Financhill
Buy
51

SEIC Quote, Financials, Valuation and Earnings

Last price:
$86.16
Seasonality move :
2.75%
Day range:
$85.29 - $86.98
52-week range:
$64.66 - $93.96
Dividend yield:
1.14%
P/E ratio:
15.83x
P/S ratio:
4.93x
P/B ratio:
4.39x
Volume:
801.3K
Avg. volume:
605.8K
1-year change:
3.63%
Market cap:
$10.5B
Revenue:
$2.1B
EPS (TTM):
$5.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $2B $1.9B $2.1B
Revenue Growth (YoY) 1.92% 13.88% 3.72% -3.37% 10.7%
 
Cost of Revenues $294.5M $338.5M $313.7M $295.5M $301.2M
Gross Profit $1.4B $1.6B $1.7B $1.6B $1.8B
Gross Profit Margin 82.51% 82.35% 84.23% 84.62% 85.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $116.8M $137.2M $121M $129.7M $146.7M
Operating Expenses $942.6M $1B $1.2B $1.2B $1.3B
Operating Income $446.5M $554.3M $473.3M $427.3M $554.5M
 
Net Interest Expenses $609K $563K $749K $583K $563K
EBT. Incl. Unusual Items $568.7M $693.7M $609.3M $594.7M $746.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.4M $147.1M $133.8M $132.4M $165.6M
Net Income to Company $447.3M $546.6M $475.5M $462.3M $581.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $447.3M $546.6M $475.5M $462.3M $581.2M
 
Basic EPS (Cont. Ops) $3.05 $3.87 $3.49 $3.49 $4.47
Diluted EPS (Cont. Ops) $3.00 $3.81 $3.46 $3.46 $4.41
Weighted Average Basic Share $146.7M $141.2M $136.1M $132.6M $130.1M
Weighted Average Diluted Share $149M $143.3M $137.4M $133.7M $131.7M
 
EBITDA $530.4M $646.9M $561.2M $501.3M $629.8M
EBIT $446.5M $554.3M $473.3M $427.3M $554.5M
 
Revenue (Reported) $1.7B $1.9B $2B $1.9B $2.1B
Operating Income (Reported) $446.5M $554.3M $473.3M $427.3M $554.5M
Operating Income (Adjusted) $446.5M $554.3M $473.3M $427.3M $554.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $484.8M $470.3M $476.5M $537.2M $579.3M
Revenue Growth (YoY) 14% -2.99% 1.31% 12.73% 7.84%
 
Cost of Revenues $86M $73.2M $74.6M $75.7M $83.9M
Gross Profit $398.7M $397.1M $401.9M $461.5M $495.4M
Gross Profit Margin 82.25% 84.44% 84.34% 85.92% 85.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $34.4M $25.2M $29.7M $45.1M --
Operating Expenses $258.2M $347.5M $293.6M $317.2M $331.9M
Operating Income $140.6M $49.6M $108.3M $144.3M $163.4M
 
Net Interest Expenses $101K $143K $116K $141K $109K
EBT. Incl. Unusual Items $176.3M $80.1M $149.2M $202.4M $210.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.3M $18.5M $33.5M $47.5M $46.1M
Net Income to Company $138M $61.7M $115.7M $154.9M $164.2M
 
Minority Interest in Earnings -- -- -- -- $382K
Net Income to Common Excl Extra Items $138M $61.7M $115.7M $154.9M $164.6M
 
Basic EPS (Cont. Ops) $0.98 $0.46 $0.87 $1.20 $1.33
Diluted EPS (Cont. Ops) $0.97 $0.45 $0.87 $1.19 $1.30
Weighted Average Basic Share $140.5M $135.2M $132.2M $129.4M $123.1M
Weighted Average Diluted Share $142.4M $136.3M $133.5M $130.7M $126.3M
 
EBITDA $163.6M $68.6M $127.3M $163M $182.8M
EBIT $140.6M $49.6M $108.3M $144.3M $163.4M
 
Revenue (Reported) $484.8M $470.3M $476.5M $537.2M $579.3M
Operating Income (Reported) $140.6M $49.6M $108.3M $144.3M $163.4M
Operating Income (Adjusted) $140.6M $49.6M $108.3M $144.3M $163.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2B $1.9B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $326.6M $328.5M $293.9M $297.4M $314.2M
Gross Profit $1.5B $1.7B $1.6B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $135.2M $118.1M $129.1M $151M --
Operating Expenses $998.1M $1.2B $1.2B $1.2B $1.3B
Operating Income $535.2M $520.1M $419.4M $512.9M $616.4M
 
Net Interest Expenses $507K $813K $541K $606K $530K
EBT. Incl. Unusual Items $672.4M $650M $581.6M $705.8M $890.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.2M $141.4M $127.8M $159.6M $191.4M
Net Income to Company $527.2M $508.5M $453.8M $546.2M $698.6M
 
Minority Interest in Earnings -- -- -- -- $382K
Net Income to Common Excl Extra Items $527.2M $508.5M $453.8M $546.2M $699M
 
Basic EPS (Cont. Ops) $3.70 $3.70 $3.40 $4.18 $5.57
Diluted EPS (Cont. Ops) $3.65 $3.65 $3.37 $4.14 $5.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $625.5M $612.6M $494M $587.9M $691.4M
EBIT $535.2M $520.1M $419.4M $512.9M $616.4M
 
Revenue (Reported) $1.9B $2B $1.9B $2.1B $2.2B
Operating Income (Reported) $535.2M $520.1M $419.4M $512.9M $616.4M
Operating Income (Adjusted) $535.2M $520.1M $419.4M $512.9M $616.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.5B $1.4B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $251.1M $241.1M $221.3M $223.2M $236.2M
Gross Profit $1.2B $1.3B $1.2B $1.3B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $103.6M $84.4M $92.6M $113.9M $163.6M
Operating Expenses $754.9M $913M $890.3M $937.5M $983.7M
Operating Income $410.1M $377.2M $323.9M $409.5M $471.4M
 
Net Interest Expenses $354K $604K $396K $419K $386K
EBT. Incl. Unusual Items $515.9M $472.2M $444.5M $555.6M $699.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114.6M $108.9M $102.9M $130.2M $156M
Net Income to Company $401.3M $363.2M $341.5M $425.4M $542.8M
 
Minority Interest in Earnings -- -- -- -- $382K
Net Income to Common Excl Extra Items $401.3M $363.2M $341.5M $425.4M $543.2M
 
Basic EPS (Cont. Ops) $2.83 $2.65 $2.57 $3.26 $4.36
Diluted EPS (Cont. Ops) $2.79 $2.62 $2.54 $3.23 $4.25
Weighted Average Basic Share $425.8M $409.6M $399.1M $391.7M $374.1M
Weighted Average Diluted Share $431.9M $413.9M $402.8M $395.5M $383.1M
 
EBITDA $479M $445.9M $379.3M $465.9M $527.5M
EBIT $410.1M $377.2M $323.9M $409.5M $471.4M
 
Revenue (Reported) $1.4B $1.5B $1.4B $1.6B $1.7B
Operating Income (Reported) $410.1M $377.2M $323.9M $409.5M $471.4M
Operating Income (Adjusted) $410.1M $377.2M $323.9M $409.5M $471.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $821.8M $860M $885.5M $866.3M $869.8M
Short Term Investments $34.1M $28.3M $32.1M $31.3M $29.6M
Accounts Receivable, Net $154.4M $170.2M $172.7M $171.2M $197.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.7M $43.6M $48.7M $54.5M $60.3M
Total Current Assets $1.3B $1.4B $1.5B $1.5B $1.6B
 
Property Plant And Equipment $227.4M $212.5M $206M $193.8M $188.5M
Long-Term Investments $210M $244.4M $239.2M $273.5M $315.6M
Goodwill $64.5M $117.2M $115.6M $137.3M $170.3M
Other Intangibles $295.3M $312.2M $292.8M $322.2M $313.4M
Other Long-Term Assets $32.3M $24.9M $33.7M $37M $47.2M
Total Assets $2.2B $2.4B $2.4B $2.5B $2.7B
 
Accounts Payable $7.8M $10.3M $13.3M $10.6M $13.1M
Accrued Expenses $132.3M $147M $190.9M $140.5M $145.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.6M $11.3M $10.3M $8.1M $7.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $317.3M $355.7M $397.9M $353M $380.5M
 
Long-Term Debt $34.1M $67.6M $18.8M $17.2M $24.2M
Capital Leases -- -- -- -- --
Total Liabilities $427.3M $493.9M $429.7M $388.2M $463.6M
 
Common Stock $1.4M $1.4M $1.3M $1.3M $1.3M
Other Common Equity Adj -$16.8M -$19.8M -$49M -$37M -$47M
Common Equity $1.7B $1.9B $2B $2.1B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.9B $2B $2.1B $2.3B
 
Total Liabilities and Equity $2.2B $2.4B $2.4B $2.5B $2.7B
Cash and Short Terms $821.8M $860M $885.5M $866.3M $869.8M
Total Debt $34.1M $67.6M $18.8M $17.2M $24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $826M $823.4M $887.5M $931.7M $824.1M
Short Term Investments $31.8M $31.6M $32.7M $30.3M --
Accounts Receivable, Net $172.4M $212.4M $190.3M $228.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $42.6M $54.9M $57.4M $61.4M --
Total Current Assets $1.4B $1.5B $1.5B $1.7B $1.6B
 
Property Plant And Equipment $218.9M $206.7M $198.2M $194.5M $180.1M
Long-Term Investments $186.8M $154M $171M $233.8M $399.9M
Goodwill $64.5M $117.5M $115.6M $138.1M --
Other Intangibles $282.3M $292.4M $290.8M $311.3M --
Other Long-Term Assets $32.2M $32.5M $37.2M $48.3M --
Total Assets $2.2B $2.3B $2.4B $2.7B $2.8B
 
Accounts Payable $10.8M $8.2M $10.2M $8.3M --
Accrued Expenses $132.4M $204.9M $151.9M $129.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.4M $11.2M $9.9M $7.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $253.5M $327.4M $282.1M $285.7M $281.4M
 
Long-Term Debt $29.9M $18.4M $15.1M $24.6M $19.2M
Capital Leases -- -- -- -- --
Total Liabilities $353.7M $365.1M $313.4M $330M $425.7M
 
Common Stock $1.4M $1.3M $1.3M $1.3M $1.2M
Other Common Equity Adj -$20.5M -$67.6M -$50.5M -$26.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $18.9M
Total Equity $1.8B $1.9B $2.1B $2.4B $2.4B
 
Total Liabilities and Equity $2.2B $2.3B $2.4B $2.7B $2.8B
Cash and Short Terms $826M $823.4M $887.5M $931.7M $824.1M
Total Debt $29.9M $18.4M $15.1M $24.6M $19.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $447.3M $546.6M $475.5M $462.3M $581.2M
Depreciation & Amoritzation $83.9M $92.6M $87.9M $74M $75.2M
Stock-Based Compensation $27M $41.5M $39.4M $31.3M $58.6M
Change in Accounts Receivable -$85.3M -$60.8M -$15.6M -$38.3M -$71.5M
Change in Inventories -- -- -- -- --
Cash From Operations $488.7M $633.1M $566.1M $447M $622.3M
 
Capital Expenditures $78.6M $52.5M $74.5M $58.8M $56.6M
Cash Acquisitions -- $80.2M -- $56.4M $29M
Cash From Investing -$67.5M -$164.9M -$89.8M -$141.5M -$117.3M
 
Dividends Paid (Ex Special Dividend) $103.9M $105.5M $109.8M $114.8M $120.3M
Special Dividend Paid
Long-Term Debt Issued -- $40M -- -- --
Long-Term Debt Repaid -- -- -$40M -- --
Repurchase of Common Stock $427M $408.1M $344.7M $308.9M $500.1M
Other Financing Activities -$633K -$4M -$868K -$8.8M --
Cash From Financing -$482.1M -$422.3M -$437.2M -$331.3M -$494.4M
 
Beginning Cash (CF) $787.7M $831.8M $853.4M $835M $840.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$56.8M $44M $21.6M -$18.4M $5.2M
Ending Cash (CF) $735M $873.9M $857.5M $824.1M $839.9M
 
Levered Free Cash Flow $410.1M $580.6M $491.6M $388.2M $565.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $138M $61.7M $115.7M $154.9M $164.2M
Depreciation & Amoritzation $23.1M $18.9M $19M $18.8M $19.4M
Stock-Based Compensation $11.3M $10.8M $8M $13.7M $14M
Change in Accounts Receivable -$35.7M -$51.7M $3.9M -$28M -$30M
Change in Inventories -- -- -- -- --
Cash From Operations $158.9M $97.9M $163.5M $200M $242.1M
 
Capital Expenditures $14.3M $23.5M $15.2M $12.1M $17M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.5M -$17.8M -$22.4M $3.9M -$10.1M
 
Dividends Paid (Ex Special Dividend) -- -- $4K -- $44K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $118.5M $56.2M $80.7M $89.1M $144.2M
Other Financing Activities -- -- -$7.9M -- --
Cash From Financing -$109.5M -$49.2M -$55.4M -$80.7M -$115.7M
 
Beginning Cash (CF) $794.2M $791.8M $854.7M $901.4M $792.8M
Foreign Exchange Rate Adjustment -$5M -$11.1M -$8.3M $9.6M -$5.2M
Additions / Reductions $13M $19.8M $77.4M $132.8M $111.1M
Ending Cash (CF) $802.2M $800.4M $923.9M $1B $898.8M
 
Levered Free Cash Flow $144.6M $74.4M $148.3M $187.9M $225.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $527.2M $508.5M $453.8M $546.2M $698.6M
Depreciation & Amoritzation $90.3M $92.5M $74.6M $75M $75M
Stock-Based Compensation $37.7M $41.6M $31.5M $45.1M $63.4M
Change in Accounts Receivable -$61.5M -$68.7M -$455K -$91.1M -$71.2M
Change in Inventories -- -- -- -- --
Cash From Operations $576M $577.7M $483.6M $528.1M $680.3M
 
Capital Expenditures $58.8M $67.7M $67M $54.7M $54.8M
Cash Acquisitions -- $80.2M -- $56.4M $29M
Cash From Investing -$90.8M -$137.7M -$77.7M -$150.5M -$5M
 
Dividends Paid (Ex Special Dividend) $105.5M $109.8M $114.8M $120.3M $123.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$40M -- -- --
Repurchase of Common Stock $415.7M $358.8M $315.1M $324.8M $774.7M
Other Financing Activities -$4M -$868K -$8.8M -- --
Cash From Financing -$467.7M -$416.3M -$350.8M -$346.8M -$719M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.4M -$2.4M $63M $46.7M -$44M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $517.2M $510.1M $416.5M $473.4M $625.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $401.3M $363.2M $341.5M $425.4M $542.8M
Depreciation & Amoritzation $68.9M $68.7M $55.4M $56.4M $56.1M
Stock-Based Compensation $31.2M $31.3M $23.5M $37.2M $42M
Change in Accounts Receivable -$11.7M -$19.6M -$4.4M -$57.2M -$56.9M
Change in Inventories -- -- -- -- --
Cash From Operations $483.9M $428.5M $346M $427.1M $485.1M
 
Capital Expenditures $42M $57.1M $49.7M $45.6M $43.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$87.5M -$60.3M -$48.2M -$57.2M $55.2M
 
Dividends Paid (Ex Special Dividend) $105.5M $109.8M $114.8M $120.3M $123.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$40M -- -- --
Repurchase of Common Stock $315.8M $266.5M $236.9M $252.9M $527.5M
Other Financing Activities -$4M -$868K -$8.8M -- --
Cash From Financing -$387.4M -$381.3M -$294.9M -$310.4M -$534.9M
 
Beginning Cash (CF) $2.4B $2.5B $2.5B $2.5B $2.3B
Foreign Exchange Rate Adjustment -$2.4M -$26.8M -$1.5M $6.9M $12M
Additions / Reductions $6.5M -$40M $1.4M $66.4M $17.2M
Ending Cash (CF) $2.4B $2.4B $2.5B $2.6B $2.3B
 
Levered Free Cash Flow $441.9M $371.4M $296.3M $381.5M $441.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 3.24% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.39% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock