Financhill
Buy
71

PPERF Quote, Financials, Valuation and Earnings

Last price:
$0.34
Seasonality move :
8.98%
Day range:
$0.34 - $0.34
52-week range:
$0.25 - $0.37
Dividend yield:
9.9%
P/E ratio:
9.25x
P/S ratio:
2.54x
P/B ratio:
1.79x
Volume:
--
Avg. volume:
217.8K
1-year change:
12.31%
Market cap:
$31.6B
Revenue:
$12.2B
EPS (TTM):
$0.04
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $9.5B $10.2B $11.3B $12.3B $12.2B
Revenue Growth (YoY) 7.5% 6.76% 11.55% 8.79% -0.99%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $980.5M $899.5M $914M $947.1M --
Operating Expenses -$2.7B -$3.8B -$4.9B -$4.8B -$4.6B
Operating Income $2.7B $3.8B $4.9B $4.8B $4.6B
 
Net Interest Expenses $318.3M $394.6M $471.4M $536M $636.6M
EBT. Incl. Unusual Items $2.7B $3.8B $4.9B $4.8B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $546.2M $769.3M $960.8M $961.7M $915.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $176.5M $254.6M $327.7M $339.7M $306.9M
Net Income to Common Excl Extra Items $2.1B $3B $3.9B $3.9B $3.7B
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.04 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.04 $0.04 $0.04
Weighted Average Basic Share $93.3B $93.3B $93.3B $93.3B $93.3B
Weighted Average Diluted Share $93.3B $93.3B $93.3B $93.3B $93.3B
 
EBITDA -- -- -- -- --
EBIT $4.4B $5.4B $7.3B $8B $8.2B
 
Revenue (Reported) $9.5B $10.2B $11.3B $12.3B $12.2B
Operating Income (Reported) $2.7B $3.8B $4.9B $4.8B $4.6B
Operating Income (Adjusted) $4.4B $5.4B $7.3B $8B $8.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.5B $2.7B $2.9B $3.4B $3.2B
Revenue Growth (YoY) 13.28% 6.5% 8.68% 17.35% -6.04%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $233.6M $260M $241.4M $226.1M --
Operating Expenses -$777.3M -$901.4M -$1.4B -$1.2B -$1.5B
Operating Income $777.3M $901.4M $1.4B $1.2B $1.5B
 
Net Interest Expenses $78.7M $112.3M $128.7M $141.2M $159.4M
EBT. Incl. Unusual Items $767.9M $911.2M $1.4B $1.2B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101.7M $173.3M $268.4M $251.8M $294.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $49M $62.3M $82.2M $83.3M $84.6M
Net Income to Common Excl Extra Items $666.2M $737.9M $1.1B $954.7M $1.2B
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share $93.3B $93.3B $93.3B $93.3B $93.3B
Weighted Average Diluted Share $93.3B $93.3B $93.3B $93.3B $93.3B
 
EBITDA -- -- -- -- --
EBIT $1.2B $1.4B $2B $2.1B $2.3B
 
Revenue (Reported) $2.5B $2.7B $2.9B $3.4B $3.2B
Operating Income (Reported) $777.3M $901.4M $1.4B $1.2B $1.5B
Operating Income (Adjusted) $1.2B $1.4B $2B $2.1B $2.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $9.5B $10.2B $11.4B $12.3B $12.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $981M $896.2M $913.6M $947.5M --
Operating Expenses -$2.7B -$3.8B -$4.9B -$4.8B -$4.6B
Operating Income $2.7B $3.8B $4.9B $4.8B $4.6B
 
Net Interest Expenses $318.3M $393.3M $470.6M $536.1M $636.6M
EBT. Incl. Unusual Items $2.7B $3.8B $4.9B $4.8B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $546.2M $770.4M $959.6M $961.7M $914.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $176.5M $254.6M $327.7M $339.9M $306.9M
Net Income to Common Excl Extra Items $2.1B $3B $3.9B $3.9B $3.7B
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.04 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.04 $0.04 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $4.4B $5.4B $7.3B $8B $8.2B
 
Revenue (Reported) $9.5B $10.2B $11.4B $12.3B $12.4B
Operating Income (Reported) $2.7B $3.8B $4.9B $4.8B $4.6B
Operating Income (Adjusted) $4.4B $5.4B $7.3B $8B $8.2B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $10.2B $11.4B $12.3B $12.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $896.2M $913.6M $947.5M $256M --
Operating Expenses -$3.8B -$4.9B -$4.8B -$4.6B --
Operating Income $3.8B $4.9B $4.8B $4.6B --
 
Net Interest Expenses $393.3M $470.6M $536.1M $636.6M --
EBT. Incl. Unusual Items $3.8B $4.9B $4.8B $4.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $770.4M $959.6M $961.7M $914.7M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $254.6M $327.7M $339.9M $306.9M --
Net Income to Common Excl Extra Items $3B $3.9B $3.9B $3.7B --
 
Basic EPS (Cont. Ops) $0.03 $0.04 $0.04 $0.04 --
Diluted EPS (Cont. Ops) $0.03 $0.04 $0.04 $0.04 --
Weighted Average Basic Share $373.1B $373.3B $373.3B $373.3B --
Weighted Average Diluted Share $373.1B $373.3B $373.3B $373.3B --
 
EBITDA -- -- -- -- --
EBIT $5.4B $7.3B $8B $8.2B --
 
Revenue (Reported) $10.2B $11.4B $12.3B $12.4B --
Operating Income (Reported) $3.8B $4.9B $4.8B $4.6B --
Operating Income (Adjusted) $5.4B $7.3B $8B $8.2B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $11.4B $13.6B $12.4B $11.6B $18.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $260.1M $218.4M $255.3M $405.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $19.4B $22.6B $21.9B $19.8B $27.7B
 
Property Plant And Equipment $3.4B $3.6B $3.8B $3.9B $4.3B
Long-Term Investments $123.6M $150.2M $132.7M $510.3M $461.5M
Goodwill $55.1M $50.4M $50.4M $31.7M --
Other Intangibles $302.7M $275.6M $325.6M $398.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $121.1B $128B $141.2B $150.8B $169.7B
 
Accounts Payable -- -- $67.3M $41.5M $36.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.9B $69.5B $77.4B $85.1B $87.1B
 
Long-Term Debt $4.4B $5.8B $6.2B $6.9B $9.1B
Capital Leases -- -- -- -- --
Total Liabilities $105.5B $111.8B $122.6B $131.3B $150.1B
 
Common Stock $818.6M $749.4M $757.7M $724.9M $699.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $14.4B $14.8B $16.9B $17.6B $17.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1.4B $1.7B $1.8B $2B
Total Equity $15.6B $16.2B $18.7B $19.5B $19.6B
 
Total Liabilities and Equity $121.1B $128B $141.2B $150.8B $169.7B
Cash and Short Terms $13.7B $17.8B $16B $15.3B --
Total Debt $4.4B $5.8B $6.2B $6.9B $9.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $11.4B $13.6B $12.4B $11.6B $18.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $260.1M $218.4M $255.3M $405.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $19.4B $22.6B $21.9B $19.8B $27.7B
 
Property Plant And Equipment $3.4B $3.6B $3.8B $3.9B $4.3B
Long-Term Investments $123.6M $150.2M $132.7M $510.3M $461.5M
Goodwill $55.1M $50.4M $50.4M $31.7M --
Other Intangibles $302.7M $275.6M $325.6M $398.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $121.1B $128B $141.2B $150.8B $169.7B
 
Accounts Payable -- -- $67.3M $41.5M $36.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.9B $69.5B $77.4B $85.1B $87.1B
 
Long-Term Debt $4.4B $5.8B $6.2B $6.9B $9.1B
Capital Leases -- -- -- -- --
Total Liabilities $105.5B $111.8B $122.6B $131.3B $150.1B
 
Common Stock $818.6M $749.4M $757.7M $724.9M $699.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $1.4B $1.7B $1.8B $2B
Total Equity $15.6B $16.2B $18.7B $19.5B $19.6B
 
Total Liabilities and Equity $121.1B $128B $141.2B $150.8B $169.7B
Cash and Short Terms $13.7B $17.8B $16B $15.3B --
Total Debt $4.4B $5.8B $6.2B $6.9B $9.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $3.7B $6.8B $5.6B $6.1B
 
Capital Expenditures $313.5M $486.6M $452.7M $539.2M $455.9M
Cash Acquisitions $42.1M $71.3M $2M $2.2M $60.7K
Cash From Investing -$14.9B -$13.4B -$14.2B -$16.1B -$15.7B
 
Dividends Paid (Ex Special Dividend) $718.5M $1.1B $1.6B $2.1B $2.6B
Special Dividend Paid
Long-Term Debt Issued $1.9B $1.8B $5.5B $7.9B --
Long-Term Debt Repaid -$1.7B -$1.1B -$3.1B -$5.3B --
Repurchase of Common Stock -- -- -- -- $24.5M
Other Financing Activities $283.7M $1.4B $761.8M $3.3B --
Cash From Financing $10.4B $14.5B $5.4B $10.3B $17.6B
 
Beginning Cash (CF) $13.9B $13B $18B $15.4B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$440M $5.5B -$2B $14.9M $8.3B
Ending Cash (CF) $13.5B $18.5B $16B $15.4B --
 
Levered Free Cash Flow $3.8B $3.2B $6.4B $5.1B $5.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $764.6M $15.2B $4.4B $3.3B $1.9B
 
Capital Expenditures $188.5M $196.2M $234.5M $221.8M $194.2M
Cash Acquisitions $42.2M $89K -$63.2M -$2.1K -$1.1K
Cash From Investing $563.4M -$18.4B -$8.5B -$5.4B -$7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.9M -$46.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $275.9M $669.9M $1.4B $2.8B --
Long-Term Debt Repaid -$244.3M -$481.5M -$807.5M -$747M --
Repurchase of Common Stock -- -- -- -- $24.2M
Other Financing Activities $335.7M -$60.8M $764.2M $1.5B --
Cash From Financing -$1.2B $8.9B $7.7B $4.3B $13.6B
 
Beginning Cash (CF) $11.5B $12B $12.3B $13.2B --
Foreign Exchange Rate Adjustment $207.2M $436.5M $19.5M -$22.7M $1.8M
Additions / Reductions $315M $6.2B $3.6B $2.2B $8.4B
Ending Cash (CF) $13.5B $18.5B $16B $15.4B --
 
Levered Free Cash Flow $576.1M $15B $4.2B $3B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.2B $3.1B $6.7B $5.6B $6B
 
Capital Expenditures $313.5M $480.4M $448.3M $539.6M $450.6M
Cash Acquisitions $42.2M $72.8M $4.9M $2.2M $60K
Cash From Investing -$15B -$12.7B -$14B -$16.1B -$15.5B
 
Dividends Paid (Ex Special Dividend) $725.5M $1.2B $1.7B $2.1B $2.6B
Special Dividend Paid
Long-Term Debt Issued $1.9B $1.8B $5.5B $7.9B --
Long-Term Debt Repaid -$1.7B -$1.1B -$3.1B -$5.3B --
Repurchase of Common Stock -- -- -- -- $24.2M
Other Financing Activities $283.7M $1.4B $761.8M $3.3B --
Cash From Financing $10.4B $14B $5.3B $10.2B $17.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$426.1M $5.1B -$2.1B $7.7M $8.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9B $2.6B $6.2B $5.1B $5.6B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.1B $6.7B $5.6B $6B --
 
Capital Expenditures $480.4M $448.3M $539.6M $450.6M --
Cash Acquisitions $72.8M $4.9M $2.2M $60.1K --
Cash From Investing -$12.7B -$14B -$16.1B -$15.5B --
 
Dividends Paid (Ex Special Dividend) $1.2B $1.7B $2.1B $2.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $5.5B $7.9B $4.2B --
Long-Term Debt Repaid -$1.1B -$3.1B -$5.3B -$2.8B --
Repurchase of Common Stock -- -- -- $24.2M --
Other Financing Activities $1.4B $761.8M $3.3B -$2.8B --
Cash From Financing $14B $5.3B $10.2B $17.4B --
 
Beginning Cash (CF) $47.1B $55.4B $55.1B $14.9B --
Foreign Exchange Rate Adjustment $644.9M -$63.4M $264.7M $192.8M --
Additions / Reductions $5.1B -$2.1B $7.7M $8.2B --
Ending Cash (CF) $52.1B $53.4B $55B $15.4B --
 
Levered Free Cash Flow $2.6B $6.2B $5.1B $5.6B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
79
SPHR alert for Feb 14

Sphere Entertainment Co. [SPHR] is down 0.2% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock