Financhill
Sell
24

BNCM Quote, Financials, Valuation and Earnings

Last price:
$0.0070
Seasonality move :
74.77%
Day range:
$0.0070 - $0.0070
52-week range:
$0.0040 - $0.0217
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.68x
P/B ratio:
1.85x
Volume:
--
Avg. volume:
76.3K
1-year change:
-60.67%
Market cap:
$3.2M
Revenue:
$10.2M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $43.9M $7K $8.7M $10.2M
Revenue Growth (YoY) -- -- -99.98% 124479.13% 17.11%
 
Cost of Revenues -- $2.9M $198.2K $3.4M $3.9M
Gross Profit -- $41M -$191.1K $5.3M $6.3M
Gross Profit Margin -- 93.31% -2730% 61% 61.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $19.6K $15K $15.4K $5.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $22.5K $15K $4.8M $5.7M
Operating Income -- $40.9M -$206.2K $547.8K $613.7K
 
Net Interest Expenses -- $400 -- $369.7K $558.5K
EBT. Incl. Unusual Items -- $10.1M -$7.3M $244K $285.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $68.9K $126.4K
Net Income to Company -- $10.1M -$7.3M $244K $285.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $10.1M -$7.3M $175K $159.5K
 
Basic EPS (Cont. Ops) -- $0.02 -$0.02 $0.00 $0.00
Diluted EPS (Cont. Ops) -- $0.02 -$0.02 $0.00 $0.00
Weighted Average Basic Share $102.9M $459.6M $459.6M $459.6M $2B
Weighted Average Diluted Share $102.9M $459.6M $459.6M $459.6M $2B
 
EBITDA -- $40.9M -$206.2K $972.6K $1.2M
EBIT -- $40.9M -$206.2K $547.8K $613.7K
 
Revenue (Reported) -- $43.9M $7K $8.7M $10.2M
Operating Income (Reported) -- $40.9M -$206.2K $547.8K $613.7K
Operating Income (Adjusted) -- $40.9M -$206.2K $547.8K $613.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $4.6K $2K $2.1M $2.5M
Revenue Growth (YoY) -100% -- -56.86% 108547.95% 15.63%
 
Cost of Revenues -- $27.5K $19.6K $841.7K $886.1K
Gross Profit -- -$22.9K -$17.6K $1.3M $1.6M
Gross Profit Margin -- -497.83% -880% 60.69% 64.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $3.8K $4.1K $4.7K $1.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $3.8K $4.1K $1.3M $1.3M
Operating Income -- -$26.7K -$21.7K -$31.8K $338.3K
 
Net Interest Expenses -- $900 -- $116.9K $160.6K
EBT. Incl. Unusual Items -- $9.3M -$21.7K -$130.6K $189.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $26.4K $47.4K
Net Income to Company -- $9.3M -$21.7K -$157K $189.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $9.3M -$21.7K -$157K $142.2K
 
Basic EPS (Cont. Ops) -- $0.02 -- -$0.00 $0.00
Diluted EPS (Cont. Ops) -- $0.02 -- -$0.00 $0.00
Weighted Average Basic Share $48.4M $459.6M $459.6M $459.6M $2B
Weighted Average Diluted Share $48.4M $459.6M $459.6M $459.6M $2B
 
EBITDA -- -$26.7K -$21.7K $103.7K $463.4K
EBIT -- -$26.7K -$21.7K -$31.8K $338.3K
 
Revenue (Reported) -- $4.6K $2K $2.1M $2.5M
Operating Income (Reported) -- -$26.7K -$21.7K -$31.8K $338.3K
Operating Income (Adjusted) -- -$26.7K -$21.7K -$31.8K $338.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $44M $4.4K $2.1M $12.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $96.6K $190.3K $984.1K $4.8M
Gross Profit -- $43.9M -$185.9K $1.2M $7.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $18.1K $14.3K $16.1K $4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $18.1K $15.3K $1.3M $7M
Operating Income -- $43.9M -$201.1K -$185K $975.7K
 
Net Interest Expenses -- $900 -- $116.9K $719.2K
EBT. Incl. Unusual Items -- $53.2M -$16.7M -$283.9K $499.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $26.4K $173.8K
Net Income to Company -- -- -$16.7M $108.6K $499.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $53.2M -$16.7M -$310.2K $325.4K
 
Basic EPS (Cont. Ops) -- $0.12 -$0.04 -$0.00 $0.00
Diluted EPS (Cont. Ops) -- $0.12 -$0.04 -$0.00 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $43.9M -$201.1K -$49.5K $1.6M
EBIT -- $43.9M -$201.1K -$185.1K $975.7K
 
Revenue (Reported) -- $44M $4.4K $2.1M $12.7M
Operating Income (Reported) -- $43.9M -$201.1K -$185K $975.7K
Operating Income (Adjusted) -- $43.9M -$201.1K -$185.1K $975.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $4.6K $2K $2.1M $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $27.5K $19.6K $841.7K $886.1K
Gross Profit -- -$22.9K -$17.6K $1.3M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $3.8K $4.1K $4.7K $1.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $3.8K $4.1K $1.3M $1.3M
Operating Income -- -$26.7K -$21.7K -$31.8K $338.3K
 
Net Interest Expenses -- $900 -- $116.9K $160.6K
EBT. Incl. Unusual Items -- $9.3M -$21.7K -$130.6K $189.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $26.4K $47.4K
Net Income to Company -- $9.3M -$21.7K -$157K $189.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $9.3M -$21.7K -$157K $142.2K
 
Basic EPS (Cont. Ops) -- $0.02 -- -$0.00 $0.00
Diluted EPS (Cont. Ops) -- $0.02 -- -$0.00 $0.00
Weighted Average Basic Share $48.4M $459.6M $459.6M $459.6M $2B
Weighted Average Diluted Share $48.4M $459.6M $459.6M $459.6M $2B
 
EBITDA -- -$26.7K -$21.7K $103.7K $463.4K
EBIT -- -$26.7K -$21.7K -$31.8K $338.3K
 
Revenue (Reported) -- $4.6K $2K $2.1M $2.5M
Operating Income (Reported) -- -$26.7K -$21.7K -$31.8K $338.3K
Operating Income (Adjusted) -- -$26.7K -$21.7K -$31.8K $338.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $19K -- $561.4K $534.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $89.2K $4M $3.7M
Inventory -- -- -- $2.3M $2.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $8.3M $89.2K $7.9M $7.7M
 
Property Plant And Equipment -- -- -- $1.7M $2M
Long-Term Investments -- $85.7M $86.8M $460.2K $460.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $94M $86.9M $10.4M $10.5M
 
Accounts Payable -- $23K -- $3M $2.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $160.5K $293K $7.4M $6.9M
 
Long-Term Debt -- -- -- $346.2K $801.5K
Capital Leases -- -- -- -- --
Total Liabilities -- $160.5K $293K $9M $8.9M
 
Common Stock $102.9K $46K $46K $172.4K $372.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $93.9M $86.6M $1.4M $1.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $93.9M $86.6M $1.4M $1.6M
 
Total Liabilities and Equity -- $94M $86.9M $10.4M $10.5M
Cash and Short Terms -- $19K -- $561.4K $534.3K
Total Debt -- -- -- $3.6M $4.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $500 $100 $323.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $85.2K $78.2K $5M
Inventory -- -- -- -- $2.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $85.7K $78.2K $8.1M
 
Property Plant And Equipment -- -- -- -- $2M
Long-Term Investments -- -- $86.8M $86.8M $465.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $86.9M $86.9M $10.9M
 
Accounts Payable -- $23K $102.9K $180.9K $3.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $205.7K $318.5K $488K $6.4M
 
Long-Term Debt -- -- -- -- $880.1K
Capital Leases -- -- -- -- --
Total Liabilities -- $205.7K $318.5K $488K $9.1M
 
Common Stock $4.8K $46K $46K $46K $174.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $103.2M $86.6M $86.4M $1.7M
 
Total Liabilities and Equity -- $103.4M $86.9M $86.9M $10.9M
Cash and Short Terms -- -- $500 $100 $323.1K
Total Debt -- -- -- -- $3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $10.1M -$7.3M $244K $285.9K
Depreciation & Amoritzation -- -- -- $424.8K $546.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$8.3M $8.2M -$341.4K $300.1K
Change in Inventories -- -- -- -$719.7K -$322.4K
Cash From Operations -- $1.9M $1.1M $196.7K $596.1K
 
Capital Expenditures -- -- -- $598.3K $328K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$85.7M -$1.1M -$582.1K -$302.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- $266K $446.4K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $83.8M -- $577.1K -$320.3K
 
Beginning Cash (CF) -- $19K -- $559.4K $532.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $19K -$19K $192.6K -$27K
Ending Cash (CF) -- $38.1K -$19K $752.9K $505.3K
 
Levered Free Cash Flow -- $1.9M $1.1M -$401.6K $268.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $9.3M -$21.7K -$157K $189.7K
Depreciation & Amoritzation -- -- -- $135.5K $125.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$3.4M $4K -$196.2K -$548.9K
Change in Inventories -- -- -- -$149K $132.6K
Cash From Operations -- $6M $7.9K -$116.5K $439.1K
 
Capital Expenditures -- -- -- $81.3K $68.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$6M -$7.4K -$79.9K -$67.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- $16K $69.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $77.9K -$369.3K
 
Beginning Cash (CF) -- -- $500 $100 $321.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4.2K $500 -$118.5K $2.7K
Ending Cash (CF) -- $4.2K $1K -$118.4K $323.8K
 
Levered Free Cash Flow -- $6M $7.9K -$197.8K $370.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$16.7M $108.6K $499.2K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $11.6M -$541.6K -$248.8K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$4.9M $72.4K $1M
 
Capital Expenditures -- -- -- $679.6K $396.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $4.9M -$654.7K -$369.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- $282.1K $515.9K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $655K -$689.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$22.7K $73.6K -$24.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$4.9M -$607.2K $615.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $9.3M -$21.7K -$157K $189.7K
Depreciation & Amoritzation -- -- -- $135.5K $125.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$3.4M $4K -$196.2K -$548.9K
Change in Inventories -- -- -- -$149K $132.6K
Cash From Operations -- $6M $7.9K -$116.5K $439.1K
 
Capital Expenditures -- -- -- $81.3K $68.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$6M -$7.4K -$79.9K -$67.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- $16K $69.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $77.9K -$369.3K
 
Beginning Cash (CF) -- -- $500 $100 $321.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4.2K $500 -$118.5K $2.7K
Ending Cash (CF) -- $4.2K $1K -$118.4K $323.8K
 
Levered Free Cash Flow -- $6M $7.9K -$197.8K $370.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock