Financhill
Sell
21

BKRKF Quote, Financials, Valuation and Earnings

Last price:
$0.19
Seasonality move :
11.18%
Day range:
$0.19 - $0.19
52-week range:
$0.18 - $0.30
Dividend yield:
10.99%
P/E ratio:
8.30x
P/S ratio:
1.60x
P/B ratio:
1.45x
Volume:
--
Avg. volume:
28K
1-year change:
-24%
Market cap:
$28.8B
Revenue:
$16.1B
EPS (TTM):
$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.9B $12.8B $13.2B $14.7B $16.1B
Revenue Growth (YoY) 13% 7.7% 3.05% 12.05% 9%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $535.9M $594.4M $725.7M $912.2M $944.7M
Operating Expenses -$2B -$2.8B -$4.3B -$5B -$5B
Operating Income $2B $2.8B $4.3B $5B $5B
 
Net Interest Expenses $510.7M $473.9M $401.2M $502.5M $514M
EBT. Incl. Unusual Items $2.1B $2.9B $4.3B $5B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $615.6M $548.1M $888M $1.1B $1.1B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $387.8K -$21.7M $16M $21.4M $30.9M
Net Income to Common Excl Extra Items $1.3B $2.2B $3.5B $4B $3.8B
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.03 $0.03
Weighted Average Basic Share $125.6B $130.6B $151.4B $150.9B $150.7B
Weighted Average Diluted Share $126.4B $130.6B $151.4B $150.9B $150.8B
 
EBITDA -- -- -- -- --
EBIT $5B $4.9B $6.2B $7.9B $8.5B
 
Revenue (Reported) $11.9B $12.8B $13.2B $14.7B $16.1B
Operating Income (Reported) $2B $2.8B $4.3B $5B $5B
Operating Income (Adjusted) $5B $4.9B $6.2B $7.9B $8.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.2B $3.7B $4.1B $4.7B
Revenue Growth (YoY) 26.58% 3.08% 14.47% 11.7% 12.92%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $113.8M $188.8M $195.9M $307.2M --
Operating Expenses -$665.5M -$1.2B -$1.2B -$1.2B -$1.1B
Operating Income $665.5M $1.2B $1.2B $1.2B $1.1B
 
Net Interest Expenses $146.5M $100.5M $82.3M $146.9M $133.6M
EBT. Incl. Unusual Items $695.1M $1.2B $1.2B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186.7M $239.7M $254.1M $258M $209M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$17.6M $4.4M $5.3M $6.5M $12M
Net Income to Common Excl Extra Items $454.3M $966.7M $962.9M $980M $898.3M
 
Basic EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share $128.7B $151.4B $151.6B $151.6B $150.6B
Weighted Average Diluted Share $130.4B $151.4B $151.6B $151.6B $150.6B
 
EBITDA -- -- -- -- --
EBIT $1.2B $1.6B $1.9B $2.1B $2B
 
Revenue (Reported) $3.1B $3.2B $3.7B $4.1B $4.7B
Operating Income (Reported) $665.5M $1.2B $1.2B $1.2B $1.1B
Operating Income (Adjusted) $1.2B $1.6B $1.9B $2.1B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.1B $14.7B $14.1B $15.5B $17.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $559.1M $815.2M $842.7M $1B --
Operating Expenses -$2.3B -$4.4B -$4.7B -$5B -$4.5B
Operating Income $2.3B $4.4B $4.7B $5B $4.5B
 
Net Interest Expenses $430M $611.1M $427.5M $584.9M $492.6M
EBT. Incl. Unusual Items $2.4B $4.5B $4.7B $5B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $619.4M $790.9M $971.1M $1.1B $983M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$15.1M $1.9M $20M $25.4M $39.8M
Net Income to Common Excl Extra Items $1.6B $3.5B $3.7B $3.9B $3.5B
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.03 $0.02
Diluted EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.03 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $4.6B $6.5B $7.3B $8.5B $8.1B
 
Revenue (Reported) $12.1B $14.7B $14.1B $15.5B $17.9B
Operating Income (Reported) $2.3B $4.4B $4.7B $5B $4.5B
Operating Income (Adjusted) $4.6B $6.5B $7.3B $8.5B $8.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.4B $10B $10.9B $11.9B $13.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $297.3M $517.4M $637.9M $760.3M $456M
Operating Expenses -$2B -$3.3B -$3.7B -$3.7B -$3.2B
Operating Income $2B $3.3B $3.7B $3.7B $3.2B
 
Net Interest Expenses $368.1M $300.3M $326.6M $410.7M $389.4M
EBT. Incl. Unusual Items $2B $3.4B $3.7B $3.7B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $493.3M $678.9M $761.6M $795.6M $709M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$12.9M $10.6M $14.6M $18.8M $27.7M
Net Income to Common Excl Extra Items $1.3B $2.7B $2.9B $2.9B $2.5B
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.02 $0.02
Weighted Average Basic Share $380B $454.3B $453.4B $453.1B $451.8B
Weighted Average Diluted Share $381.7B $454.3B $454.7B $453.2B $451.8B
 
EBITDA -- -- -- -- --
EBIT $3.6B $4.6B $5.7B $6.4B $5.9B
 
Revenue (Reported) $9.4B $10B $10.9B $11.9B $13.8B
Operating Income (Reported) $2B $3.3B $3.7B $3.7B $3.2B
Operating Income (Adjusted) $3.6B $4.6B $5.7B $6.4B $5.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.9B $9.2B $15B $11.8B $9.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $244.1M $377.2M -- $756.5M $792.1M
Other Current Assets -- -- -- -- --
Total Current Assets $18.3B $18.4B $25.2B $22.7B $18.3B
 
Property Plant And Equipment $3.1B $3.4B $3.6B $3.9B $3.9B
Long-Term Investments $2.1B $2.5B $2.9B $3.9B $3B
Goodwill -- -- -- -- --
Other Intangibles $2.1B $2.1B -- $2.1B $2B
Other Long-Term Assets -- -- -- -- --
Total Assets $114.6B $117.7B $119.8B $127.6B $123.8B
 
Accounts Payable $123.6M $82.8M -- $138M $128.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $56.5B $58.1B $63.1B $66.6B $68.3B
 
Long-Term Debt $5.5B $5.5B $4.8B $3.6B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $98.3B $97.3B $100.4B $107.1B $103.7B
 
Common Stock $439M $531.7M $486.8M $492.2M $470.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $16.2B $20.3B $19.2B $20.2B $19.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $181.6M $214.1M $263.5M $331.8M $378.7M
Total Equity $16.3B $20.5B $19.5B $20.6B $20.1B
 
Total Liabilities and Equity $114.6B $117.7B $119.8B $127.6B $123.8B
Cash and Short Terms $11.4B $10.9B $17.3B $14.4B $12.1B
Total Debt $5.5B $5.5B $4.8B $3.6B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.5B $8.6B $7.8B $7B $7.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $381.5M $431.4M $611.9M $937.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $15.9B $16.5B $18.1B $19.3B $17B
 
Property Plant And Equipment $3.3B $3.5B $3.9B $4B $3.8B
Long-Term Investments $2.4B $3.4B $4.1B $3.4B $3.2B
Goodwill -- -- -- -- --
Other Intangibles $2B $2.2B $2.2B $2.2B --
Other Long-Term Assets -- -- -- -- --
Total Assets $113.2B $110.6B $119.8B $129.6B $127.4B
 
Accounts Payable $89.7M $76.9M $111.8M $131.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $53.2B $55.8B $61B $67.5B $71.2B
 
Long-Term Debt $4.5B $4.9B $3.7B $3.6B $3B
Capital Leases -- -- -- -- --
Total Liabilities $93.6B $90.9B $99.7B $107.8B $107.1B
 
Common Stock $529.5M $497.6M $490.3M $500.5M $454.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $209.5M $246.8M $319.2M $402.5M $402.5M
Total Equity $19.6B $19.7B $20.2B $21.8B $20.3B
 
Total Liabilities and Equity $113.2B $110.6B $119.8B $129.6B $127.4B
Cash and Short Terms $11.2B $10.6B $10.2B $12.9B --
Total Debt $4.5B $4.9B $3.7B $3.6B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.8B $3B $5.3B $6.1B $6.8B
 
Capital Expenditures $300.9M $577.4M $709.5M $536.9M $652.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.3B -$7.8B -$6B -$9.9B -$7.2B
 
Dividends Paid (Ex Special Dividend) $1.4B $848.2M $1.8B $2.9B $3B
Special Dividend Paid
Long-Term Debt Issued $3.7B $873.6M $2.8B $3B $3.4B
Long-Term Debt Repaid -$775.6M -$1.3B -$1.6B -$2.7B -$2.6B
Repurchase of Common Stock -- -- $147.3M $90.8M $55.3M
Other Financing Activities -- -- -- -$90.7M -$55.2M
Cash From Financing $7.5B $3.7B $9.1B $1.5B -$1.4B
 
Beginning Cash (CF) $16.3B $12B $10.4B $17.6B $13.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9B -$1.1B $8.3B -$2.3B -$1.7B
Ending Cash (CF) $11.8B $10.7B $18.1B $14.3B $12.9B
 
Levered Free Cash Flow $6.5B $2.5B $4.5B $5.6B $6.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.8B $1.9B $3.6B $2.5B
 
Capital Expenditures $149.7M $270.4M $223.2M $120.9M $64.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5B -$2B -$4.1B $832.9M -$4.8B
 
Dividends Paid (Ex Special Dividend) $690K -- -- -- $23.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$280.4M $595.5M $515.5M $960.3M --
Long-Term Debt Repaid -$380.6M -$380.1M -$1B -$1.1B --
Repurchase of Common Stock -- $43.6M $17.4M $48.2M $113.5K
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8B $1.2B $1.7B -$2.3B -$79.3M
 
Beginning Cash (CF) $11.7B $10.3B $12.3B $9.4B --
Foreign Exchange Rate Adjustment -$5.4M $21.6M $2.6M -$1.5M $2.4M
Additions / Reductions -$353.2M $1B -$535.6M $2.1B -$2.3B
Ending Cash (CF) $11.3B $10.8B $10.3B $12.7B --
 
Levered Free Cash Flow $1.2B $1.6B $1.7B $3.4B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2B $6.2B $5.5B $6.2B $7B
 
Capital Expenditures $334.5M $765.2M $627.3M $438.1M $642.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7B -$5.5B -$11.6B -$7.4B -$13.2B
 
Dividends Paid (Ex Special Dividend) $843.5M $1.8B $2.9B $3B $3.2B
Special Dividend Paid
Long-Term Debt Issued $3.8B -- $3.2B $3.9B --
Long-Term Debt Repaid -$797.8M -$1.8B -$2.9B -$2.4B --
Repurchase of Common Stock -- $83.9M $132M $74.5M $15.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $4.6B $251.1M $6.5B $2.9B $5.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$509.7M $886.4M $353.9M $1.7B -$386.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $5.4B $4.8B $5.8B $6.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $4.2B $4.4B $4.6B $4.8B
 
Capital Expenditures $338.2M $527.2M $447.7M $349.6M $342.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4B -$170.3M -$6.1B -$3.7B -$9.8B
 
Dividends Paid (Ex Special Dividend) $843.5M $1.8B $2.9B $3B $3.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $255.4M $1.6B $1.9B $2.8B $2.5B
Long-Term Debt Repaid -$995.4M -$1.5B -$2.8B -$2.5B -$1.7B
Repurchase of Common Stock -- $83.9M $71M $55.2M $15.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $896.4M -$2.5B -$4.5B -$2.9B $4.2B
 
Beginning Cash (CF) $33.7B $31B $42.8B $35.4B $28.6B
Foreign Exchange Rate Adjustment $1.6M $25M $2.7M -$1.2M $985.5K
Additions / Reductions -$454.8M $1.5B -$6.1B -$2B -$794.3M
Ending Cash (CF) $32.9B $31.1B $35.4B $34.1B $30.1B
 
Levered Free Cash Flow $740.3M $3.7B $4B $4.3B $4.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock