Financhill
Sell
33

ADVOF Quote, Financials, Valuation and Earnings

Last price:
$24.19
Seasonality move :
11.57%
Day range:
$24.19 - $24.19
52-week range:
$20.56 - $24.61
Dividend yield:
2.51%
P/E ratio:
107.84x
P/S ratio:
2.67x
P/B ratio:
3.10x
Volume:
--
Avg. volume:
--
1-year change:
17.66%
Market cap:
$1.3B
Revenue:
$473.9M
EPS (TTM):
-$0.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $644M $713.1M $748.4M $663.4M $473.9M
Revenue Growth (YoY) 3.34% 10.73% 4.95% -11.35% -28.57%
 
Cost of Revenues $422.2M $457M $500.4M $428.4M $305.6M
Gross Profit $221.8M $256.1M $248M $235.1M $168.3M
Gross Profit Margin 34.44% 35.92% 33.14% 35.43% 35.52%
 
R&D Expenses $85M $90.7M $96.7M $109.1M $112.8M
Selling, General & Admin $110.2M $120.3M $144M $119.6M $99M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $192.1M $203.6M $216.8M $215.1M $197M
Operating Income $29.7M $52.5M $31.2M $20M -$28.7M
 
Net Interest Expenses $3.1M $2.2M $2.4M $3.9M $5.5M
EBT. Incl. Unusual Items $28.3M $54.7M $21.1M $6.5M -$50.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M -$15.3M $2M $19.7M $17.1M
Net Income to Company $28.3M $54.7M $21.1M $6.5M -$50.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.2M $70M $19.1M -$13.2M -$67.8M
 
Basic EPS (Cont. Ops) $0.46 $1.38 $0.37 -$0.25 -$1.30
Diluted EPS (Cont. Ops) $0.46 $1.35 $0.37 -$0.25 -$1.30
Weighted Average Basic Share $50.3M $50.8M $51.7M $52M $52.1M
Weighted Average Diluted Share $50.6M $51.7M $51.8M $52M $52.1M
 
EBITDA $103.5M $135.7M $104M $92.2M $43M
EBIT $29.7M $52.5M $31.2M $20M -$28.7M
 
Revenue (Reported) $644M $713.1M $748.4M $663.4M $473.9M
Operating Income (Reported) $29.7M $52.5M $31.2M $20M -$28.7M
Operating Income (Adjusted) $29.7M $52.5M $31.2M $20M -$28.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $180.1M $177M $185.2M $116.4M $124.5M
Revenue Growth (YoY) 12.75% -1.7% 4.64% -37.13% -2.3%
 
Cost of Revenues $111.7M $119.6M $120.2M $75.9M $83.6M
Gross Profit $68.4M $57.4M $65M $40.6M $40.8M
Gross Profit Margin 37.97% 32.42% 35.08% 34.86% 32.8%
 
R&D Expenses $23.4M $24.9M $30.7M $27.4M $32.1M
Selling, General & Admin $30.2M $29.9M $29.9M $24.2M $27.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $53.7M $54.8M $60.5M $51.6M $59.5M
Operating Income $14.7M $2.6M $4.4M -$11M -$18.6M
 
Net Interest Expenses $653.4K $466.1K $996.9K $1.4M $1M
EBT. Incl. Unusual Items $14.9M $7.8M $6.7M -$8M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $441.3K $59.6K $3.1M -$6.9M $6.3M
Net Income to Company $14.9M $7.8M $6.7M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.5M $7.8M $3.6M -$1.1M -$17.2M
 
Basic EPS (Cont. Ops) $0.29 $0.15 $0.07 -$0.02 -$0.33
Diluted EPS (Cont. Ops) $0.28 $0.15 $0.07 -$0.02 -$0.33
Weighted Average Basic Share $50.6M $51.6M $52M $52.1M $52.1M
Weighted Average Diluted Share $51.1M $52.7M $52.1M $52.1M $52.1M
 
EBITDA $36M $21.1M $21.8M $5.6M --
EBIT $14.7M $2.6M $4.4M -$11M -$18.6M
 
Revenue (Reported) $180.1M $177M $185.2M $116.4M $124.5M
Operating Income (Reported) $14.7M $2.6M $4.4M -$11M -$18.6M
Operating Income (Adjusted) $14.7M $2.6M $4.4M -$11M -$18.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $693.1M $727.4M $758.1M $521.3M $471.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $434.2M $486.5M $497.9M $457.4M --
Gross Profit $258.9M $241M $260.2M $40.6M $81.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91.3M $91.2M $110M $119.5M --
Selling, General & Admin $115.3M $122.4M $140.3M $24.2M $51.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $206.6M $213.6M $250.3M $62.2M $127.2M
Operating Income $52.2M $27.4M $9.9M -$21.6M -$45.8M
 
Net Interest Expenses $3M $1.8M $3.4M $1.4M $2.4M
EBT. Incl. Unusual Items $55.2M $40.8M $16.7M -$8M -$19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M -$15.6M $4.5M $1.8M --
Net Income to Company $55.2M $40.8M $16.7M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $51.6M $56.5M $12.2M -$25.5M -$25.2M
 
Basic EPS (Cont. Ops) $1.02 $1.11 $0.24 -$0.49 -$0.48
Diluted EPS (Cont. Ops) $1.01 $1.08 $0.24 -$0.52 -$0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $132.2M $107.6M $82.2M $16.5M --
EBIT $52.2M $27.4M $9.9M -$21.6M -$45.8M
 
Revenue (Reported) $693.1M $727.4M $758.1M $521.3M $471.2M
Operating Income (Reported) $52.2M $27.4M $9.9M -$21.6M -$45.8M
Operating Income (Adjusted) $52.2M $27.4M $9.9M -$21.6M -$45.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $354.1M $368.3M $377.7M $235.4M $124.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $219.7M $251.5M $250.6M $75.9M $83.6M
Gross Profit $134.4M $116.8M $127.1M $40.6M $40.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $47.2M $47.6M $59.4M $27.4M $32.1M
Selling, General & Admin $59.3M $61.4M $58.5M $24.2M $27.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $106.5M $109M $118M $61.2M $59.5M
Operating Income $27.9M $7.7M $9.1M -$20.6M -$18.6M
 
Net Interest Expenses $1.2M $846.4K $1.9M $1.4M $1M
EBT. Incl. Unusual Items $29.3M $15.4M $10.6M -$8M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $746.2K $3.2M -$6.9M $6.3M
Net Income to Company $29.3M $15.4M $10.6M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28M $14.7M $7.5M -$2.5M -$17.2M
 
Basic EPS (Cont. Ops) $0.55 $0.29 $0.14 -$0.05 -$0.33
Diluted EPS (Cont. Ops) $0.55 $0.28 $0.14 -$0.05 -$0.33
Weighted Average Basic Share $101M $103.1M $104M $52.1M $52.1M
Weighted Average Diluted Share $102.3M $105.5M $104.1M $52.1M $52.1M
 
EBITDA $69.6M $46.4M $43.6M $5.6M --
EBIT $27.9M $7.7M $9.1M -$20.6M -$18.6M
 
Revenue (Reported) $354.1M $368.3M $377.7M $235.4M $124.5M
Operating Income (Reported) $27.9M $7.7M $9.1M -$20.6M -$18.6M
Operating Income (Adjusted) $27.9M $7.7M $9.1M -$20.6M -$18.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $79.4M $123.9M $62.4M $33.8M $28M
Short Term Investments $1.9M $3.6M -- -- --
Accounts Receivable, Net $103.2M $94.6M $132.2M $128.1M $112.6M
Inventory $110.3M $146.9M $181.7M $117.4M $94.4M
Prepaid Expenses $2.8M $4.4M $5M $58.9M $43.8M
Other Current Assets $856.1K $970.3K $63.8M $86.1M $88.8M
Total Current Assets $302.9M $381.7M $398.4M $395M $375.7M
 
Property Plant And Equipment $69.3M $63.5M $58.2M $75.3M $63.1M
Long-Term Investments -- -- -- -- $17M
Goodwill $82.5M $81.1M $76.5M $71.7M $52.2M
Other Intangibles $146.3M $134M $135.2M $150.4M $148.6M
Other Long-Term Assets $127.9K $234.4K -- $3.3K -$73.9K
Total Assets $649.5M $732.7M $740.6M $739.7M $693.8M
 
Accounts Payable $54M $94.6M $94.7M $47.6M $50.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.1M $6.8M $6.1M $6.1M $6.3M
Other Current Liabilities $3.1M $4.3M $7.7M $20.7M $23.3M
Total Current Liabilities $159.8M $222.4M $255.8M $163.7M $170M
 
Long-Term Debt $84.6M $47.2M $16.6M $86.2M $72.1M
Capital Leases -- -- -- -- --
Total Liabilities $325.8M $342.6M $341.7M $278.8M $276.5M
 
Common Stock $61.8M $58.5M $55.5M $57.5M $53.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $322.1M $386.5M $393.9M $437.1M $401.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $322.1M $386.5M $393.9M $437.1M $401.9M
 
Total Liabilities and Equity $647.8M $729.1M $735.6M $715.9M $678.4M
Cash and Short Terms $79.4M $123.9M $62.4M $33.8M $28M
Total Debt $91.7M $54.1M $22.6M $92.3M $78.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $100.8M $66.1M $53M $44.5M $40.4M
Short Term Investments $695K $1.4M $2.5M $1M --
Accounts Receivable, Net $113.1M $117.1M $126.5M $106.7M $119.3M
Inventory $115.9M $166.1M $178.4M $96.8M $112.5M
Prepaid Expenses -- $5.4M $7.9M $55.9M $36.9M
Other Current Assets $765.2K $1.3M $3M $807.1K --
Total Current Assets $344.8M $368.6M $385M $370.9M $384.7M
 
Property Plant And Equipment $63.9M $56.5M $58.5M $67M $68.5M
Long-Term Investments -- $1.7M -- $16.7M $17.7M
Goodwill $81.9M $79M $76.1M $71.4M --
Other Intangibles $140.6M $127.1M $138.4M $147.8M --
Other Long-Term Assets -- -$1.1K -- $77.2K --
Total Assets $643.2M $654.3M $684M $731.7M $723.4M
 
Accounts Payable $71.2M $91.7M $67.1M $36.9M $64.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.2M $6M $5.8M $6M --
Other Current Liabilities $4.4M $5M $8.3M $25.7M --
Total Current Liabilities $181.5M $211.8M $226.8M $158.4M $202.8M
 
Long-Term Debt $70.8M $34.7M $15M $98.9M $50.1M
Capital Leases -- -- -- -- --
Total Liabilities $295.2M $271.1M $270.7M $299.7M $309.3M
 
Common Stock $60.1M $54.3M $56.8M $55.8M $61.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $345.9M $379.6M $408.9M $407.4M $406M
 
Total Liabilities and Equity $641.1M $650.7M $679.6M $707.1M $715.3M
Cash and Short Terms $100.8M $66.1M $53M $44.5M $40.4M
Total Debt $78M $40.7M $20.8M $104.9M $56.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $28.3M $54.7M $21.1M $6.5M -$50.7M
Depreciation & Amoritzation $73.8M $83.2M $72.8M $72.2M $71.7M
Stock-Based Compensation $1.4M $1.9M $3.9M $5.7M $2.3M
Change in Accounts Receivable $14.3M $1.4M -$42.8M $12.8M $3.5M
Change in Inventories $17.4M -$46.2M -$43.2M $24.4M $16.4M
Cash From Operations $107.9M $143.6M $13.9M $45.5M $63.6M
 
Capital Expenditures $66.6M $76M $76.9M $73.8M $67.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66.6M -$76M -$76.9M -$78M -$89.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $35.3M $10.8M $74.9M
Long-Term Debt Repaid -$21.1M -$17.7M -$26.4M -$72M -$27.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $71.5M -$21.9M
Cash From Financing -$27.6M -$15.4M $7.4M $3.8M $19.9M
 
Beginning Cash (CF) $79.4M $123.9M $62.4M $33.8M $28M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.1M $52.1M -$53.1M -$30.2M -$3.8M
Ending Cash (CF) $89.9M $176M $11.7M $2.2M $26.6M
 
Levered Free Cash Flow $41.3M $67.6M -$63M -$28.3M -$4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $14.9M $7.8M $6.7M -- --
Depreciation & Amoritzation $21.3M $18.5M $17.4M -- --
Stock-Based Compensation $454.5K $469.3K $1.6M -- --
Change in Accounts Receivable -$8.3M -$13.4M $11.7M -- --
Change in Inventories -$4.6M -$30.5M $4M -- --
Cash From Operations $37.6M $6.4M $9.1M -- --
 
Capital Expenditures $20.6M $13.4M $17.5M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.6M -$13.4M -$17.5M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$69.2M -- --
Long-Term Debt Repaid -$9M -$8M $1.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $57.8M -- --
Cash From Financing -$9.6M -$5.4M -$11.7M -- --
 
Beginning Cash (CF) $100.8M $66.1M $53M $44.5M $40.4M
Foreign Exchange Rate Adjustment -$183.3K $1.9M -$163.3K -- --
Additions / Reductions $7.2M -$10.4M -$20.3M -- --
Ending Cash (CF) $107.8M $57.5M $32.6M -- --
 
Levered Free Cash Flow $17M -$7M -$8.4M -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $9.8M $55.2M $40.8M $16.7M --
Depreciation & Amoritzation $72.1M $79.5M $80.2M $68.8M --
Stock-Based Compensation $1.4M $1.4M $2M $5.5M $4.7M
Change in Accounts Receivable $7.5M -$2.7M -$17.6M -$3.6M --
Change in Inventories -$5.2M -$6.1M -$67.7M -$4.1M --
Cash From Operations $94.1M $125.2M $65.2M $41.8M --
 
Capital Expenditures $68.8M $66.7M $78.4M $73.4M $59.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.8M -$66.7M -$78.4M -$73.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $22.2M -- -- $46.2M --
Long-Term Debt Repaid -$20.5M -$20M -$16.7M -$80M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.7M -$35.8M -$11.7M $16.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.3M $21M -$22.9M -$15.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25.4M $58.5M -$13.2M -$31.6M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $29.3M $15.4M $10.6M -- --
Depreciation & Amoritzation $41.7M $38.6M $34.4M -- --
Stock-Based Compensation $801.4K $915.8K $2.6M -- --
Change in Accounts Receivable -$13.3M -$31.7M $8.5M -- --
Change in Inventories -$9.2M -$31.6M $7.3M -- --
Cash From Operations $70.2M -$8M $21.3M -- --
 
Capital Expenditures $35.5M $38.1M $34.4M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.5M -$38.1M -$34.4M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10.9M -- --
Long-Term Debt Repaid -$9M -$8M -$61.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $57.8M -- --
Cash From Financing -$10.3M -$6.8M $3.5M -- --
 
Beginning Cash (CF) $193.7M $147.3M $126.1M $80M $40.4M
Foreign Exchange Rate Adjustment -$27.9K $2.1M -$1.2M -- --
Additions / Reductions $24.3M -$50.8M -$10.9M -- --
Ending Cash (CF) $218M $98.6M $114M -- --
 
Levered Free Cash Flow $34.6M -$46.2M -$13.1M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
61
PLAB alert for Dec 11

Photronics, Inc. [PLAB] is up 1.31% over the past day.

Buy
77
BRZE alert for Dec 11

Braze, Inc. [BRZE] is down 3.15% over the past day.

Buy
66
OLMA alert for Dec 11

Olema Pharmaceuticals, Inc. [OLMA] is up 7.24% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock