Financhill
Sell
20

PBIIF Quote, Financials, Valuation and Earnings

Last price:
$0.07
Seasonality move :
0%
Day range:
$0.07 - $0.07
52-week range:
$0.07 - $0.07
Dividend yield:
5.79%
P/E ratio:
10.77x
P/S ratio:
2.67x
P/B ratio:
1.61x
Volume:
350K
Avg. volume:
11.7K
1-year change:
--
Market cap:
$1.1B
Revenue:
$385.2M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $301.1M $270.3M $347M $403.4M $385.2M
Revenue Growth (YoY) -15.91% -10.24% 28.41% 16.23% -4.5%
 
Cost of Revenues $8.5M $8.9M $9.7M $12.7M $13.6M
Gross Profit $292.6M $261.4M $337.3M $390.6M $371.6M
Gross Profit Margin 97.17% 96.72% 97.2% 96.85% 96.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $171.4M $122.7M $145.4M $195.4M $191.2M
Operating Income $121.2M $138.7M $192M $195.2M $180.5M
 
Net Interest Expenses $60M $40M $42.2M $62.6M $58.8M
EBT. Incl. Unusual Items $59.8M $98.7M $150.7M $133M $121.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $19.6M $29.1M $25M $22.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$200 $3.1K -$100 -$5.8K -$8.6K
Net Income to Common Excl Extra Items $48.2M $79.1M $121.6M $107.9M $98.7M
 
Basic EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share $15B $15B $15B $15B $15B
Weighted Average Diluted Share $15B $15B $15B $15B $15B
 
EBITDA $129.7M $147.6M $201.7M $207.9M $194.1M
EBIT $121.2M $138.7M $192M $195.2M $180.5M
 
Revenue (Reported) $301.1M $270.3M $347M $403.4M $385.2M
Operating Income (Reported) $121.2M $138.7M $192M $195.2M $180.5M
Operating Income (Adjusted) $121.2M $138.7M $192M $195.2M $180.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $66.2M $89.4M $99.8M $97.4M $100.8M
Revenue Growth (YoY) -5.34% 35.07% 11.62% -2.41% 3.5%
 
Cost of Revenues $2.2M $2.4M $3.5M $3.4M $3.1M
Gross Profit $64M $87M $96.3M $94M $97.7M
Gross Profit Margin 96.72% 97.28% 96.5% 96.48% 96.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.5M $36.5M $53.3M $45.5M $52.5M
Operating Income $36.5M $50.5M $43M $48.5M $45.2M
 
Net Interest Expenses $9.9M $10.6M $16.7M $14.9M $14.6M
EBT. Incl. Unusual Items $26.5M $39.9M $26.3M $33.5M $30.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $7.7M $4.8M $6.3M $5.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$8.1K $200 -$1.8K -$1.1K -$2.3K
Net Income to Common Excl Extra Items $21.5M $32.2M $21.5M $27.2M $24.7M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $15B $15B $15B $15B $15B
Weighted Average Diluted Share $15B $15B $15B $15B $15B
 
EBITDA $38.7M $52.9M $46.5M $51.9M $48.3M
EBIT $36.5M $50.5M $43M $48.5M $45.2M
 
Revenue (Reported) $66.2M $89.4M $99.8M $97.4M $100.8M
Operating Income (Reported) $36.5M $50.5M $43M $48.5M $45.2M
Operating Income (Adjusted) $36.5M $50.5M $43M $48.5M $45.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $263.6M $326.5M $401.5M $383.3M $394.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.7M $9.6M $11.7M $13.7M $12.7M
Gross Profit $254.9M $316.9M $389.8M $369.6M $381.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $126.6M $138M $195.4M $187M $200.7M
Operating Income $128.4M $178.9M $194.5M $182.6M $180.9M
 
Net Interest Expenses $43.6M $39.7M $59.5M $59.4M $57.8M
EBT. Incl. Unusual Items $84.4M $139.9M $135.5M $123.4M $122.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $26.8M $25.7M $23.1M $23.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$8.3K $11K -$4K -$5.7K -$10.9K
Net Income to Common Excl Extra Items $68.2M $113.1M $109.7M $100.3M $99.7M
 
Basic EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $137M $188.4M $206.2M $196.3M $193.6M
EBIT $128.4M $178.9M $194.5M $182.6M $180.9M
 
Revenue (Reported) $263.6M $326.5M $401.5M $383.3M $394.3M
Operating Income (Reported) $128.4M $178.9M $194.5M $182.6M $180.9M
Operating Income (Adjusted) $128.4M $178.9M $194.5M $182.6M $180.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $195.9M $252.1M $306.6M $286.4M $295.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6M $7.3M $9.3M $10.2M $9.3M
Gross Profit $189.3M $244.8M $297.3M $276.2M $286M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $88.6M $104.1M $153.8M $145.1M $154.6M
Operating Income $100.7M $140.6M $143.5M $131.1M $131.4M
 
Net Interest Expenses $30.6M $30.3M $47.7M $44.5M $43.5M
EBT. Incl. Unusual Items $69.8M $111M $96M $86.7M $87.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.2M $21.5M $18.2M $16.3M $16.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$8.3K -$500 -$4.5K -$4.3K -$6.5K
Net Income to Common Excl Extra Items $55.6M $89.5M $77.8M $70.4M $71.2M
 
Basic EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.00 $0.00
Weighted Average Basic Share $44.9B $44.9B $45.1B $45.1B $45.1B
Weighted Average Diluted Share $44.9B $44.9B $45.1B $45.1B $45.1B
 
EBITDA $107.3M $147.9M $152.8M $141.3M $140.7M
EBIT $100.7M $140.6M $143.5M $131.1M $131.4M
 
Revenue (Reported) $195.9M $252.1M $306.6M $286.4M $295.4M
Operating Income (Reported) $100.7M $140.6M $143.5M $131.1M $131.4M
Operating Income (Adjusted) $100.7M $140.6M $143.5M $131.1M $131.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $100.7M $68M $68.9M $113M $100.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $957.3M $1.3B $1.3B $1.3B
Inventory -- -- -- -- --
Prepaid Expenses $1.7M $2.2M $1.6M $2.2M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $1B $1.3B $1.5B $1.5B
 
Property Plant And Equipment $47.7M $45.5M $45.3M $52.7M $49.3M
Long-Term Investments -- -- $6.6M $3.7M $1.7M
Goodwill -- -- -- -- --
Other Intangibles $3M $3.9M $8.9M $16.3M $12.2M
Other Long-Term Assets $650.6K $62.3K $179.7K $116.7K $92.7K
Total Assets $1.1B $1.1B $1.4B $1.6B $1.6B
 
Accounts Payable $4.9M $5.5M $8.5M $10M $12.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $400.5M $322.4M $457.8M $555.5M $509M
 
Long-Term Debt $188.8M $238.3M $377.5M $373.4M $406.1M
Capital Leases -- -- -- -- --
Total Liabilities $611.7M $575.7M $846.2M $941.2M $928.1M
 
Common Stock $28.4M $28M $25.6M $25.9M $24.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $470.2M $521.4M $562.3M $616.9M $632.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $300 $37.8K $50.5K $45.3K $34.9K
Total Equity $470.2M $521.3M $562.4M $617M $632.6M
 
Total Liabilities and Equity $1.1B $1.1B $1.4B $1.6B $1.6B
Cash and Short Terms $100.7M $68M $68.9M $113M $100.3M
Total Debt $542.7M $238.3M $377.5M $373.4M $406.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $57.7M $86.7M $133.1M $99.1M $85.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $883.3M $1.2B $1.3B $1.4B --
Inventory -- -- -- -- --
Prepaid Expenses $2.8M $2M $2.9M $2M --
Other Current Assets -- -- -- -- --
Total Current Assets $963M $1.2B $1.5B $1.5B $1.5B
 
Property Plant And Equipment $45.1M $43.4M $51.5M $53.3M $48.4M
Long-Term Investments -- $5.2M $4.2M -- $6.5M
Goodwill -- -- -- -- --
Other Intangibles $3.1M $6.7M $17.5M $14.4M --
Other Long-Term Assets $275.7K $108.6K $103.9K $215.3K --
Total Assets $1B $1.3B $1.6B $1.6B $1.5B
 
Accounts Payable $4.3M $8.5M $11.6M $11M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $308.3M $375.4M $562.4M $468.7M $581.6M
 
Long-Term Debt $196.7M $360.2M $378.9M $432.1M $277.4M
Capital Leases -- -- -- -- --
Total Liabilities $520.9M $748.9M $954.6M $915.5M $872.3M
 
Common Stock $27.9M $26.2M $25.8M $26.4M $22.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $26.1K $34.7K $46.4K $41.6K $36.2K
Total Equity $502.3M $564.6M $609M $677M $653.6M
 
Total Liabilities and Equity $1B $1.3B $1.6B $1.6B $1.5B
Cash and Short Terms $57.7M $86.7M $133.1M $99.1M $85.6M
Total Debt $462.6M $360.2M $378.9M $432.1M $277.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $326.4M $37.9M -$236.1M $18.2M $30.9M
 
Capital Expenditures $7.2M $8.8M $18.2M $23.8M $9.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$7.5M -$16M -$22M -$6.6M
 
Dividends Paid (Ex Special Dividend) $12.3M $26.2M $38.4M $59.2M $52.2M
Special Dividend Paid
Long-Term Debt Issued $304.4M $410.4M $695.6M $576.6M $684.5M
Long-Term Debt Repaid -$561.5M -$445.7M -$396.9M -$469.9M -$664.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $34.1K $16.8K -- --
Cash From Financing -$268.7M -$61.6M $259.1M $47.6M -$32.2M
 
Beginning Cash (CF) $100.7M $68M $68.9M $113M $100.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.9M -$31.2M $7M $43.8M -$7.9M
Ending Cash (CF) $152.6M $36.8M $75.9M $156.7M $92.4M
 
Levered Free Cash Flow $319.2M $29.2M -$254.3M -$5.6M $21.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $13.2M -$59.1M $62M $22.6M $42.8M
 
Capital Expenditures $3M $3.5M $4.9M $3.5M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$3.1M -$4.2M -$2.8M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- $10M -- -- $219.5K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $111.3M $167.1M $23.1M $205.6M --
Long-Term Debt Repaid -$107.4M -$83.9M -$119.2M -$240.5M --
Repurchase of Common Stock -- -- -- -- $951.8K
Other Financing Activities $33.9K -- -- -- --
Cash From Financing $4M $76.1M -$91.3M -$35M -$29M
 
Beginning Cash (CF) $57.7M $86.7M $133.1M $99.1M $85.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.5M $13.8M -$33.6M -$15.2M $10.4M
Ending Cash (CF) $72.2M $100.6M $99.5M $83.9M $96M
 
Levered Free Cash Flow $10.3M -$62.6M $57.1M $19M $39M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $137.7M -$182.1M -$89M $70M $37.8M
 
Capital Expenditures $8M $14.1M $28.5M $9.9M $10M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8M -$12.2M -$26.6M -$7.5M -$8.3M
 
Dividends Paid (Ex Special Dividend) $18.7M $17.4M $59.4M $52.1M $56M
Special Dividend Paid
Long-Term Debt Issued $327M $618.9M $683.8M $616.9M --
Long-Term Debt Repaid -$525.4M -$377.9M -$453.6M -$663.9M --
Repurchase of Common Stock -- -- -- -- $951.8K
Other Financing Activities -- -- -- -- --
Cash From Financing -$217.7M $227.8M $166.3M -$98.8M -$33.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$86.8M $33.6M $50.7M -$36.3M -$4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $129.7M -$196.2M -$117.5M $60.1M $27.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $64.4M -$155.9M -$10.3M $41.7M $49.6M
 
Capital Expenditures $5.6M $10.9M $21.4M $7.3M $8.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$9.3M -$20.1M -$5.3M -$7M
 
Dividends Paid (Ex Special Dividend) $18.7M $10M $32.4M $25.2M $29.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $286.2M $494.7M $482.9M $523.1M $362.2M
Long-Term Debt Repaid -$367.2M -$299.4M -$356.1M -$550.2M -$358.1M
Repurchase of Common Stock -- -- -- -- $951.8K
Other Financing Activities $33.9K -- -- -- --
Cash From Financing -$101.6M $188.7M $97M -$52.4M -$54.1M
 
Beginning Cash (CF) $142.2M $205.2M $390.2M $289.1M $240M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.9M $23.5M $66.6M -$16M -$11.4M
Ending Cash (CF) $100.4M $228.7M $456.8M $273.1M $228.5M
 
Levered Free Cash Flow $58.8M -$166.8M -$31.7M $34.4M $41.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock