Financhill
Buy
57

ARPTF Quote, Financials, Valuation and Earnings

Last price:
$14.44
Seasonality move :
0%
Day range:
$14.44 - $14.44
52-week range:
$14.44 - $15.35
Dividend yield:
0%
P/E ratio:
17.50x
P/S ratio:
6.19x
P/B ratio:
0.64x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.7B
Revenue:
$277.4M
EPS (TTM):
$0.83
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $253.1M $262.8M $255.1M $269.7M $277.4M
Revenue Growth (YoY) -11.12% 3.83% -2.92% 5.71% 2.86%
 
Cost of Revenues $83.4M $85.2M $63.5M $64.4M $62.6M
Gross Profit $169.7M $177.6M $191.6M $205.3M $214.8M
Gross Profit Margin 67.06% 67.57% 75.1% 76.14% 77.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $6.8M $5.6M $8.5M $7.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16M $13.4M $11.4M $14.9M $15.9M
Operating Income $153.7M $164.2M $180.2M $190.4M $198.9M
 
Net Interest Expenses $20.1M $12.2M $47.3M $93.1M $60.5M
EBT. Incl. Unusual Items $399.6M $77.9M $576M $227M $96.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.4M $21.5M $134.4M $38.3M $27.3M
Net Income to Company $305.3M $56.3M $441.6M $188.7M $69.5M
 
Minority Interest in Earnings -$5.1M -$466.1K -$6.6M -$4.7M -$682.4K
Net Income to Common Excl Extra Items $300.2M $55.9M $435M $184M $68.9M
 
Basic EPS (Cont. Ops) $2.28 $0.44 $3.49 $1.48 $0.55
Diluted EPS (Cont. Ops) $2.28 $0.44 $3.49 $1.48 $0.55
Weighted Average Basic Share $131.5M $131.5M $124.5M $124.3M $124.1M
Weighted Average Diluted Share $131.5M $131.5M $124.5M $124.3M $124.1M
 
EBITDA $432.8M $99M $632.3M $330M $180.5M
EBIT $431.8M $98.1M $631.3M $329.1M $180M
 
Revenue (Reported) $253.1M $262.8M $255.1M $269.7M $277.4M
Operating Income (Reported) $153.7M $164.2M $180.2M $190.4M $198.9M
Operating Income (Adjusted) $431.8M $98.1M $631.3M $329.1M $180M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $71.6M $65.5M $70.1M $72.4M $75.8M
Revenue Growth (YoY) 3.58% -8.45% 6.99% 3.2% 4.83%
 
Cost of Revenues $26M $16.9M $15.2M $17.3M $20.4M
Gross Profit $45.6M $48.6M $55M $55.1M $55.4M
Gross Profit Margin 63.68% 74.23% 78.39% 76.09% 73.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $3M $3.6M $3.1M $4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.7M $8.2M $5.5M $4.5M $5.6M
Operating Income $40.9M $40.4M $49.4M $50.6M $49.8M
 
Net Interest Expenses -- $24.9M $31.8M $7.2M $17.7M
EBT. Incl. Unusual Items $47.2M $221.3M $92.8M $44.7M $55.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.5M $48.7M $14M $10M $8.2M
Net Income to Company $36M $173.4M $79.4M $33.9M $47.9M
 
Minority Interest in Earnings -$573.6K -$2.9M -$1.9M -$668.2K -$2.2M
Net Income to Common Excl Extra Items $35.1M $169.7M $76.9M $34.1M $45.3M
 
Basic EPS (Cont. Ops) $0.28 $1.36 $0.62 $0.28 $0.39
Diluted EPS (Cont. Ops) $0.28 $1.36 $0.62 $0.28 $0.39
Weighted Average Basic Share $125M $124.6M $124.2M $123.8M $116.6M
Weighted Average Diluted Share $125M $124.6M $124.2M $123.8M $116.6M
 
EBITDA $56.4M $249M $126.7M $65.1M $93.4M
EBIT $56.1M $248.7M $126.5M $64.9M $93.2M
 
Revenue (Reported) $71.6M $65.5M $70.1M $72.4M $75.8M
Operating Income (Reported) $40.9M $40.4M $49.4M $50.6M $49.8M
Operating Income (Adjusted) $56.1M $248.7M $126.5M $64.9M $93.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $256.7M $257.5M $272.8M $273.6M $283.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.8M $70M $61.2M $65.3M $67.6M
Gross Profit $169.9M $187.5M $211.6M $208.3M $215.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $4.6M $7.1M $10.4M $9.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.3M $15.8M $10.9M $24.2M $13.2M
Operating Income $154.6M $171.7M $200.7M $184M $202.5M
 
Net Interest Expenses $19.9M $21.3M $112.8M $50.6M $63.5M
EBT. Incl. Unusual Items $355.1M $355.8M $469.3M $91.8M $136M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.8M $84.3M $100.7M $15.4M $33.8M
Net Income to Company $270.2M $271.8M $359.8M $77.4M $103M
 
Minority Interest in Earnings -$3.7M -$4.6M -$6.4M -$2.1M -$3.2M
Net Income to Common Excl Extra Items $271.6M $266.9M $362.3M $74.3M $99M
 
Basic EPS (Cont. Ops) $2.08 $2.14 $2.91 $0.60 $0.83
Diluted EPS (Cont. Ops) $2.08 $2.14 $2.91 $0.60 $0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $401.4M $397.3M $542.4M $180.1M $230.9M
EBIT $400.5M $396.3M $541.6M $179.3M $230.2M
 
Revenue (Reported) $256.7M $257.5M $272.8M $273.6M $283.3M
Operating Income (Reported) $154.6M $171.7M $200.7M $184M $202.5M
Operating Income (Adjusted) $400.5M $396.3M $541.6M $179.3M $230.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $196M $190.7M $208.3M $212.4M $218M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.4M $48M $45.7M $47M $52M
Gross Profit $132.7M $142.6M $162.6M $165.4M $166.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.7M $8.8M $10.5M $12.2M $13.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.8M $14.3M $14M $23.2M $17.5M
Operating Income $120.9M $128.3M $148.6M $142.2M $148.5M
 
Net Interest Expenses $28M $31M $92.1M $49M $51.4M
EBT. Incl. Unusual Items $59.4M $336.7M $225.8M $87.5M $126.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $76.2M $41.4M $17.6M $24.4M
Net Income to Company $46M $261.5M $179.6M $68.3M $101.8M
 
Minority Interest in Earnings -$259.8K -$4.4M -$4.1M -$1.5M -$4M
Net Income to Common Excl Extra Items $45.5M $256.2M $180.3M $68.4M $98.1M
 
Basic EPS (Cont. Ops) $0.36 $2.06 $1.45 $0.55 $0.82
Diluted EPS (Cont. Ops) $0.36 $2.06 $1.45 $0.55 $0.82
Weighted Average Basic Share $381.2M $374M $372.8M $373.5M $361.9M
Weighted Average Diluted Share $381.2M $374M $372.8M $373.5M $361.9M
 
EBITDA $114M $396.5M $298.9M $173.2M $216.1M
EBIT $113.3M $395.7M $298.4M $172.7M $215.4M
 
Revenue (Reported) $196M $190.7M $208.3M $212.4M $218M
Operating Income (Reported) $120.9M $128.3M $148.6M $142.2M $148.5M
Operating Income (Adjusted) $113.3M $395.7M $298.4M $172.7M $215.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $136.3M $282.2M $173M $325M $349.2M
Short Term Investments $356.8M $166.1M $156.5M $101.7M $78.8M
Accounts Receivable, Net $16.5M $26.2M $31.3M $26.9M $30.2M
Inventory $201.2M $164.9M $213.5M $201.7M $149M
Prepaid Expenses $15.8M $15.6M $20.5M $11.3M $21.4M
Other Current Assets -- -- -- -- --
Total Current Assets $756M $700M $628.7M $739.2M $672.3M
 
Property Plant And Equipment $11.2M $15.6M $21.9M $19.9M $23.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.3B $4.7B $5.5B $5.2B $5.2B
 
Accounts Payable $33.9M $35.2M $27.8M $17.1M $16.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.6M $2.6M $28.7M $1.9M $1.8M
Total Current Liabilities $391.4M $561.9M $560.6M $459.4M $351.2M
 
Long-Term Debt $1.3B $1.4B $1.4B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.4B $2.6B $2.5B $2.4B
 
Common Stock $399.2K $429.8K $444.9K $391.6K $383.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $2.3B $2.8B $2.7B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $42.3M $32M $39.5M $39.5M $39.5M
Total Equity $2.2B $2.4B $2.9B $2.7B $2.7B
 
Total Liabilities and Equity $4.3B $4.7B $5.5B $5.2B $5.2B
Cash and Short Terms $493.1M $448.3M $329.4M $426.7M $427.9M
Total Debt $1.5B $1.8B $1.8B $1.8B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $94.7M $177.1M $135.5M $297M $345.8M
Short Term Investments $152M $159.5M $130.6M $79.9M $70.4M
Accounts Receivable, Net $27.2M $32.5M $36.3M $27.4M $18.1M
Inventory $198.6M $203.6M $207.2M $187.7M $145M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $528.4M $623.9M $550.5M $658.5M $659M
 
Property Plant And Equipment $11M $22.6M $18.4M $22M $23.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.2B $5.1B $5B $4.9B $5.1B
 
Accounts Payable $24.8M $28.7M $15.7M $19.7M $15M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.7M $27.6M $27.9M $21.2M $16.3M
Total Current Liabilities $496.1M $555.6M $439.4M $321M $377M
 
Long-Term Debt $1.1B $1.4B $1.3B $1.4B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.4B $2.3B $2.3B $2.4B
 
Common Stock $400.8K $429.3K $387.6K $363.1K $373.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $43.1M $36.1M $38.3M $38.2M $52.1M
Total Equity $2.2B $2.6B $2.7B $2.6B $2.7B
 
Total Liabilities and Equity $4.2B $5.1B $5B $4.9B $5.1B
Cash and Short Terms $246.7M $336.6M $266.1M $376.9M $416.2M
Total Debt $1.5B $1.8B $1.6B $1.6B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $305.3M $56.3M $441.6M $188.7M $69.5M
Depreciation & Amoritzation $958.7K $966.2K $1M $893.9K $565.8K
Stock-Based Compensation -- -- -- $26.9K $291.9K
Change in Accounts Receivable $40.4M -$28.6M $15M -$21.8M $7.8M
Change in Inventories -$38.3M -$3.7M -$22.8M -$12M -$33.2K
Cash From Operations $117M $90.5M $177M $111.9M $184.6M
 
Capital Expenditures $577.1K $120.8K $13.1M $319.8K --
Cash Acquisitions -- -- $513.4K -- --
Cash From Investing -$304.3M $7.6M -$206.9M -$59.4M $8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $386.3M $282.3M $189M $428.8M $188.5M
Long-Term Debt Repaid -$16.8M -- -- -- --
Repurchase of Common Stock -- -$92.8M -- -$4.3M -$6.8M
Other Financing Activities -$242.3M -$201.4M -$179.6M -$209.4M -$191.4M
Cash From Financing $152.2M $27.9M -$82.2M $128.3M -$163.9M
 
Beginning Cash (CF) $174.4M $137.3M $280.8M $160.3M $311.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35M $126.1M -$112.2M $180.8M $29.2M
Ending Cash (CF) $132.4M $264M $166.3M $342.2M $341.4M
 
Levered Free Cash Flow $116.4M $90.4M $163.8M $111.6M $184.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $36M $173.4M $79.4M $33.9M $47.9M
Depreciation & Amoritzation $265.2K $280.6K $640.3K $158K $161.5K
Stock-Based Compensation -- -- -- $99.4K $177.5K
Change in Accounts Receivable -$8.7M $7.9M -$21.6M -$1.4M -$1.5M
Change in Inventories $1.4M -$10.6M -$18.7M -$1.1M -$58.8K
Cash From Operations $23.5M $36.5M $66.1M $47.6M $48.4M
 
Capital Expenditures $45K $127.7K $148.3K $232.2K $67.6K
Cash Acquisitions -- -- $108.8M -- --
Cash From Investing $2.2M -$145.6M $52.8M $6.1M -$7.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$105.4M -$71.3M -$230M -$108.5M -$77.3M
Long-Term Debt Repaid -- -$167.3M -$207.1M -$41.8M -$55M
Repurchase of Common Stock -$37.4M -- $65.8K -- -$697.1K
Other Financing Activities -$13.3M $159M $147.4M $630 -$391.7K
Cash From Financing -$22M $105M -$65.4M -$86M $48.2M
 
Beginning Cash (CF) $86M $178.2M $9.7M $342M $253.2M
Foreign Exchange Rate Adjustment $2.1M -$467.8K -$178.4K $103.7K $653.1K
Additions / Reductions $3.7M -$4M $53.5M -$32.2M $89.1M
Ending Cash (CF) $95.5M $176.3M $142.4M $302.1M $345.1M
 
Levered Free Cash Flow $23.5M $36.4M $66M $47.4M $48.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $270.2M $271.8M $359.8M $77.4M $103M
Depreciation & Amoritzation $924.3K $1M $905.6K $737.2K $691.5K
Stock-Based Compensation -- -- -- $273.5K $367K
Change in Accounts Receivable -$19.9M $25.2M -$32.3M $7.2M $3.3K
Change in Inventories -$22M -$9.7M -$26.8M $6.7M -$81.6K
Cash From Operations $74.2M $186.5M $115.5M $164.9M $200M
 
Capital Expenditures $244.6K $13M $318.5K $470K $379.8K
Cash Acquisitions -- -- $513.4K -- --
Cash From Investing -$33.2M -$212.5M -$56.7M -$14.6M $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $80.3M $282.3M $189M $428.8M $188.5M
Long-Term Debt Repaid -- -- -$39.8M -- --
Repurchase of Common Stock -$93.3M -- -$4.2M -$53.3K -$115.4M
Other Financing Activities -$184.5M -$29M -$168.1M -$209.4M -$188.7M
Cash From Financing -$71.4M $93.6M -$83.7M $40.5M -$162M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.5M $67.6M -$24.9M $190.8M $39.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $73.9M $173.5M $115.2M $164.4M $199.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $46M $261.5M $179.6M $68.3M $101.8M
Depreciation & Amoritzation $705.9K $774.1K $663.7K $506.9K $632.7K
Stock-Based Compensation -- -- -- $246.6K $321.7K
Change in Accounts Receivable -$29.5M $24.3M -$23M $6M -$1.9M
Change in Inventories -$8.9M -$14.9M -$18.8M -$47.6K -$96.1K
Cash From Operations $53.1M $149.1M $87.7M $140.7M $156.1M
 
Capital Expenditures $81.5K $13M $148.3K $298.6K $678.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.6M -$187.6M -$37.4M $7.5M $826.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$0 -- -- $10
Long-Term Debt Repaid -- -$167.3M -$207.1M -$188.3M -$202.3M
Repurchase of Common Stock -$93.3M -- -$4.2M -- -$108.6M
Other Financing Activities -$183.8M -$11.4M -$6.5K -$24.9K $2.7M
Cash From Financing -$130.2M -$64.6M -$66.1M -$153.9M -$152M
 
Beginning Cash (CF) $411.3M $582.9M $421.3M $849M $916.6M
Foreign Exchange Rate Adjustment $2M -$1.2M -$178.4K $1.3M $1M
Additions / Reductions -$44.6M -$103M -$15.8M -$5.7M $5M
Ending Cash (CF) $371.6M $481.9M $395.6M $825.9M $918.3M
 
Levered Free Cash Flow $53M $136.1M $87.5M $140.4M $155.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock