Financhill
Sell
23

PBCRY Quote, Financials, Valuation and Earnings

Last price:
$11.81
Seasonality move :
4.73%
Day range:
$11.50 - $11.94
52-week range:
$10.78 - $16.02
Dividend yield:
3.83%
P/E ratio:
16.70x
P/S ratio:
7.53x
P/B ratio:
3.53x
Volume:
412K
Avg. volume:
375.2K
1-year change:
-21.19%
Market cap:
$58.6B
Revenue:
$7.6B
EPS (TTM):
$0.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.8B $6.1B $6.6B $7.2B $7.6B
Revenue Growth (YoY) -4.01% 6.29% 7.28% 9.85% 5.76%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $77.8M $104.2M -$70.8M $88.3M $107.7M
Operating Expenses -$2.3B -$2.7B -$3.4B -$4B -$4.3B
Operating Income $2.3B $2.7B $3.4B $4B $4.3B
 
Net Interest Expenses $11.7M $6.5M $6.8M $6.9M $8M
EBT. Incl. Unusual Items $2.3B $2.7B $3.4B $3.9B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $439.7M $517M $655.8M $754.2M $842.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.1M $1.2M $1.3M $1.2M $943.2K
Net Income to Common Excl Extra Items $1.9B $2.2B $2.8B $3.2B $3.5B
 
Basic EPS (Cont. Ops) $0.38 $0.45 $0.56 $0.65 $0.70
Diluted EPS (Cont. Ops) $0.38 $0.45 $0.56 $0.65 $0.70
Weighted Average Basic Share $4.9B $4.9B $4.9B $4.9B $4.9B
Weighted Average Diluted Share $4.9B $4.9B $4.9B $4.9B $4.9B
 
EBITDA -- -- -- -- --
EBIT $3.1B $3.4B $4B $4.7B $5.1B
 
Revenue (Reported) $5.8B $6.1B $6.6B $7.2B $7.6B
Operating Income (Reported) $2.3B $2.7B $3.4B $4B $4.3B
Operating Income (Adjusted) $3.1B $3.4B $4B $4.7B $5.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.9B $2B $2B
Revenue Growth (YoY) -0.01% 10.6% 16.45% 5.24% 1.15%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $90.3M $37.2M $11.8M $54.9M --
Operating Expenses -$752.8M -$902.1M -$987.2M -$1.1B -$1.1B
Operating Income $752.8M $902.1M $987.2M $1.1B $1.1B
 
Net Interest Expenses $1.6M $2.1M $2.5M $2.2M $51.8K
EBT. Incl. Unusual Items $745.7M $901.9M $988.1M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $139.8M $173.2M $188.6M $216.6M $217.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $350.5K $563.5K $648.3K $806.6K $575.4K
Net Income to Common Excl Extra Items $605.9M $728.7M $799.5M $901.8M $872.3M
 
Basic EPS (Cont. Ops) $0.12 $0.15 $0.16 $0.18 $0.18
Diluted EPS (Cont. Ops) $0.12 $0.15 $0.16 $0.18 $0.18
Weighted Average Basic Share $4.9B $4.9B $4.9B $4.9B $4.9B
Weighted Average Diluted Share $4.9B $4.9B $4.9B $4.9B $4.9B
 
EBITDA -- -- -- -- --
EBIT $911M $1B $1.2B $1.3B $1.3B
 
Revenue (Reported) $1.4B $1.6B $1.9B $2B $2B
Operating Income (Reported) $752.8M $902.1M $987.2M $1.1B $1.1B
Operating Income (Adjusted) $911M $1B $1.2B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1B $6.4B $7.2B $7.5B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $200.2M -$62.1M $83.3M $145.8M --
Operating Expenses -$2.6B -$3.2B -$3.9B -$4.2B -$4.4B
Operating Income $2.6B $3.2B $3.9B $4.2B $4.4B
 
Net Interest Expenses $7.1M $7.8M $7.8M $7.8M $7.6M
EBT. Incl. Unusual Items $2.6B $3.2B $3.9B $4.2B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $503.2M $604.9M $752.8M $807.4M $857.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.3M $1.4M $1.6M $837.5K $1M
Net Income to Common Excl Extra Items $2.1B $2.6B $3.2B $3.4B $3.5B
 
Basic EPS (Cont. Ops) $0.43 $0.52 $0.64 $0.69 $0.71
Diluted EPS (Cont. Ops) $0.43 $0.52 $0.64 $0.69 $0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3.3B $3.7B $4.7B $5B $5.2B
 
Revenue (Reported) $6.1B $6.4B $7.2B $7.5B $7.8B
Operating Income (Reported) $2.6B $3.2B $3.9B $4.2B $4.4B
Operating Income (Adjusted) $3.3B $3.7B $4.7B $5B $5.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $4.8B $5.5B $5.7B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $60.9M -$104.4M $54.3M $112.6M $87.3M
Operating Expenses -$2B -$2.4B -$3B -$3.2B -$3.3B
Operating Income $2B $2.4B $3B $3.2B $3.3B
 
Net Interest Expenses $4.9M $6.2M $5.8M $5.9M $5.4M
EBT. Incl. Unusual Items $2B $2.4B $3B $3.2B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $379.6M $466.1M $568.1M $618.1M $628.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $911.9K $1M $1.3M $886.8K $973.8K
Net Income to Common Excl Extra Items $1.6B $2B $2.4B $2.6B $2.6B
 
Basic EPS (Cont. Ops) $0.33 $0.40 $0.49 $0.53 $0.53
Diluted EPS (Cont. Ops) $0.33 $0.40 $0.49 $0.53 $0.53
Weighted Average Basic Share $14.8B $14.8B $14.8B $14.8B $14.8B
Weighted Average Diluted Share $14.8B $14.8B $14.8B $14.8B $14.8B
 
EBITDA -- -- -- -- --
EBIT $2.5B $2.9B $3.6B $3.8B $3.9B
 
Revenue (Reported) $4.6B $4.8B $5.5B $5.7B $5.8B
Operating Income (Reported) $2B $2.4B $3B $3.2B $3.3B
Operating Income (Adjusted) $2.5B $2.9B $3.6B $3.8B $3.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.4B $11.2B $9.3B $7.5B $4.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $57.4M $46.2M $56.2M $68.1M $154.5M
Other Current Assets -- -- -- -- --
Total Current Assets $20.4B $25.3B $22.3B $16.9B $7.6B
 
Property Plant And Equipment $1.6B $1.6B $1.6B $1.7B $1.8B
Long-Term Investments $577.5M $537.7M $386.4M $687.5M $567.1M
Goodwill $81.1M $81.1M $74.1M $74.1M $70.7M
Other Intangibles $33M $29.7M $26.2M $26M $39.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $76.8B $86.4B $84.7B $91.3B $90.2B
 
Accounts Payable $27.7M $8.7M $11.1M $26.8M $12.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $44.1B $55.3B $55.9B $58.6B $58.2B
 
Long-Term Debt $102.3M $114.6M $64.4M $66.2M $41.2M
Capital Leases -- -- -- -- --
Total Liabilities $63.6B $72.2B $70.5B $75.6B $73.8B
 
Common Stock $110M $108.4M $99.3M $99.9M $95.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.2B $14.3B $14.2B $15.7B $16.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.4M $9.6M $10.5M $11.8M $12.1M
Total Equity $13.2B $14.3B $14.3B $15.7B $16.4B
 
Total Liabilities and Equity $76.8B $86.4B $84.7B $91.3B $90.2B
Cash and Short Terms $7.8B $13.2B $10.3B $8.2B $5.4B
Total Debt $102.3M $114.6M $64.4M $66.2M $68.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.7B $8.5B $8B $6B $4.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $50.2M $59M $58.1M $105.4M --
Other Current Assets -- -- -- -- --
Total Current Assets $23.4B $23.2B $19B $8.9B $8.9B
 
Property Plant And Equipment $1.5B $1.4B $1.7B $1.8B $1.6B
Long-Term Investments $511.1M $530.6M $344.8M $467.4M $507.8M
Goodwill $79.9M $76.4M $75.3M $76.4M --
Other Intangibles $19.2M $23M $19.7M $27.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $81.6B $84.2B $89B $94.8B $92.3B
 
Accounts Payable $19.8M $17M $13.4M $50.6M $31.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $51.5B $55.5B $57B $61.3B $60.8B
 
Long-Term Debt $96.2M $62.6M $56.9M $78.8M $29.1M
Capital Leases -- -- -- -- --
Total Liabilities $67.8B $70.4B $73.8B $77.9B $75.7B
 
Common Stock $107.5M $100.7M $99.2M $101.9M $92.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.2M $9.8M $11.7M $13M $13.2M
Total Equity $13.8B $13.9B $15.2B $16.9B $16.6B
 
Total Liabilities and Equity $81.6B $84.2B $89B $94.8B $92.3B
Cash and Short Terms $12.4B $10.3B $9.1B $7B --
Total Debt $96.2M $62.6M $56.9M $78.8M $29.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $3.4B $3.5B $3.4B $3.7B
 
Capital Expenditures $183.1M $230.9M $226.6M $333.8M $263M
Cash Acquisitions $20.8M -- -- -- --
Cash From Investing -$11.7B -$6.9B -$7.1B -$8.1B -$5.4B
 
Dividends Paid (Ex Special Dividend) $933.5M $959.3M $1.3B $1.7B $2.2B
Special Dividend Paid
Long-Term Debt Issued $2B $503.2M $1.6B $3.3B $4.6B
Long-Term Debt Repaid -$2.1B -$534M -$1.6B -$3.3B -$4.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.3M $5.4M $11.2M $52.8M $17.2M
Cash From Financing $8.4B $8.4B $2.4B $2.5B -$780.4M
 
Beginning Cash (CF) $7.8B $7.4B $11.9B $10.5B $7.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$467.4M $4.8B -$1.2B -$2.1B -$2.6B
Ending Cash (CF) $7.3B $12.3B $10.8B $8.2B $5.4B
 
Levered Free Cash Flow $2.5B $3.1B $3.2B $3.1B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $607.9M $973.6M $679.2M $1B
 
Capital Expenditures $32M $79.8M $76.2M $95.8M $30.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3B -$6.6B -$2.9B -$1.6B -$2B
 
Dividends Paid (Ex Special Dividend) -$11.2M -$20.9M -$19.9M -$31M $7.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3.1B $172.5M $1.1B $1.3B --
Long-Term Debt Repaid $3.1B -$161.3M -$1.2B -$1.3B --
Repurchase of Common Stock -- -- -- -- $63.7K
Other Financing Activities $14.6K $15.4M -$6.2M $42.4M --
Cash From Financing $2B $889.7M $771.7M $182.1M $882.1M
 
Beginning Cash (CF) $10.9B $15.6B $10.6B $6.9B --
Foreign Exchange Rate Adjustment -$1.6M -$2.8M -$21.7M $110.9M -$26.8M
Additions / Reductions $798.9M -$5.1B -$1.2B -$591.1M -$153.9M
Ending Cash (CF) $11.7B $10.3B $9.1B $6.5B --
 
Levered Free Cash Flow $1.1B $528.1M $897.4M $583.5M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.1B $3.2B $3.7B $3.4B $4B
 
Capital Expenditures $214.7M $283.8M $255M $274.4M $183M
Cash Acquisitions -$115.5K -- -- -- --
Cash From Investing -$7.1B -$9.8B -$7.1B -$5.8B -$6.1B
 
Dividends Paid (Ex Special Dividend) $899M $1.2B $1.7B $2.1B $2.3B
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.3B $2.9B $4.1B --
Long-Term Debt Repaid -$1.1B -$1.3B -$2.9B -$4.1B --
Repurchase of Common Stock -- -- -- -- $15.2M
Other Financing Activities -$220.4K $13.4M -$7.9M $37.7M --
Cash From Financing $9.1B $5.6B $2.3B $119M $2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1B -$888.9M -$1B -$2.2B -$138.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.9B $3B $3.5B $3.1B $3.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2.4B $2.6B $2.6B $2.9B
 
Capital Expenditures $128M $180.3M $209M $147.8M $67.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3B -$5.9B -$5.9B -$3.6B -$4.3B
 
Dividends Paid (Ex Special Dividend) $737.8M $1B $1.4B $1.7B $1.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $188.3M $966.5M $2.3B $3.2B $2.8B
Long-Term Debt Repaid -$235.4M -$970.8M -$2.3B -$3.2B -$2.9B
Repurchase of Common Stock -- -- -- -- $15.2M
Other Financing Activities $3M $11M -$8M -$23.1M -$47.4M
Cash From Financing $4.7B $1.9B $1.8B -$590.7M $2.2B
 
Beginning Cash (CF) $24.2B $38.9B $31.7B $23.9B $12.3B
Foreign Exchange Rate Adjustment $5.9M $30.4M $19.9M $59.5M -$3.4M
Additions / Reductions $4.3B -$1.6B -$1.4B -$1.6B $859M
Ending Cash (CF) $28.5B $36.8B $30.3B $22.5B $13.5B
 
Levered Free Cash Flow $2.5B $2.2B $2.4B $2.4B $2.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock