Financhill
Buy
84

ATZAF Quote, Financials, Valuation and Earnings

Last price:
$85.11
Seasonality move :
-0.87%
Day range:
$84.50 - $85.79
52-week range:
$25.48 - $86.66
Dividend yield:
0%
P/E ratio:
49.79x
P/S ratio:
4.53x
P/B ratio:
11.19x
Volume:
15.9K
Avg. volume:
36.6K
1-year change:
129.96%
Market cap:
$9.8B
Revenue:
$2B
EPS (TTM):
$1.71
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $642.6M $1.2B $1.7B -- $2B
Revenue Growth (YoY) -13.13% 85.62% 40.09% -- 14.49%
 
Cost of Revenues $416.1M $681.5M $986.3M -- $1.1B
Gross Profit $226.5M $511.2M $684.6M -- $833.7M
Gross Profit Margin 35.24% 42.86% 40.97% -- 42.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $195.9M $334.3M $477M -- $639.9M
Other Inc / (Exp) $1.5M $5.7M $3.9M -- $27.4M
Operating Expenses $188.2M $323.8M $466M -- $620.7M
Operating Income $38.3M $187.4M $218.5M -- $212.9M
 
Net Interest Expenses $21.3M $20.1M $23.8M -- $35.2M
EBT. Incl. Unusual Items $19.6M $175.2M $200.8M -- $209.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $50M $58M -- $59.7M
Net Income to Company $14.4M $125.2M $142.8M -- $150.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.4M $125.2M $142.8M -- $150.1M
 
Basic EPS (Cont. Ops) $0.13 $1.13 $1.29 -- $1.33
Diluted EPS (Cont. Ops) $0.13 $1.08 $1.24 -- $1.29
Weighted Average Basic Share $109.5M $110.4M $110.3M -- $112.6M
Weighted Average Diluted Share $112.8M $115.8M $115.3M -- $116.7M
 
EBITDA $117.1M $277.3M $320.4M -- $347.8M
EBIT $38.3M $187.4M $218.5M -- $212.9M
 
Revenue (Reported) $642.6M $1.2B $1.7B -- $2B
Operating Income (Reported) $38.3M $187.4M $218.5M -- $212.9M
Operating Income (Adjusted) $38.3M $187.4M $218.5M -- $212.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $281.2M $407.7M $400.7M $449.6M $591.9M
Revenue Growth (YoY) 88.71% 45% -1.71% 12.2% 31.64%
 
Cost of Revenues $158.5M $239.4M $264.3M $273.7M $338.7M
Gross Profit $122.7M $168.3M $136.5M $175.9M $253.2M
Gross Profit Margin 43.64% 41.27% 34.06% 39.12% 42.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.6M $121.1M $129.9M $155.5M $192.7M
Other Inc / (Exp) $5.3M $4.5M -$6M $3M --
Operating Expenses $77.9M $118.5M $126.2M $150.6M $186.7M
Operating Income $44.8M $49.8M $10.3M $25.2M $66.5M
 
Net Interest Expenses $5.2M $5.2M $8.8M $9.4M $10M
EBT. Incl. Unusual Items $45.4M $49.6M -$4.1M $19.9M $66.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $13.7M $441.1K $6.6M $17.7M
Net Income to Company $32M $35.9M -$4.5M $13.3M $49.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32M $35.9M -$4.5M $13.3M $48.3M
 
Basic EPS (Cont. Ops) $0.29 $0.33 -$0.04 $0.12 $0.42
Diluted EPS (Cont. Ops) $0.28 $0.31 -$0.04 $0.11 $0.41
Weighted Average Basic Share $110.2M $109.9M $110.8M $112.4M $114.9M
Weighted Average Diluted Share $115.3M $114.5M $110.8M $116M $119.1M
 
EBITDA $66.9M $74.1M $39.9M $59.2M $105.1M
EBIT $44.8M $49.8M $10.3M $25.2M $66.5M
 
Revenue (Reported) $281.2M $407.7M $400.7M $449.6M $591.9M
Operating Income (Reported) $44.8M $49.8M $10.3M $25.2M $66.5M
Operating Income (Adjusted) $44.8M $49.8M $10.3M $25.2M $66.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $901.4M $1.4B $1.7B $1.8B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $521M $828.6M $1B $1.1B $1.2B
Gross Profit $380.3M $610.3M $639.6M $716.3M $969.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $259.1M $410.2M $505.9M $592.1M $706.4M
Other Inc / (Exp) $4.1M $2.7M $6M $910.5K --
Operating Expenses $249.6M $398.8M $492.5M $574M $686.1M
Operating Income $130.7M $211.4M $147.1M $142.3M $283.2M
 
Net Interest Expenses $21M $19.6M $30.9M $37.8M $35.9M
EBT. Incl. Unusual Items $115.3M $196.1M $124.2M $110.1M $278.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.1M $55.4M $35.7M $35.6M $76.6M
Net Income to Company $82.2M $140.7M $88.5M $74.5M $199.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $82.2M $140.7M $88.5M $74.5M $201.9M
 
Basic EPS (Cont. Ops) $0.75 $1.27 $0.80 $0.67 $1.78
Diluted EPS (Cont. Ops) $0.72 $1.21 $0.77 $0.65 $1.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $215.5M $305.7M $259.7M $275.2M $423.9M
EBIT $130.7M $211.4M $147.1M $142.3M $283.2M
 
Revenue (Reported) $901.4M $1.4B $1.7B $1.8B $2.2B
Operating Income (Reported) $130.7M $211.4M $147.1M $142.3M $283.2M
Operating Income (Adjusted) $130.7M $211.4M $147.1M $142.3M $283.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $480.3M $728.5M $741.7M $1.3B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $272M $420.6M $476.6M $800.8M $592.8M
Gross Profit $208.2M $307.9M $265.1M $521.8M $470.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $139.8M $216.3M $246.6M $448M $358.1M
Other Inc / (Exp) $2M -$1M $1.3M $223.1K -$7.5M
Operating Expenses $134.6M $211M $239M $433.7M $347.2M
Operating Income $73.6M $96.9M $26.2M $88.1M $123.5M
 
Net Interest Expenses $10.4M $9.9M $17.1M $27.9M $19.2M
EBT. Incl. Unusual Items $65.8M $86.9M $11.2M $64.6M $107.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.4M $24.8M $2.8M $21.6M $29.4M
Net Income to Company $46.4M $62M $8.4M $42.9M $79.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.4M $62M $8.4M $42.9M $78.5M
 
Basic EPS (Cont. Ops) $0.42 $0.56 $0.08 $0.38 $0.68
Diluted EPS (Cont. Ops) $0.40 $0.54 $0.07 $0.37 $0.66
Weighted Average Basic Share $220.2M $220.9M $221.3M $335M $229.3M
Weighted Average Diluted Share $230M $230.5M $225.6M $344.9M $237.3M
 
EBITDA $117.2M $144.9M $85.1M $189.9M $196.7M
EBIT $73.6M $96.9M $26.2M $88.1M $123.5M
 
Revenue (Reported) $480.3M $728.5M $741.7M $1.3B $1.1B
Operating Income (Reported) $73.6M $96.9M $26.2M $88.1M $123.5M
Operating Income (Adjusted) $73.6M $96.9M $26.2M $88.1M $123.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $117.8M $209.1M $63.5M -- $198.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.9M $6.4M $13.4M -- $18.3M
Inventory $135.7M $164.1M $343.5M -- $263.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.4M $26.3M $24.4M -- $42.4M
Total Current Assets $280.7M $411.2M $449.4M -- $525.4M
 
Property Plant And Equipment $436.8M $462.1M $677.7M -- $957.6M
Long-Term Investments -- -- -- -- --
Goodwill $119M $155.9M $146.5M -- $137.7M
Other Intangibles $48.7M $68.5M $63.6M -- $72.2M
Other Long-Term Assets $2.3M $3.3M $2.8M -- $8M
Total Assets $901.1M $1.1B $1.3B -- $1.7B
 
Accounts Payable $76.3M $98.2M $109.8M -- $131.4M
Accrued Expenses $621.6K $3M $4.2M -- $12.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $56.1M $68M $86.4M -- $74.6M
Other Current Liabilities -- $5.2M $4.9M -- --
Total Current Liabilities $196.8M $305.4M $306.5M -- $364.7M
 
Long-Term Debt $393.6M $328.8M $480.9M -- $563.3M
Capital Leases -- -- -- -- --
Total Liabilities $616.5M $704.7M $845.2M -- $944.9M
 
Common Stock $180.6M $198.1M $195M -- $266.2M
Other Common Equity Adj -$175.8K -$294K -$2.7M -- -$112.2K
Common Equity $284.6M $418.5M $503.7M -- $759.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $284.6M $418.5M $503.7M -- $759.8M
 
Total Liabilities and Equity $901.1M $1.1B $1.3B -- $1.7B
Cash and Short Terms $117.8M $209.1M $63.5M -- $198.3M
Total Debt $450M $397.2M $567M -- $638.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $104.3M $50M $56.6M $77.2M $256.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.2M $7.7M $10.7M $15.6M $18.9M
Inventory $144M $347.5M $370.2M $358.1M $383.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.8M $25.3M $21.9M $34.9M --
Total Current Assets $279.8M $439.4M $478.9M $498.1M $723.4M
 
Property Plant And Equipment $461.1M $483.8M $732.9M $911.9M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $157.2M $151.9M $146.9M $147.3M --
Other Intangibles $70M $65.9M $62.9M $65.5M --
Other Long-Term Assets $3.9M $3.3M $3.7M $3.7M --
Total Assets $985.2M $1.2B $1.4B $1.6B $2B
 
Accounts Payable $79.2M $174.2M $119.1M $187.1M $248M
Accrued Expenses $2.5M $4.2M $3.6M $2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $67.8M $69M $92.6M $68.5M --
Other Current Liabilities $5.2M $5.1M -- -- --
Total Current Liabilities $234.2M $343.5M $389.5M $378.8M $502.2M
 
Long-Term Debt $347.8M $327.4M $488.1M $586.6M $651.3M
Capital Leases -- -- -- -- --
Total Liabilities $648.2M $731.6M $902.7M $994.2M $1.2B
 
Common Stock $185.8M $190.4M $211M $252.5M $305.9M
Other Common Equity Adj -$52.3K -$1.2M -$2.8M -$3.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $336.9M $424.7M $536.7M $648.2M $876.6M
 
Total Liabilities and Equity $985.2M $1.2B $1.4B $1.6B $2B
Cash and Short Terms $104.3M $50M $56.6M $77.2M $256.6M
Total Debt $415.5M $396.4M $580.8M $655.2M $731.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $14.4M $125.2M $142.8M -- $150.1M
Depreciation & Amoritzation $78.8M $89.9M $101.9M -- $134.8M
Stock-Based Compensation $8M $20.9M $18.5M -- $34.9M
Change in Accounts Receivable -$2.4M -$2.5M -$2.8M -- -$2.8M
Change in Inventories -$59.6M -$23.1M -$192.1M -- -$21.2M
Cash From Operations $100.4M $270M $57M -- $329.1M
 
Capital Expenditures $38.1M $53.5M $95.6M -- $200.2M
Cash Acquisitions -- $26M $4.3M -- --
Cash From Investing -$38.1M -$79.5M -$99.9M -- -$200.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $81.3M $11.5M $10.3M -- $7.6M
Long-Term Debt Repaid -$113.7M -$112.8M -$65.7M -- -$79.7M
Repurchase of Common Stock $392K $6.4M $46.5M -- $4.3M
Other Financing Activities -- -$519.5K -- -- --
Cash From Financing -$36.7M -$99M -$93.3M -- -$43.6M
 
Beginning Cash (CF) $117.8M $209.1M $63.5M -- $198.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.5M $92.6M -$136M -- $88.4M
Ending Cash (CF) $139.2M $302.9M -$72.4M -- $289.7M
 
Levered Free Cash Flow $62.3M $216.5M -$38.6M -- $129M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $32M $35.9M -$4.5M $13.3M $49.1M
Depreciation & Amoritzation $22.1M $24.4M $29.6M $33.9M $39.4M
Stock-Based Compensation $6.6M $7M $1.5M $9.8M $10.5M
Change in Accounts Receivable -$832.9K -$2.1M -$1.8M -$6.3M -$248.1K
Change in Inventories -$5.6M -$120M -$12.3M -$63.9M -$86.1M
Cash From Operations $86.8M -$31.6M -$6.6M $51.1M $107.6M
 
Capital Expenditures $10.9M $20.4M $36.4M $37.8M $51.1M
Cash Acquisitions $26.1M -- -- -- --
Cash From Investing -$37M -$20.4M -$36.4M -$37.8M -$51.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4M $2.7M $77.2M $1.5M --
Long-Term Debt Repaid -$74.9M -$16.6M -$17M -$19.5M --
Repurchase of Common Stock -- $23.5M $5.2M -- $11.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$73.4M -$37M $56M -$10.3M -$13.3M
 
Beginning Cash (CF) $104.3M $50M $56.6M $77.2M $256.6M
Foreign Exchange Rate Adjustment $2.7M $548.5K $277.6K -$625.1K $471.6K
Additions / Reductions -$20.9M -$88.4M $13.3M $2.4M $43.7M
Ending Cash (CF) $86M -$37.9M $70.1M $78.9M $300.8M
 
Levered Free Cash Flow $75.9M -$52M -$43M $13.4M $56.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $82.2M $140.7M $88.5M $74.5M $199.6M
Depreciation & Amoritzation $84.8M $94.2M $112.7M $132.8M $137.6M
Stock-Based Compensation $14.9M $19.3M $16.1M $33.5M $36.5M
Change in Accounts Receivable -$5M -$1.1M -$2.9M -$3.7M $2M
Change in Inventories -$26.2M -$212.8M -$30.4M $13.3M -$28.6M
Cash From Operations $185.5M $120.9M $105.8M $310.4M $437.4M
 
Capital Expenditures $37.6M $74.7M $117.2M $150.4M $205.3M
Cash Acquisitions $26.1M $4.4M $4.6M -- --
Cash From Investing -$63.8M -$79.1M -$121.8M -$150.4M -$205.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $13.4M $8.7M $90.5M -$63M --
Long-Term Debt Repaid -$181.7M -$64.6M -$65.1M -$87.3M --
Repurchase of Common Stock -- $49.9M $11.4M $14.8M $28.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$179.4M -$92.1M $24.4M -$138.5M -$56.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58.7M -$49.3M $8.5M $20.3M $177.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $147.9M $46.3M -$11.4M $160M $232.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $46.4M $62M $8.4M $42.9M $79.2M
Depreciation & Amoritzation $43.6M $48M $59M $101.8M $74.1M
Stock-Based Compensation $9.1M $7.5M $5.2M $26.6M $17.7M
Change in Accounts Receivable -$1.7M -$262.6K -$473.7K -$679.8K $1.6M
Change in Inventories -$1.2M -$191.2M -$25.1M -$63M -$112.5M
Cash From Operations $110.7M -$38.9M $13.2M $133.8M $178.9M
 
Capital Expenditures $19.3M $40.6M $62.6M $117.2M $93.1M
Cash Acquisitions $26.1M $4.4M $4.6M -- --
Cash From Investing -$45.4M -$45M -$67.3M -$117.2M -$93.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.5M $3.7M $83.9M -$64M $4.8M
Long-Term Debt Repaid -$81.4M -$33.3M -$32.7M $7.4M -$17.4M
Repurchase of Common Stock -- $43.6M $7.4M $7.4M $24.1M
Other Financing Activities -- -- -- -$5.1K --
Cash From Financing -$79.5M -$72.2M $46.7M -$42.6M -$35.4M
 
Beginning Cash (CF) $235M $191.8M $99.8M $271.4M $469.5M
Foreign Exchange Rate Adjustment $301.1K $123K $199.5K -$850.3K -$1.7M
Additions / Reductions -$13.9M -$155.9M -$7.1M -$26.8M $48.6M
Ending Cash (CF) $221.4M $35.9M $92.9M $243.7M $516.4M
 
Levered Free Cash Flow $91.4M -$79.5M -$49.4M $16.6M $85.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock