Financhill
Buy
60

ACDVF Quote, Financials, Valuation and Earnings

Last price:
$14.28
Seasonality move :
7.31%
Day range:
$14.23 - $14.31
52-week range:
$8.56 - $17.25
Dividend yield:
0%
P/E ratio:
4.70x
P/S ratio:
0.30x
P/B ratio:
2.70x
Volume:
32.9K
Avg. volume:
179.7K
1-year change:
-7.82%
Market cap:
$4.2B
Revenue:
$16.2B
EPS (TTM):
-$0.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.3B $5.1B $12.7B $16.2B $16.2B
Revenue Growth (YoY) -69.84% 17.38% 149.13% 27.2% 0.42%
 
Cost of Revenues $5.7B $6.1B $9.9B $10.6B $10.9B
Gross Profit -$1.4B -$1B $2.8B $5.6B $5.4B
Gross Profit Margin -31.32% -19.98% 22.39% 34.39% 33.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $3B $3.9B $4.1B
Other Inc / (Exp) -$738.1M -$380.5M -$468.1M $331M -$326.8M
Operating Expenses $1.5B $1.4B $3B $3.9B $4.1B
Operating Income -$2.9B -$2.5B -$140.6M $1.7B $1.3B
 
Net Interest Expenses $470.4M $583.9M $688.2M $689M $533.6M
EBT. Incl. Unusual Items -$3.6B -$3.2B -$1.2B $1.6B $375.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$153.6M -$302.3M $135.2M -$47.4M -$879.6M
Net Income to Company -$3.5B -$2.9B -$1.3B $1.7B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5B -$2.9B -$1.3B $1.7B $1.3B
 
Basic EPS (Cont. Ops) -$12.29 -$8.19 -$3.65 $4.71 $3.51
Diluted EPS (Cont. Ops) -$12.29 -$8.19 -$3.65 $4.48 $3.34
Weighted Average Basic Share $282M $351M $358M $358M $358M
Weighted Average Diluted Share $282M $351M $358M $376M $376M
 
EBITDA -$1.5B -$1.2B $1.1B $2.9B $2.6B
EBIT -$2.9B -$2.5B -$140.6M $1.7B $1.3B
 
Revenue (Reported) $4.3B $5.1B $12.7B $16.2B $16.2B
Operating Income (Reported) -$2.9B -$2.5B -$140.6M $1.7B $1.3B
Operating Income (Adjusted) -$2.9B -$2.5B -$140.6M $1.7B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $4.1B $4.7B $4.5B $4.2B
Revenue Growth (YoY) 193.78% 144.14% 16.08% -5.35% -6.35%
 
Cost of Revenues $1.7B $2.9B $2.7B $2.7B $2.9B
Gross Profit $6.3M $1.2B $2B $1.8B $1.2B
Gross Profit Margin 0.38% 29.76% 42.92% 39.37% 29.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $377M $719.7M $975.2M $1B $1B
Other Inc / (Exp) -$109.6M -$733.7M $16.4M -$63M --
Operating Expenses $377M $719.7M $975.2M $1B $1B
Operating Income -$370.6M $493.1M $1.1B $762.5M $206.2M
 
Net Interest Expenses $153.2M $180.7M $177.4M $125.4M $110.4M
EBT. Incl. Unusual Items -$538.9M -$385.9M $981.9M $657.6M $371M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$31M $3.1M $50M -$834.3M $179.3M
Net Income to Company -$507.9M -$388.9M $932M $1.5B $192M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$507.9M -$388.9M $932M $1.5B $191.7M
 
Basic EPS (Cont. Ops) -$1.42 -$1.09 $2.60 $4.17 $0.65
Diluted EPS (Cont. Ops) -$1.42 -$1.09 $2.30 $3.95 $0.65
Weighted Average Basic Share $358M $358M $358M $358M $296M
Weighted Average Diluted Share $358M $358M $376M $376M $297M
 
EBITDA -$53.2M $809.3M $1.4B $1.1B $572.1M
EBIT -$370.6M $493.1M $1.1B $762.5M $206.2M
 
Revenue (Reported) $1.7B $4.1B $4.7B $4.5B $4.2B
Operating Income (Reported) -$370.6M $493.1M $1.1B $762.5M $206.2M
Operating Income (Adjusted) -$370.6M $493.1M $1.1B $762.5M $206.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6B $11.4B $15.8B $16.2B $15.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5B $9.4B $10.5B $11B $11B
Gross Profit -$1.9B $2B $5.4B $5.2B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $2.5B $3.8B $4B $4.1B
Other Inc / (Exp) -$577.9M -$628.7M $472M $65.5M --
Operating Expenses $1.1B $2.5B $3.8B $4B $4.1B
Operating Income -$3.1B -$435.2M $1.6B $1.2B $601.7M
 
Net Interest Expenses $555.1M $675.1M $706.6M $567.6M $463.2M
EBT. Incl. Unusual Items -$3.7B -$1.8B $1.7B $994.3M -$186.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$292.3M $57.6M -$17.5M -$872.4M $19M
Net Income to Company -$3.4B -$1.9B $1.7B $1.8B -$250.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4B -$1.9B $1.7B $1.9B -$205.5M
 
Basic EPS (Cont. Ops) -$10.15 -$5.17 $4.70 $5.21 -$0.45
Diluted EPS (Cont. Ops) -$10.15 -$5.17 $4.37 $4.92 -$0.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.7B $834.4M $2.9B $2.5B $2B
EBIT -$3.1B -$435.2M $1.6B $1.2B $601.7M
 
Revenue (Reported) $3.6B $11.4B $15.8B $16.2B $15.7B
Operating Income (Reported) -$3.1B -$435.2M $1.6B $1.2B $601.7M
Operating Income (Adjusted) -$3.1B -$435.2M $1.6B $1.2B $601.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $9.2B $12.4B $12.4B $11.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $7.4B $7.8B $8.2B $8.3B
Gross Profit -$1.3B $1.8B $4.5B $4.2B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $897.6M $1.9B $2.9B $3.1B $3.1B
Other Inc / (Exp) -$483.5M -$729.5M $219.4M -$45.4M -$136.7M
Operating Expenses $897.6M $1.9B $2.9B $3.1B $3.1B
Operating Income -$2.2B -$136.1M $1.6B $1.1B $433M
 
Net Interest Expenses $419.3M $510.9M $529.9M $408.3M $337.4M
EBT. Incl. Unusual Items -$2.7B -$1.3B $1.6B $904.7M $329M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$204.8M $156M -$1.3M -$826.8M $74.1M
Net Income to Company -$2.5B -$1.5B $1.6B $1.7B $252.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5B -$1.5B $1.6B $1.7B $255M
 
Basic EPS (Cont. Ops) -$7.17 -$4.08 $4.35 $4.84 $0.85
Diluted EPS (Cont. Ops) -$7.17 -$4.08 $4.02 $4.54 $0.82
Weighted Average Basic Share $1B $1.1B $1.1B $1.1B $949M
Weighted Average Diluted Share $1B $1.1B $1.1B $1.1B $968M
 
EBITDA -$1.2B $817M $2.6B $2.1B $1.5B
EBIT -$2.2B -$136.1M $1.6B $1.1B $433M
 
Revenue (Reported) $2.9B $9.2B $12.4B $12.4B $11.9B
Operating Income (Reported) -$2.2B -$136.1M $1.6B $1.1B $433M
Operating Income (Adjusted) -$2.2B -$136.1M $1.6B $1.1B $433M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6B $7.1B $5.9B $6.5B $4.9B
Short Term Investments $3B $3.6B $3.9B $4.3B $3.1B
Accounts Receivable, Net $505.5M $547M $765.3M $850.1M $757.2M
Inventory $130.3M $177.3M $234.7M $255.6M $271.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $199.2M $132.5M $237.3M $189.2M $418.1M
Total Current Assets $6.8B $8B $7.1B $7.8B $6.3B
 
Property Plant And Equipment $9.5B $9.3B $8.8B $9B $9.1B
Long-Term Investments $526.7M $581.9M $712.9M $689.4M $668.2M
Goodwill $2.6B $2.6B $2.4B $2.5B $2.3B
Other Intangibles $889.3M $847M $776.6M $817.1M $815.2M
Other Long-Term Assets $68.2M $530.2M $664.6M $627.9M $609M
Total Assets $22.7B $24.2B $21.8B $22.9B $21.7B
 
Accounts Payable $1.9B $2.1B $2B $2.5B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $975.6M $400.8M $525.3M $270.6M $810.3M
Current Portion Of Capital Lease Obligations $426.6M $392.9M $405.2M $382.2M $412.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.6B $5.5B $6.9B $7.6B $8B
 
Long-Term Debt $8.8B $12.3B $11.1B $9.9B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $21.3B $24.2B $22.9B $22.3B $20B
 
Common Stock $1.7B $2.2B $2B $2.1B $1.8B
Other Common Equity Adj -$30.6M -$35.3M -$33.9M -$43M -$33.4M
Common Equity $1.3B $7.1M -$1.1B $603.7M $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $7.1M -$1.1B $603.7M $1.7B
 
Total Liabilities and Equity $22.7B $24.2B $21.8B $22.9B $21.7B
Cash and Short Terms $6B $7.1B $5.9B $6.5B $4.9B
Total Debt $10.2B $13.1B $12B $10.5B $8.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.9B $6.2B $6.1B $6.2B $4.6B
Short Term Investments $2.7B $4.3B $4.3B $3.7B --
Accounts Receivable, Net $587.3M $737.2M $883.9M $870.5M $866.8M
Inventory $147.6M $251.8M $236.7M $268.7M $307.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $105.1M $253M $417.9M $250.9M --
Total Current Assets $7.8B $7.4B $7.7B $7.6B $6B
 
Property Plant And Equipment $9.3B $8.6B $8.7B $9.1B $10.1B
Long-Term Investments -- -- -- -- --
Goodwill $2.6B $2.4B $2.4B $2.4B --
Other Intangibles $858.5M $770.7M $787.9M $831.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $23.9B $21.7B $22B $23.3B $22.3B
 
Accounts Payable $1.8B $1.8B $1.8B $2.6B $3.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $389.6M -- $324.4M $799.4M --
Current Portion Of Capital Lease Obligations $406.1M -- $381.1M $423.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.9B $6.6B $6.9B $8.2B $10.2B
 
Long-Term Debt $12.4B $11.5B $9.9B $7.9B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $23.8B $23.1B $21.6B $21B $20.7B
 
Common Stock $2.2B $2B $2B $2B $1.6B
Other Common Equity Adj -$29.8M -$43.9M -$44.1M -$60M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $114.5M -$1.4B $406.8M $2.3B $1.6B
 
Total Liabilities and Equity $23.9B $21.7B $22B $23.3B $22.3B
Cash and Short Terms $6.9B $6.2B $6.1B $6.2B $4.6B
Total Debt $13.2B $12.4B $10.6B $9.2B $8.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.5B -$2.9B -$1.3B $1.7B $1.3B
Depreciation & Amoritzation $1.4B $1.3B $1.3B $1.3B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8B -$1.2B $1.8B $3.2B $2.9B
 
Capital Expenditures $896.1M $855.8M $1.2B $1.2B $1.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$546.5M -$1.5B -$1.9B -$1.4B -$994.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.7B $6.5B $155.3M $62.2M $1.2B
Long-Term Debt Repaid -$2B -$3.6B -$1.4B -$1.8B -$2.9B
Repurchase of Common Stock $98.4M -- -- -- $345.3M
Other Financing Activities -$58.2M -$163.5M -$4.6M -$740.6K -$24.8M
Cash From Financing $3.5B $3.2B -$1.2B -$1.8B -$2.1B
 
Beginning Cash (CF) $3B $3.5B $2B $2.1B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $470.6M -$1.3B $91.9M -$218.3M
Ending Cash (CF) $4.1B $4B $680.2M $2.2B $1.5B
 
Levered Free Cash Flow -$2.7B -$2.1B $611.4M $2B $944.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$507.9M -$388.9M $932M $1.5B $192M
Depreciation & Amoritzation $317.4M $316.2M $309.4M $329.2M $369.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $213.5M $236.6M $304.2M $540.3M $598.6M
 
Capital Expenditures $118.2M $254.9M $203.5M $333.6M $441.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$42.9M -$52.9M -$102.6M $73M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.3B $28.7M $146.8K $3.4M --
Long-Term Debt Repaid -$2.3B -$430.4M -$604.4M -$166.6M --
Repurchase of Common Stock -- -- -- -- $2.9M
Other Financing Activities -$155.5M -$3M -$745.1K -$66.8K --
Cash From Financing $2.9B -$408.8M -$603.2M -$159.1M -$265.1M
 
Beginning Cash (CF) $4.2B $1.9B $1.8B $2.5B $2.8B
Foreign Exchange Rate Adjustment $42.1M -- $4.5M -$5.9M -$1.4M
Additions / Reductions $2B -$215.1M -$347.4M $272.7M $405.1M
Ending Cash (CF) $6.2B $1.7B $1.5B $2.8B $3.2B
 
Levered Free Cash Flow $95.2M -$18.4M $100.7M $206.7M $156.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.4B -$1.9B $1.7B $1.8B -$250.6M
Depreciation & Amoritzation $1.3B $1.3B $1.2B $1.3B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2B $1.7B $3B $3.1B $2.8B
 
Capital Expenditures $813.1M $1.3B $1.2B $1.3B $2.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$356.7M -$3.1B -$1B -$573.5M -$446.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.5B $298.9M $63.2M $1.2B --
Long-Term Debt Repaid -$3.7B -$1.1B -$2.2B -$3B --
Repurchase of Common Stock -- -- -- -- $938.7M
Other Financing Activities -$163.1M -- -- -$22.7M --
Cash From Financing $3.7B -$781M -$2.1B -$1.8B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$2.2B -$141.4M $685.5M $360M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3B $417.2M $1.8B $1.8B $503.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5B -$1.5B $1.6B $1.7B $252.7M
Depreciation & Amoritzation $972.6M $953.1M $937.1M $984.4M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6B $1.3B $2.5B $2.4B $2.3B
 
Capital Expenditures $556M $970.9M $927.1M $1.1B $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$478.7M -$2.1B -$1.1B -$378.8M $148.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.4B $154.7M $62.6M $1.2B --
Long-Term Debt Repaid -$3.4B -$822.5M -$1.6B -$2.7B -$636.5M
Repurchase of Common Stock -- -- -- -- $600.4M
Other Financing Activities -$161.2M -$3.8M -$745.1K -$22.7M --
Cash From Financing $3.3B -$675.5M -$1.5B -$1.6B -$1.5B
 
Beginning Cash (CF) $9.1B $6.9B $6.3B $6.7B $7.6B
Foreign Exchange Rate Adjustment $12.4M $14.2M $4.5M -$1.4M -$726K
Additions / Reductions $1.2B -$1.4B -$176M $420.7M $996.1M
Ending Cash (CF) $10.4B $5.5B $6.1B $7.1B $8.6B
 
Levered Free Cash Flow -$2.2B $373.6M $1.5B $1.3B $889.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock