Financhill
Sell
13

ASUUY Quote, Financials, Valuation and Earnings

Last price:
$87.25
Seasonality move :
5.18%
Day range:
$87.25 - $87.25
52-week range:
$57.73 - $115.00
Dividend yield:
0%
P/E ratio:
11.73x
P/S ratio:
0.59x
P/B ratio:
1.53x
Volume:
3
Avg. volume:
12
1-year change:
-4.36%
Market cap:
$13B
Revenue:
$18.3B
EPS (TTM):
$7.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14B $19.2B $18B $15.5B $18.3B
Revenue Growth (YoY) 23.34% 36.69% -5.97% -14.13% 18.13%
 
Cost of Revenues $11.5B $15.3B $15.6B $13.2B $15.1B
Gross Profit $2.5B $3.9B $2.4B $2.3B $3.2B
Gross Profit Margin 17.74% 20.3% 13.47% 14.61% 17.25%
 
R&D Expenses $573.1M $719.2M $691.8M $694.2M $686.1M
Selling, General & Admin $1.1B $1.5B $1.4B $1.3B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $2.1B $2B $1.9B $2.2B
Operating Income $847.6M $1.7B $435.5M $358.2M $921.5M
 
Net Interest Expenses $5.7M $6.1M $25.6M $22.2M $23M
EBT. Incl. Unusual Items $1.1B $2B $646.2M $673.5M $1.2B
Earnings of Discontinued Ops. $87.8M -- -- -- --
Income Tax Expense $248.5M $446.9M $160.5M $134.9M $247.6M
Net Income to Company $1.1B $2.1B $725M $708.8M $1.3B
 
Minority Interest in Earnings $62.1M $73.6M $71.8M $62.9M $88.6M
Net Income to Common Excl Extra Items $876.3M $1.7B $564.6M $573.9M $1.1B
 
Basic EPS (Cont. Ops) $6.07 $10.74 $3.32 $3.44 $6.58
Diluted EPS (Cont. Ops) $6.00 $10.60 $3.29 $3.43 $6.54
Weighted Average Basic Share $148.6M $148.6M $148.6M $148.6M $148.6M
Weighted Average Diluted Share $150.2M $150.5M $149.7M $149.2M $149.4M
 
EBITDA $962.6M $1.9B $519.5M $443.4M $1B
EBIT $847.6M $1.7B $435.5M $358.2M $921.5M
 
Revenue (Reported) $14B $19.2B $18B $15.5B $18.3B
Operating Income (Reported) $847.6M $1.7B $435.5M $358.2M $921.5M
Operating Income (Adjusted) $847.6M $1.7B $435.5M $358.2M $921.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5B $4.8B $4.3B $5.2B $6.7B
Revenue Growth (YoY) 14.92% -4.65% -10.51% 20.95% 29.85%
 
Cost of Revenues $4.1B $4.2B $3.5B $4.2B $5.8B
Gross Profit $935.3M $587.7M $763.8M $907.9M $940.1M
Gross Profit Margin 18.73% 12.35% 17.93% 17.62% 14.05%
 
R&D Expenses $182.5M $151.4M $162M $174.7M $203M
Selling, General & Admin $356.6M $325.5M $332.2M $388.7M $415.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $523.9M $462M $478.5M $546.7M $611.4M
Operating Income $411.4M $125.7M $285.4M $361.2M $328.7M
 
Net Interest Expenses $2.1M $11.4M $5M $11.4M $10M
EBT. Incl. Unusual Items $544.9M $242.1M $432.1M $470.6M $424.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $139.5M $40.3M $76.7M $87.8M $65.9M
Net Income to Company $573M $269.7M $457.3M $486.3M $480.4M
 
Minority Interest in Earnings $20.9M $20.4M $19.1M $17.4M $35.4M
Net Income to Common Excl Extra Items $427.7M $223.9M $369.2M $404.3M $388.1M
 
Basic EPS (Cont. Ops) $2.74 $1.37 $2.36 $2.60 $2.37
Diluted EPS (Cont. Ops) $2.71 $1.36 $2.35 $2.59 $2.36
Weighted Average Basic Share $148.6M $148.6M $148.6M $148.6M $148.6M
Weighted Average Diluted Share $150M $149.7M $149M $149.3M $149.2M
 
EBITDA $456M $146.4M $306.7M $381.6M $352.7M
EBIT $411.4M $125.7M $285.4M $361.2M $328.7M
 
Revenue (Reported) $5B $4.8B $4.3B $5.2B $6.7B
Operating Income (Reported) $411.4M $125.7M $285.4M $361.2M $328.7M
Operating Income (Adjusted) $411.4M $125.7M $285.4M $361.2M $328.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18B $19.5B $15.7B $17.3B $22B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4B $16.3B $13.8B $14.3B $18.8B
Gross Profit $3.6B $3.2B $2B $3B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $706.1M $686.4M $697.3M $696M $729.1M
Selling, General & Admin $1.4B $1.5B $1.2B $1.4B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.1B $1.9B $2B $2.3B
Operating Income $1.6B $1B $102.5M $981.5M $1B
 
Net Interest Expenses $5.9M $18.2M $26.7M $23.1M $27.4M
EBT. Incl. Unusual Items $1.9B $1.3B $351.9M $1.3B $1.3B
Earnings of Discontinued Ops. $55.9M -- -- -- --
Income Tax Expense $423.5M $239.6M $75.6M $276.9M $227.5M
Net Income to Company $1.9B $1.4B $377.4M $1.4B $1.5B
 
Minority Interest in Earnings $68.8M $82M $60.7M $78.4M $107.3M
Net Income to Common Excl Extra Items $1.5B $1.2B $317.7M $1.1B $1.2B
 
Basic EPS (Cont. Ops) $10.15 $7.23 $1.73 $7.06 $7.47
Diluted EPS (Cont. Ops) $10.05 $7.14 $1.72 $7.03 $7.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $1.1B $186.3M $1.1B $1.1B
EBIT $1.6B $1B $102.5M $981.5M $1B
 
Revenue (Reported) $18B $19.5B $15.7B $17.3B $22B
Operating Income (Reported) $1.6B $1B $102.5M $981.5M $1B
Operating Income (Adjusted) $1.6B $1B $102.5M $981.5M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.7B $14B $11.7B $13.5B $17.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9B $11.9B $10.1B $11.1B $14.8B
Gross Profit $2.8B $2.1B $1.6B $2.4B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $539.7M $507M $511.3M $513.1M $556.6M
Selling, General & Admin $1B $1B $909M $1B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.4B $1.5B $1.5B
Operating Income $1.3B $600.2M $238.5M $870.8M $965.1M
 
Net Interest Expenses $4.7M $16.8M $18.4M $19.2M $23.6M
EBT. Incl. Unusual Items $1.5B $795.4M $470.6M $1.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $370.9M $163.6M $73.5M $218.2M $198.8M
Net Income to Company $1.6B $858.3M $513.3M $1.2B $1.4B
 
Minority Interest in Earnings $51.7M $60M $48.5M $64M $82.7M
Net Income to Common Excl Extra Items $1.2B $700.2M $427.4M $989.1M $1.1B
 
Basic EPS (Cont. Ops) $7.82 $4.31 $2.55 $6.23 $7.13
Diluted EPS (Cont. Ops) $7.76 $4.27 $2.54 $6.20 $7.10
Weighted Average Basic Share $445.7M $445.7M $445.7M $445.7M $445.7M
Weighted Average Diluted Share $449.3M $449.2M $446.2M $447.5M $447.6M
 
EBITDA $1.4B $664M $302M $935M $1B
EBIT $1.3B $600.2M $238.5M $870.8M $965.1M
 
Revenue (Reported) $13.7B $14B $11.7B $13.5B $17.3B
Operating Income (Reported) $1.3B $600.2M $238.5M $870.8M $965.1M
Operating Income (Adjusted) $1.3B $600.2M $238.5M $870.8M $965.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $2.7B $2.4B $2.7B $3.1B
Short Term Investments $762.2M $216.4M $181M $100M $253.4M
Accounts Receivable, Net $2.7B $3.4B $3B $2.8B $3.3B
Inventory $3.5B $6B $4.6B $4B $4.7B
Prepaid Expenses $291.4M $319.8M $388.9M $446M $449.9M
Other Current Assets $9.9M $12.3M $8.4M $7.8M $11.3M
Total Current Assets $9.3B $12.6B $10.5B $10B $11.6B
 
Property Plant And Equipment $792.3M $764.2M $686.8M $712.7M $701M
Long-Term Investments $3.5B $4.1B $3.4B $4.1B $4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $48.7M $109.7M $101.9M $146.7M $86.6M
Total Assets $14.1B $18.2B $15.3B $15.6B $17B
 
Accounts Payable $2B $3.5B $1.7B $1.9B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.2M $17.9M $15.3M $17.9M $14.6M
Other Current Liabilities $1B $1.4B $1.1B $1.3B $1.3B
Total Current Liabilities $5.9B $8.6B $7.2B $6.4B $7.1B
 
Long-Term Debt $19.5M $40.2M $34.3M $37.3M $50.6M
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $9.3B $7.9B $7.2B $7.9B
 
Common Stock $264.3M $268.5M $241.7M $242M $226.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.2B $8.4B $6.9B $7.8B $8.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $458.3M $509.8M $472M $624.5M $843.6M
Total Equity $7.6B $8.9B $7.4B $8.4B $9.1B
 
Total Liabilities and Equity $14.1B $18.2B $15.3B $15.6B $17B
Cash and Short Terms $2.8B $2.7B $2.4B $2.7B $3.1B
Total Debt $242.8M $58.5M $49.9M $56.4M $68.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $1.5B $2.4B $2.7B $2.7B
Short Term Investments $229.4M $269.9M $120.3M $186.4M --
Accounts Receivable, Net $3.3B $3.4B $3.2B $3.8B $4.9B
Inventory $5.7B $5.8B $3.9B $4.8B $5.5B
Prepaid Expenses $250.5M $422.3M $382.7M $448.7M $505.3M
Other Current Assets $10.3M $9.9M $18.4M $11.4M --
Total Current Assets $11.1B $11.3B $10B $11.7B $13.7B
 
Property Plant And Equipment $777M $664.9M $677.1M $716M $738.7M
Long-Term Investments $3.8B $3.1B $3.6B $4.2B $3.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $116.3M $93M $91.9M $48.2M --
Total Assets $16.5B $15.7B $15.1B $17.4B $19.3B
 
Accounts Payable $2.9B $2B $2B $2.3B $3.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $17.3M $14.2M $16.2M $14.2M --
Other Current Liabilities $1.3B $1.2B $1.3B $1.3B --
Total Current Liabilities $7.6B $7.8B $6.6B $7.4B $9.1B
 
Long-Term Debt $39.2M $34.1M $31.7M $39.7M $47M
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $8.5B $7.3B $8.1B $10B
 
Common Stock $266.6M $233.9M $230.1M $234.7M $243.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $475M $449.5M $547.9M $829.1M $880M
Total Equity $8.2B $7.3B $7.8B $9.2B $9.3B
 
Total Liabilities and Equity $16.5B $15.7B $15.1B $17.4B $19.3B
Cash and Short Terms $1.6B $1.5B $2.4B $2.7B $2.7B
Total Debt $368M $48.6M $48.1M $55M $64.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $2.1B $725M $708.8M $1.3B
Depreciation & Amoritzation $115M $125.4M $84.1M $85.2M $86.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$168.5M -$628.4M -$12.3M $130.6M -$788.5M
Change in Inventories -$775.1M -$2.5B $833.5M $643.4M -$928.7M
Cash From Operations $476.8M $901.8M -$920.6M $1.6B $280.1M
 
Capital Expenditures $102.8M $90.3M $64.8M $75.1M $127.1M
Cash Acquisitions $26.7M $44.1M $33.4M $18M --
Cash From Investing -$298.8M -$238.6M -$138.4M -$116.4M $54.8M
 
Dividends Paid (Ex Special Dividend) $353.2M $691.4M $1B $357.4M $393.1M
Special Dividend Paid
Long-Term Debt Issued $9.7M $133.8M $1.3B $1.6M $283.7M
Long-Term Debt Repaid -- -$222.4K -$353.6K -$1B -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.4M -$43.9M -$29.9M -$26.4M $283.7M
Cash From Financing -$358.7M -$577.7M $262M -$1.4B -$128.3M
 
Beginning Cash (CF) $2B $2.5B $2.3B $2.6B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$326M -$4.3M -$496M $85.5M $367.5M
Ending Cash (CF) $1.5B $2.4B $2.1B $2.7B $3.4B
 
Levered Free Cash Flow $374M $811.5M -$985.4M $1.5B $153M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $573M $269.7M $457.3M $486.3M $480.4M
Depreciation & Amoritzation $45M $21.2M $21.4M $20M $25.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$237.2M -$236.1M -$206.4M -$297.7M -$782.7M
Change in Inventories -$776.9M $1.1B -$85.3M $147.4M -$540.2M
Cash From Operations -$417.7M $711M $372.7M $734.4M -$279.4M
 
Capital Expenditures $17.9M $19.6M $21M $11.6M -$9.3M
Cash Acquisitions $44.1M $34.2M $42.9M -- $79.4M
Cash From Investing -$119.9M -$62.6M -$73.2M -$64.8M -$158.7M
 
Dividends Paid (Ex Special Dividend) $691.3M $1.1B $361.1M $391.7M $821M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32.1M $369.9M -- $255.5M --
Long-Term Debt Repaid -$127.1K -$80.3K $34.2M -$275.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$44.5M -$31.4M -$30.1M -$51.5M --
Cash From Financing -$664.6M -$661.9M -$335.5M -$143.9M -$227.8M
 
Beginning Cash (CF) $1.4B $1.3B $2.2B $2.5B $2.4B
Foreign Exchange Rate Adjustment -$11.5M $188M $117.1M -$30.2M $140.4M
Additions / Reductions -$1.2B $174.5M $81.1M $495.5M -$525.4M
Ending Cash (CF) $183.6M $1.6B $2.4B $3B $2B
 
Levered Free Cash Flow -$435.6M $691.4M $351.7M $722.8M -$270M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $1.4B $377.4M $1.4B $1.5B
Depreciation & Amoritzation $142M $78.2M $83.3M $84.4M $93M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$309.6M -$458M $26.2M -$465M -$1B
Change in Inventories -$2.4B -$891.5M $2B -$744.3M -$519.3M
Cash From Operations $4M -$1.1B $2.3B $345.4M $835.4M
 
Capital Expenditures $95.3M $66.4M $81.5M $74M $122.7M
Cash Acquisitions $44.4M $34.2M $17.2M -$383.7K $396M
Cash From Investing -$422.5M -$125.9M -$111.4M $100.4M -$574.7M
 
Dividends Paid (Ex Special Dividend) $696.1M $1.1B $332.2M $384M $822.9M
Special Dividend Paid
Long-Term Debt Issued $99M $1.6B -$240.6M $293.8M --
Long-Term Debt Repaid -- -$355.9K -$897.7M -$151.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$42.9M -$29.7M -$25.6M $278.6M --
Cash From Financing -$614.9M $576M -$1.6B -$224.6M -$355.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B -$282.2M $670.1M $188.8M -$261.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$91.4M -$1.2B $2.2B $271.4M $712.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B $858.3M $513.3M $1.2B $1.4B
Depreciation & Amoritzation $111.3M $64.1M $63.7M $63.8M $70.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$600.5M -$430.4M -$392M -$986.2M -$1.2B
Change in Inventories -$2.2B -$615.7M $516.9M -$863.8M -$453.1M
Cash From Operations -$88.7M -$2.1B $1.1B -$118.4M $436.5M
 
Capital Expenditures $69.7M $45.8M $62.8M $62.5M $58M
Cash Acquisitions $44.1M $34.2M $18.1M -- $396M
Cash From Investing -$227.2M -$114.6M -$88.1M $127.4M -$502.2M
 
Dividends Paid (Ex Special Dividend) $691.3M $1.1B $361.1M $391.7M $821M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $106.8M $1.6B -- $292.2M $91.7M
Long-Term Debt Repaid -$127.1K -$260.6K -$897.6M -$758.2K -$726.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$44.5M -$30.3M -$26M $278.9M $559.2K
Cash From Financing -$599.5M $553.8M -$1.3B -$113M -$339.9M
 
Beginning Cash (CF) $6.6B $3.6B $6.8B $6.8B $9B
Foreign Exchange Rate Adjustment -$68.3M $406.4M $170.5M $111.1M -$216.6M
Additions / Reductions -$983.7M -$1.3B -$97.2M $7M -$622.2M
Ending Cash (CF) $5.5B $2.8B $6.9B $6.9B $8.1B
 
Levered Free Cash Flow -$158.4M -$2.2B $1B -$181M $378.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is down 0.27% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock