $60.4K $425.7K $212.6K
Current Portion Of Long-Term Debt -- -- -- $777.9K --
Current Portion Of Capital Lease Obligations -- $20.6K $53.3K $40.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $49.4K $115.6K $306.9K $149.9K
 
Long-Term Debt -- $200 $2.3K -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $49.6K $117.9K $306.9K $149.9K
 
Common Stock -- $300 $300 $300 $700
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$6.1K $321.9K $634.2K $2.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$6K $321.8K $634.3K $2.4M
 
Total Liabilities and Equity -- $43.6K $439.7K $941.2K $2.5M
Cash and Short Terms -- $200 $27.9K $17.2K $5.5K
Total Debt -- $200 $2.3K -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- -- $180.6K $5K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $805K $2.7M --
Inventory -- -- $4M $1.7M --
Prepaid Expenses -- -- $586.1K $8.1M --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $5.6M $13.2M --
 
Property Plant And Equipment -- -- $333.2K $80.3K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $5.9M $13.4M --
 
Accounts Payable -- -- $195.4K -- --
Accrued Expenses -- -- $197K $221.4K --
Current Portion Of Long-Term Debt -- -- $594.7K $369.5K --
Current Portion Of Capital Lease Obligations -- -- $74.2K $7.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $2M $1.8M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $2M $1.8M --
 
Common Stock -- -- $2.7K $2.9K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $4M $11.7M --
 
Total Liabilities and Equity -- -- $5.9M $13.4M --
Cash and Short Terms -- -- $180.6K $5K --
Total Debt -- -- $594.7K -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$1.4K $244.9K $311.4K -$258.8K
Depreciation & Amoritzation -- $300 $22.1K $29.8K $7.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $37.7K -$5.1K -$757.8K $565.1K
Change in Inventories -- -$32.1K -$232.7K $245.1K -$173.2K
Cash From Operations -- $8.2K $15.4K -$110.3K $113.7K
 
Capital Expenditures -- $8.1K $61.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$8.1K -$61.4K -- -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $777.9K --
Long-Term Debt Repaid -- -- -- -- -$777.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$10 --
Cash From Financing -- -- $73.7K $99.7K $1.9M
 
Beginning Cash (CF) -- $200 $27.9K $17.2K $5.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $100 $27.6K -$10.6K -$11.8K
Ending Cash (CF) -- $300 $55.4K $6.6K -$6.3K
 
Levered Free Cash Flow -- $100 -$46K -$110.3K $113.7K
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- $2.4M $510.3K $108.6K
Depreciation & Amoritzation -- -- $246.4K $178.7K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$796.4K -$2.7M -$247.2K
Change in Inventories -- -- -$3M $2.3M --
Cash From Operations -- -- -$729.3K -$7.1M $993.8K
 
Capital Expenditures -- $451.4K $29.7K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $594.7K $183.2K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $530.6K $7M $1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$228.5K -$175.6K $1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$729.3K -$7.1M $993.8K
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 58.87% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 7.59% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock