Financhill
Sell
17

IRICF Quote, Financials, Valuation and Earnings

Last price:
$206.00
Seasonality move :
-0.26%
Day range:
$206.00 - $206.00
52-week range:
$206.00 - $206.00
Dividend yield:
5.94%
P/E ratio:
7.29x
P/S ratio:
5.82x
P/B ratio:
0.87x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1B
Revenue:
$158.5M
EPS (TTM):
$28.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $126.8M $173M $207.1M $159.5M $158.5M
Revenue Growth (YoY) -35.33% 36.45% 19.71% -23.01% -0.63%
 
Cost of Revenues $30.4M $50.8M $65.2M $26.7M $33.5M
Gross Profit $96.4M $122.3M $141.9M $132.8M $125M
Gross Profit Margin 76% 70.65% 68.51% 83.24% 78.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $4.3M $4.9M $5.4M $4.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.5M $10.4M $11.4M $11.8M $10.5M
Operating Income $85.8M $111.8M $130.5M $120.9M $114.5M
 
Net Interest Expenses $27.1M $23.2M $39.5M $63.6M $34.7M
EBT. Incl. Unusual Items $199.6M $117.7M $309.1M $212.2M $164.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.6M $28.7M $50.8M $31.3M $29.4M
Net Income to Company $147.1M $85.3M $258.3M $180.9M $135.4M
 
Minority Interest in Earnings -$10.8M -$3.7M -$11.9M -$9.2M -$8.7M
Net Income to Common Excl Extra Items $147.1M $85.3M $246.4M $171.7M $126.7M
 
Basic EPS (Cont. Ops) $27.22 $15.98 $45.59 $31.77 $23.76
Diluted EPS (Cont. Ops) $27.22 $15.98 $45.59 $31.77 $23.76
Weighted Average Basic Share $5.4M $5.3M $5.4M $5.4M $5.4M
Weighted Average Diluted Share $5.4M $5.3M $5.4M $5.4M $5.4M
 
EBITDA $227.5M $141.1M $349.2M $279.8M $207.2M
EBIT $227.3M $140.9M $349M $279.6M $207M
 
Revenue (Reported) $126.8M $173M $207.1M $159.5M $158.5M
Operating Income (Reported) $85.8M $111.8M $130.5M $120.9M $114.5M
Operating Income (Adjusted) $227.3M $140.9M $349M $279.6M $207M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $51.6M $55.7M $41.3M $39.6M $49.1M
Revenue Growth (YoY) 62.8% 7.82% -25.84% -4.06% 23.9%
 
Cost of Revenues $13.5M $22M $8.7M $7.4M $11.2M
Gross Profit $38.1M $33.7M $32.5M $32.3M $37.9M
Gross Profit Margin 73.77% 60.47% 78.85% 81.44% 77.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2.2M $2.6M $2.4M $2.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4M $2.2M $2.6M $2.4M $2.5M
Operating Income $35.6M $31.4M $29.9M $29.9M $35.4M
 
Net Interest Expenses $6.1M $9.9M $15.6M $8.6M $14.3M
EBT. Incl. Unusual Items $29.4M $21.3M $33.5M $21M $21.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M -$17.2M $4.3M $3.5M $1.5M
Net Income to Company $23.2M $38.8M $28.2M $16.6M $20.2M
 
Minority Interest in Earnings -$1.1M -$1.2M -$1.9M -$1.3M -$1.3M
Net Income to Common Excl Extra Items $21.5M $37.3M $27.3M $16.1M $18.5M
 
Basic EPS (Cont. Ops) $4.07 $6.98 $5.12 $3.04 $3.68
Diluted EPS (Cont. Ops) $4.07 $6.98 $5.12 $3.04 $3.68
Weighted Average Basic Share $5.3M $5.3M $5.3M $5.3M $5M
Weighted Average Diluted Share $5.3M $5.3M $5.3M $5.3M $5M
 
EBITDA $36.3M $33M $49.8M $32.2M $39.9M
EBIT $36.2M $32.9M $49.8M $32.1M $39.8M
 
Revenue (Reported) $51.6M $55.7M $41.3M $39.6M $49.1M
Operating Income (Reported) $35.6M $31.4M $29.9M $29.9M $35.4M
Operating Income (Adjusted) $36.2M $32.9M $49.8M $32.1M $39.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $148.4M $216.7M $169.2M $160.2M $186.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.2M $82.4M $32.6M $24.8M $46.4M
Gross Profit $113.1M $134.3M $136.6M $135.4M $139.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $4.3M $6M $4.8M $4.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.3M $10.7M $12.6M $11M $10.4M
Operating Income $102.8M $123.7M $124M $124.4M $129.3M
 
Net Interest Expenses $20.8M $39.1M $60.8M $45.4M $37.1M
EBT. Incl. Unusual Items $214.1M $123.5M $364.7M $155M $171.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.2M $4.4M $77.2M $23.5M $14.3M
Net Income to Company $154.7M $114.2M $281.4M $134.4M $160.2M
 
Minority Interest in Earnings -$10.8M -$3.8M -$15.1M -$6.6M -$8.8M
Net Income to Common Excl Extra Items $157M $115.3M $272.4M $124.9M $148.3M
 
Basic EPS (Cont. Ops) $29.15 $21.57 $50.46 $23.19 $28.24
Diluted EPS (Cont. Ops) $29.15 $21.57 $50.46 $23.19 $28.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $236.2M $163.5M $426.9M $206.4M $219.6M
EBIT $236M $163.3M $426.7M $206.3M $219.4M
 
Revenue (Reported) $148.4M $216.7M $169.2M $160.2M $186.1M
Operating Income (Reported) $102.8M $123.7M $124M $124.4M $129.3M
Operating Income (Adjusted) $236M $163.3M $426.7M $206.3M $219.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $115.9M $158.7M $120.9M $121.8M $149.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.2M $57.2M $24.8M $22.8M $35.9M
Gross Profit $89.6M $101.5M $96.1M $99.1M $113.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7M $7.2M $8.4M $7.5M $7.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7M $7.2M $8.4M $7.5M $7.4M
Operating Income $82.6M $94.3M $87.7M $91.5M $106M
 
Net Interest Expenses $14.2M $29.9M $51.3M $33M $35.1M
EBT. Incl. Unusual Items $59.7M $64M $114.2M $60.5M $69.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M -$10.3M $14.8M $7.7M -$6.7M
Net Income to Company $45.8M $74.7M $97.8M $51.3M $76.1M
 
Minority Interest in Earnings -$3.3M -$3.5M -$6.4M -$3.8M -$4.1M
Net Income to Common Excl Extra Items $41.9M $70.8M $93M $48.9M $72.6M
 
Basic EPS (Cont. Ops) $7.86 $13.21 $17.27 $9.13 $14.04
Diluted EPS (Cont. Ops) $7.86 $13.21 $17.27 $9.13 $14.04
Weighted Average Basic Share $16.1M $16.1M $16.2M $16.1M $15.4M
Weighted Average Diluted Share $16.1M $16.1M $16.2M $16.1M $15.4M
 
EBITDA $76.5M $97.4M $169.7M $99.8M $114.7M
EBIT $76.3M $97.2M $169.6M $99.6M $114.5M
 
Revenue (Reported) $115.9M $158.7M $120.9M $121.8M $149.3M
Operating Income (Reported) $82.6M $94.3M $87.7M $91.5M $106M
Operating Income (Adjusted) $76.3M $97.2M $169.6M $99.6M $114.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $181.1M $306.5M $288.5M $200.3M $172.7M
Short Term Investments $1.7M $1.7M $2.1M $1.2M $1.7M
Accounts Receivable, Net $42.1M $49.2M $51.7M $18.5M $6.7M
Inventory $52.6M $61.7M $33M $29M $22.5M
Prepaid Expenses $1.8M $25.3M $2.7M $2.1M $1.7M
Other Current Assets -- -- -- -- --
Total Current Assets $282M $454.1M $406.5M $262.7M $212.7M
 
Property Plant And Equipment $78.4M $67.8M $60.4M $55.2M $49.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.6B $2.9B $2.6B $2.7B
 
Accounts Payable $5.1M $5M $6.4M $6M $3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2M $5.8M $4.7M $3.8M $3.1M
Total Current Liabilities $132.1M $214M $208.1M $161M $139M
 
Long-Term Debt $807.7M $976.8M $1B $896.2M $902.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.4B $1.5B $1.3B $1.3B
 
Common Stock $50.7M $54.6M $56.5M $49.7M $48.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $905.1M $1B $1.3B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $67.7M $72.8M $87.8M $86M $93.3M
Total Equity $972.8M $1.1B $1.3B $1.3B $1.3B
 
Total Liabilities and Equity $2.1B $2.6B $2.9B $2.6B $2.7B
Cash and Short Terms $182.8M $308.2M $290.6M $201.4M $174.4M
Total Debt $895.4M $1.1B $1.2B $1B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $205.5M $210.5M $211.3M $220.2M $101.8M
Short Term Investments $1.2M $1.8M $1.5M $1.3M $16.1M
Accounts Receivable, Net $3.9M $5.6M $7.4M $6.1M $19.1M
Inventory $59.5M $34.4M $21.2M $21.3M $2.7M
Prepaid Expenses $4.8M $12.6M $821.5K $696.2K $395.7K
Other Current Assets -- -- -- -- --
Total Current Assets $312.2M $310.8M $299.3M $265M $148.9M
 
Property Plant And Equipment $69.9M $60.7M $60.2M $51.2M $49.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.5B $2.5B $2.5B $2.6B
 
Accounts Payable $6.3M $2.5M $4.2M $3.4M $2.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $153.7M $208.4M $144M $165.5M $137.9M
 
Long-Term Debt $864.1M $882.3M $926.6M $864.4M $883.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.3B $1.3B $1.3B
 
Common Stock $50.9M $54.5M $49.2M $46.1M $47.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $67.6M $76.2M $82.5M $83.4M $94.8M
Total Equity $965.5M $1.1B $1.2B $1.2B $1.3B
 
Total Liabilities and Equity $2.2B $2.5B $2.5B $2.5B $2.6B
Cash and Short Terms $206.6M $212.2M $212.8M $221.6M $118M
Total Debt $972.2M $1B $1B $996.9M $992M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $147.1M $85.3M $258.3M $180.9M $135.4M
Depreciation & Amoritzation $33.1K $25K $273.4K $166.3K $158.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.9M $542.1K -$6.3M $26.6M $11.5M
Change in Inventories -- -- $39.5M -$3.8M $10.7M
Cash From Operations -$8.6M -$3.4M $115.4M $117.3M $111.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M $6.4M -$99.6M -$31.6M -$45.6M
 
Dividends Paid (Ex Special Dividend) -$31.9M -$37.3M -$65.3M -$72.6M -$43.2M
Special Dividend Paid
Long-Term Debt Issued $182.1M $206.2M $153.9M $83.8M $100.8M
Long-Term Debt Repaid -$45.8M -$70.9M -$91.4M -$96.9M -$104.9M
Repurchase of Common Stock -- -$28.8M -- -- -$30.5M
Other Financing Activities -- -- -$40.6M -$56.6M -$11.6M
Cash From Financing $104.5M $104.9M -$43.5M -$142.2M -$89.4M
 
Beginning Cash (CF) $3.4M $97.9M $305M $267.4M $191.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.1M $107.8M -$27.7M -$56.5M -$23.1M
Ending Cash (CF) $94.5M $205.8M $277.3M $210.9M $168.9M
 
Levered Free Cash Flow -$8.6M -$3.4M $115.4M $117.3M $111.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $23.2M $38.8M $28.2M $16.6M $20.2M
Depreciation & Amoritzation $70.9K $67.8K $41.7K $37.6K $75.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2M $3.8M -$751.6K $4.1M -$12.6M
Change in Inventories $7.9M $15.4M $2.2M $1.1M $4.5M
Cash From Operations $25.2M $40.3M $21.4M $27.3M $21.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$1.7M
Cash From Investing -$23.6M -$25.3M -$11.7M -$7.2M -$531.3K
 
Dividends Paid (Ex Special Dividend) -$699.8K -$374.1K $745K $544K -$266.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $69.9M $232.7K -$972.6K $98.9M $534K
Long-Term Debt Repaid -$6.9M -$27.7M -$1.6M -$1.2M -$51.1M
Repurchase of Common Stock -$28M -- -- -$12M -$8.9M
Other Financing Activities -- $92.8K -- -- --
Cash From Financing $34.4M -$27.7M -$1.7M $86.3M -$60.6M
 
Beginning Cash (CF) $166.2M $219.3M $218.1M $122.5M $140.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36M -$12.7M $7.9M $106.4M -$39.8M
Ending Cash (CF) $207.3M $209.5M $222M $224.1M $101.6M
 
Levered Free Cash Flow $25.2M $40.3M $21.4M $27.3M $21.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $154.7M $114.2M $281.4M $134.4M $160.2M
Depreciation & Amoritzation $26K $30.9K $199.1K $155.6K $241.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.6M $3.9M -$6.1M $22.2M -$7.7M
Change in Inventories $4.6M $26M $3.8M $2.7M $23.6M
Cash From Operations $2.8M $30.2M $98.1M $122.5M $119.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.1M $6.6M -$82.9M -$22.4M -$64.1M
 
Dividends Paid (Ex Special Dividend) -$35.7M -$52.1M -$72.9M -$46.3M -$63.2M
Special Dividend Paid
Long-Term Debt Issued $209.6M $64.9M $235.8M $100.5M $83.4M
Long-Term Debt Repaid -$71.7M -$95.8M -$111.8M -$55M -$132.1M
Repurchase of Common Stock -- -- -- -$22.1M -$55.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $74.2M -$48.1M $10.4M -$79.4M -$179.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.9M -$11.2M $25.5M $20.7M -$124.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8M $30.2M $98.1M $122.5M $119.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $45.8M $74.7M $97.8M $51.3M $76.1M
Depreciation & Amoritzation $195.9K $201.7K $127.4K $116.6K $199.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.9M $9.3M $9.5M $5.2M -$13.9M
Change in Inventories $8.6M $34.6M -$1.1M $5.4M $18.3M
Cash From Operations $57.8M $91.4M $74.1M $79.4M $86.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59.2M -$59M -$42.3M -$33.1M -$51.6M
 
Dividends Paid (Ex Special Dividend) -$25.3M -$40.1M -$47.8M -$21.5M -$41.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $141.9M $634.6K $82.6M $99.3M $81.9M
Long-Term Debt Repaid -$63.4M -$88.3M -$108.7M -$66.8M -$94M
Repurchase of Common Stock -$28M -- -- -$22.1M -$47.4M
Other Financing Activities -- $92.8K -- -- --
Cash From Financing $25.2M -$127.7M -$73.8M -$11.1M -$101M
 
Beginning Cash (CF) $515.3M $790.8M $832.2M $479.8M $550.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.8M -$95.2M -$42.1M $35.1M -$66.1M
Ending Cash (CF) $543M $699.2M $773.8M $503.4M $481.9M
 
Levered Free Cash Flow $57.8M $91.4M $74.1M $79.4M $86.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock