Financhill
Buy
69

ASMIY Quote, Financials, Valuation and Earnings

Last price:
$601.16
Seasonality move :
18.13%
Day range:
$599.71 - $608.62
52-week range:
$372.61 - $661.33
Dividend yield:
0.56%
P/E ratio:
33.28x
P/S ratio:
8.15x
P/B ratio:
6.52x
Volume:
13.2K
Avg. volume:
7.5K
1-year change:
12.55%
Market cap:
$29.4B
Revenue:
$3.2B
EPS (TTM):
$18.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $2B $2.5B $2.8B $3.2B
Revenue Growth (YoY) 5.36% 35.05% 23.92% 12.4% 11.39%
 
Cost of Revenues $803.2M $1.1B $1.3B $1.5B $1.6B
Gross Profit $710.9M $978.8M $1.2B $1.4B $1.6B
Gross Profit Margin 46.95% 47.87% 47.4% 48.36% 50.51%
 
R&D Expenses $146.9M $176.4M $245.8M $331.7M $399.5M
Selling, General & Admin $179.5M $224M $290.7M $333.8M $342.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $326.3M $400.4M $536.5M $665.5M $742.2M
Operating Income $384.5M $578.4M $664.6M $711.7M $860.2M
 
Net Interest Expenses $2.3M $2.4M $1.6M $4.3M $2M
EBT. Incl. Unusual Items $344.4M $618.1M $462.6M $917.8M $928.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.5M $121.3M $121.8M $123.7M $197M
Net Income to Company $325.3M $584.7M $408.9M $813.1M $741.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $325.3M $584.7M $408.9M $813.1M $741.8M
 
Basic EPS (Cont. Ops) $6.65 $12.02 $8.38 $16.50 $15.09
Diluted EPS (Cont. Ops) $6.59 $11.96 $8.33 $16.41 $15.02
Weighted Average Basic Share $48.9M $48.6M $48.8M $49.3M $49.2M
Weighted Average Diluted Share $49.4M $48.9M $49.1M $49.6M $49.4M
 
EBITDA $450.3M $659.3M $756.7M $902.3M $1.1B
EBIT $384.5M $578.4M $664.6M $711.7M $860.2M
 
Revenue (Reported) $1.5B $2B $2.5B $2.8B $3.2B
Operating Income (Reported) $384.5M $578.4M $664.6M $711.7M $860.2M
Operating Income (Adjusted) $384.5M $578.4M $664.6M $711.7M $860.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $510.2M $613.9M $676.9M $855.3M $934.8M
Revenue Growth (YoY) 38.78% 20.31% 10.27% 26.35% 9.3%
 
Cost of Revenues $269.6M $318.6M $351.2M $433M $450M
Gross Profit $240.6M $295.2M $325.7M $422.3M $484.8M
Gross Profit Margin 47.16% 48.1% 48.11% 49.37% 51.86%
 
R&D Expenses $44.9M $61.1M $80.5M $109M $119.8M
Selling, General & Admin $57.5M $73M $84.9M $85.1M $81.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $102.4M $134.1M $165.4M $194.1M $201.2M
Operating Income $138.2M $161.1M $160.3M $228.2M $283.6M
 
Net Interest Expenses $541K -- -- -- --
EBT. Incl. Unusual Items $152.8M -$136.6M $164.4M $184.5M $525.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.7M $31M $23.9M $44.6M $67.5M
Net Income to Company $152.7M -$169.5M $143.2M $139.7M $439.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $151.9M -$151.5M $141M $140.5M $449M
 
Basic EPS (Cont. Ops) $3.12 -$3.11 $2.86 $2.86 $9.19
Diluted EPS (Cont. Ops) $3.10 -$3.11 $2.85 $2.85 $9.14
Weighted Average Basic Share $48.7M $48.7M $49.3M $49.1M $48.9M
Weighted Average Diluted Share $49M $48.7M $49.5M $49.3M $49.1M
 
EBITDA $166M $192.9M $207.7M $284.1M $358.3M
EBIT $138.2M $161.1M $160.3M $228.2M $283.6M
 
Revenue (Reported) $510.2M $613.9M $676.9M $855.3M $934.8M
Operating Income (Reported) $138.2M $161.1M $160.3M $228.2M $283.6M
Operating Income (Adjusted) $138.2M $161.1M $160.3M $228.2M $283.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.4B $2.9B $3B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $993.6M $1.2B $1.5B $1.5B $1.7B
Gross Profit $900.8M $1.1B $1.4B $1.5B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $161.8M $218.9M $325.9M $370.5M $459.1M
Selling, General & Admin $210.8M $275.7M $320.3M $351.9M $328.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $372.6M $494.6M $646.2M $722.5M $787.6M
Operating Income $528.2M $625.1M $750.5M $766.6M $1.1B
 
Net Interest Expenses $2.6M $910.6K $1.2M -- --
EBT. Incl. Unusual Items $534.2M $376.1M $1.1B $742.6M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.3M $132.7M $122.4M $157.9M $233.4M
Net Income to Company $527M $316.9M $962.8M $586.9M $875.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $524.4M $333.3M $955M $597.3M $888.9M
 
Basic EPS (Cont. Ops) $10.78 $6.86 $19.36 $12.14 $18.15
Diluted EPS (Cont. Ops) $10.69 $6.80 $19.25 $12.08 $18.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $633M $745.3M $920.3M $970.7M $1.4B
EBIT $528.2M $625.1M $750.5M $766.6M $1.1B
 
Revenue (Reported) $1.9B $2.4B $2.9B $3B $3.6B
Operating Income (Reported) $528.2M $625.1M $750.5M $766.6M $1.1B
Operating Income (Adjusted) $528.2M $625.1M $750.5M $766.6M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.8B $2.2B $2.3B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $767M $933.6M $1.1B $1.1B $1.3B
Gross Profit $714.1M $855.5M $1.1B $1.2B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $121M $164.1M $245.5M $284.4M $343.6M
Selling, General & Admin $160.8M $212.9M $242.7M $261M $246.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $281.9M $377M $488.3M $545.4M $590.4M
Operating Income $432.3M $478.6M $565.1M $622.5M $857M
 
Net Interest Expenses $1.8M $381.4K $1.2M -- --
EBT. Incl. Unusual Items $461M $218.9M $800.7M $627M $824.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.6M $103.8M $103.7M $137.9M $174.4M
Net Income to Company $430.8M $162.3M $719.3M $498.4M $628.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $430.2M $179.1M $713.6M $499.5M $648.1M
 
Basic EPS (Cont. Ops) $8.85 $3.69 $14.47 $10.16 $13.24
Diluted EPS (Cont. Ops) $8.78 $3.65 $14.39 $10.11 $13.18
Weighted Average Basic Share $145.8M $145.9M $147.9M $147.5M $147.1M
Weighted Average Diluted Share $147M $146.5M $148.8M $148.3M $147.5M
 
EBITDA $514.1M $567.8M $705M $771M $1.1B
EBIT $432.3M $478.6M $565.1M $622.5M $857M
 
Revenue (Reported) $1.5B $1.8B $2.2B $2.3B $2.8B
Operating Income (Reported) $432.3M $478.6M $565.1M $622.5M $857M
Operating Income (Adjusted) $432.3M $478.6M $565.1M $622.5M $857M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $532.5M $558.9M $447.5M $704M $959.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $384M $532.9M $683.8M $604.4M $876.8M
Inventory $198.5M $240.9M $574.6M $580.7M $587.1M
Prepaid Expenses $17.7M $9.6M $19.2M $43.1M $26.8M
Other Current Assets $14.5M $9.6M $10.3M $7.4M $15.3M
Total Current Assets $1.2B $1.4B $1.8B $2B $2.5B
 
Property Plant And Equipment $375.4M $395.4M $440.1M $552.3M $651.3M
Long-Term Investments $908.7M $965.3M $738.7M $964.6M $956.2M
Goodwill $13.9M $12.8M $344M $353.9M $334.4M
Other Intangibles $258.2M $311.2M $692.9M $780M $848.7M
Other Long-Term Assets $8.1M $7.7M $7.6M $17.4M $19.6M
Total Assets $2.7B $3.1B $4B $4.7B $5.4B
 
Accounts Payable $152.3M $199.5M $259.9M $196.3M $292.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.7M $8.6M $10.2M $12M $12.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $416.3M $463.6M $832.9M $816.1M $1.2B
 
Long-Term Debt $16M $18.1M $19.9M $25.1M $24.4M
Capital Leases -- -- -- -- --
Total Liabilities $459.1M $533.7M $1.1B $1.1B $1.5B
 
Common Stock $2.4M $2.2M $2.1M $2.2M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.3B $2.5B $2.9B $3.6B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.5B $2.9B $3.6B $3.9B
 
Total Liabilities and Equity $2.7B $3.1B $4B $4.7B $5.4B
Cash and Short Terms $532.5M $558.9M $447.5M $704M $959.4M
Total Debt $23.6M $26.7M $30M $37.1M $36.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $608.4M $656.6M $579.4M $834.2M $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $430.2M $509M $557.1M $801.8M $895.5M
Inventory $216.2M $454.9M $608.2M $617.4M $641.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $85.9M $76.5M $106.4M $70.5M --
Total Current Assets $1.3B $1.7B $1.9B $2.3B $2.9B
 
Property Plant And Equipment $378.9M $398.3M $519.3M $630.9M $744.4M
Long-Term Investments $936.5M $624M $949M $978.2M $988.9M
Goodwill $13.1M $38.4M $339.7M $357.3M --
Other Intangibles $294.6M $369.3M $736.3M $880.7M --
Other Long-Term Assets $10.2M $8.7M $15.4M $20.2M --
Total Assets $3B $3.2B $4.4B $5.2B $6.2B
 
Accounts Payable $182M $244.3M $219.7M $263.4M $259.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $460.8M $650.5M $810M $1.1B $1.4B
 
Long-Term Debt $13.9M $17.4M $23.5M $22.4M $67.3M
Capital Leases -- -- -- -- --
Total Liabilities $519.7M $733.4M $1B $1.4B $1.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.4B $3.4B $3.8B $4.5B
 
Total Liabilities and Equity $3B $3.2B $4.4B $5.2B $6.2B
Cash and Short Terms $608.4M $656.6M $579.4M $834.2M $1.3B
Total Debt $13.9M $17.4M $23.5M $22.4M $67.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $325.3M $584.7M $408.9M $813.1M $741.8M
Depreciation & Amoritzation $65.8M $80.9M $92M $143.2M $140M
Stock-Based Compensation $14.6M $20.4M $31.4M $40.3M $45M
Change in Accounts Receivable -$106M -$182.1M -$131.4M $73.1M -$318.7M
Change in Inventories $567.7K -$46.3M -$291M -$3.8M -$34.6M
Cash From Operations $319.8M $492.8M $620.5M $828.8M $985.8M
 
Capital Expenditures $185.6M $185.4M $219.1M $343.5M $394.5M
Cash Acquisitions -- -- $330.3M -- --
Cash From Investing -$182.9M -$178.1M -$550.5M -$345.7M -$393.3M
 
Dividends Paid (Ex Special Dividend) $112.5M $114.5M $127.9M $133.4M $146.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $76.1M $165.6M -- $109.1M $163.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$194.3M -$284M -$139.4M -$255.2M -$325.6M
 
Beginning Cash (CF) $532.5M $558.9M $447.5M $704M $959.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$71.4M $66.5M -$75.9M $235.6M $312.9M
Ending Cash (CF) $447.2M $661.3M $365.1M $947.3M $1.3B
 
Levered Free Cash Flow $134.2M $307.4M $401.4M $485.3M $591.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $152.7M -$169.5M $143.2M $139.7M $439.6M
Depreciation & Amoritzation $27.9M $32M $47.8M $55.4M $76.6M
Stock-Based Compensation $5.1M $8.2M $10.9M $12.3M $17.1M
Change in Accounts Receivable -$49M -$24.4M $17.6M -$58.2M $55.8M
Change in Inventories -$13.6M -$117.9M $16.2M $26.4M -$9.8M
Cash From Operations $160M $173.1M $235.6M $335.9M $379M
 
Capital Expenditures $44.3M $50M $113.4M $80.3M $120.1M
Cash Acquisitions -- -$1.2M -- -- $85.7M
Cash From Investing -$44.3M -$48.6M -$112.2M -$73.2M -$206.6M
 
Dividends Paid (Ex Special Dividend) -$679.6K -$3.7M $527.1K $460.2K $5.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $53.4M -- $55.5M $100.8M $124.7M
Other Financing Activities $1.7M -$1K -$1.1K -- --
Cash From Financing -$53M $823.2K -$58.1M -$104.7M -$134.1M
 
Beginning Cash (CF) $608.4M $656.6M $579.4M $834.2M $1.3B
Foreign Exchange Rate Adjustment $8.8M -$1.3M -$3.1M -$38.7M $7.2M
Additions / Reductions $71.4M $124M $62.2M $119.3M $45.6M
Ending Cash (CF) $688.6M $779.3M $638.5M $914.9M $1.3B
 
Levered Free Cash Flow $115.7M $123.1M $122.1M $255.5M $258.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $527M $316.9M $962.8M $586.9M $875.6M
Depreciation & Amoritzation $76M $120.7M $178.7M $201.7M $269.5M
Stock-Based Compensation $14.6M $26.3M $38.5M $44.2M $51.5M
Change in Accounts Receivable -$135.5M -$145.3M -$29.3M -$181.6M -$34.9M
Change in Inventories -$10.3M -$268.1M -$93M $16.4M -$21.2M
Cash From Operations $536.6M $589.2M $751.7M $869.7M $1.3B
 
Capital Expenditures $178.6M $222.8M $331.8M $333.8M $465.3M
Cash Acquisitions -- $41.2M $286.6M -- $85.7M
Cash From Investing -$175.9M -$256.2M -$621.3M -$333.2M -$559.5M
 
Dividends Paid (Ex Special Dividend) $118.7M $128.2M $131.6M $145.1M $166.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $131.7M $67.5M $109.8M $162.6M $172M
Other Financing Activities -- -- -$100 -- --
Cash From Financing -$257.3M -$203M -$252M -$322.3M -$354.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112.1M $149.4M -$126.4M $214.4M $366.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $358M $366.3M $419.9M $535.9M $843.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $430.8M $162.3M $719.3M $498.4M $628.3M
Depreciation & Amoritzation $81.9M $89.6M $140.5M $148M $204.5M
Stock-Based Compensation $14.6M $21.6M $28.9M $33M $39.3M
Change in Accounts Receivable -$97.7M -$60.7M $40.4M -$213.9M $71.5M
Change in Inventories -$23.7M -$245.5M -$49.6M -$29.5M -$15.9M
Cash From Operations $422.2M $518.1M $654M $700.3M $1B
 
Capital Expenditures $116.9M $154.2M $268.5M $261.1M $329.8M
Cash Acquisitions -- $41.2M -- -- $85.7M
Cash From Investing -$116.9M -$194.9M -$269.9M -$259.6M -$423.7M
 
Dividends Paid (Ex Special Dividend) $116M $129.5M $134.2M $146.8M $166M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $98.3M -- $109.8M $164M $171.4M
Other Financing Activities $1.7M -$1K -$1.1K -- -$113.4K
Cash From Financing -$219.5M -$138.2M -$251.9M -$320.7M -$347.8M
 
Beginning Cash (CF) $1.7B $1.8B $1.7B $2.3B $3.7B
Foreign Exchange Rate Adjustment $21.7M $5.3M $7M -$492K -$75.7M
Additions / Reductions $107.5M $190.3M $139.2M $119.4M $171.2M
Ending Cash (CF) $1.9B $2B $1.9B $2.4B $3.8B
 
Levered Free Cash Flow $305.3M $363.9M $385.5M $439.2M $688.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock