Financhill
Buy
64

AANNF Quote, Financials, Valuation and Earnings

Last price:
$2.89
Seasonality move :
-15.52%
Day range:
$2.89 - $2.89
52-week range:
$1.76 - $3.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.14x
P/B ratio:
0.24x
Volume:
--
Avg. volume:
594
1-year change:
17.96%
Market cap:
$3.2B
Revenue:
$1.3B
EPS (TTM):
-$1.09
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1B $1.1B $1.3B $1.3B $1.3B
Revenue Growth (YoY) 13.55% 14.35% 12.15% 0.33% 0.2%
 
Cost of Revenues $255.1M $505.5M $630.6M $732.8M $691.1M
Gross Profit $746.6M $640M $653.9M $556M $600.2M
Gross Profit Margin 74.53% 55.87% 50.91% 43.14% 46.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.6M $36M $36M $35.5M $36.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $30.6M -$144.1M -$214M -$343.1M -$373.8M
Operating Income $716M $784.1M $868M $899M $974M
 
Net Interest Expenses $188.4M $266.5M $268.7M $221.8M $280.7M
EBT. Incl. Unusual Items $2.3B $1.5B $1.6B -$445.1M -$3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $392.6M $430.3M $374M $36.9M -$457.6M
Net Income to Company $1.9B $1B $1.3B -$482.1M -$2.6B
 
Minority Interest in Earnings -$384.2M -$188.5M -$390.4M -$73.7M $641.1M
Net Income to Common Excl Extra Items $1.5B $846.6M $885.1M -$555.8M -$2B
 
Basic EPS (Cont. Ops) $1.25 $0.57 $0.65 -$0.61 -$1.97
Diluted EPS (Cont. Ops) $1.24 $0.56 $0.63 -$0.61 -$1.97
Weighted Average Basic Share $1.2B $1.3B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.3B $1.2B $1.1B $1.1B
 
EBITDA $2.5B $1.7B $1.9B -$228M -$2.8B
EBIT $2.5B $1.7B $1.9B -$250.3M -$2.8B
 
Revenue (Reported) $1B $1.1B $1.3B $1.3B $1.3B
Operating Income (Reported) $716M $784.1M $868M $899M $974M
Operating Income (Adjusted) $2.5B $1.7B $1.9B -$250.3M -$2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $353.3M $465M $413.8M $429.4M $425.3M
Revenue Growth (YoY) 38.08% 31.63% -11.01% 3.77% -0.96%
 
Cost of Revenues $137.6M $178.9M $186.1M $165.7M $150.5M
Gross Profit $215.6M $286.2M $227.8M $263.7M $274.8M
Gross Profit Margin 61.04% 61.54% 55.04% 61.41% 64.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.3M $18.4M $14.1M $15.6M $16.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.3M $18.4M $14.1M $15.6M $16.6M
Operating Income $201.4M $267.8M $213.7M $248.1M $258.2M
 
Net Interest Expenses $100.1M $160.4M $91.6M $114.8M $72.7M
EBT. Incl. Unusual Items $346.6M $436.5M $149.8M -$46.8M $222.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.7M $97.5M $42.5M $17M $29.4M
Net Income to Company $259.6M $329.5M $80.1M -$61.6M $185.5M
 
Minority Interest in Earnings -$60M -$107.4M -$54.5M $23.4M -$24.4M
Net Income to Common Excl Extra Items $156.9M $231.6M $52.8M -$40.4M $168.7M
 
Basic EPS (Cont. Ops) $0.09 $0.17 $0.02 -$0.08 $0.10
Diluted EPS (Cont. Ops) $0.09 $0.17 $0.02 -$0.08 $0.10
Weighted Average Basic Share $1.4B $1.2B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.4B $1.2B $1.1B $1.1B $1.1B
 
EBITDA $409.2M $497.8M $202.2M $23.8M $290.6M
EBIT $407.8M $494.9M $197M $18M $287.3M
 
Revenue (Reported) $353.3M $465M $413.8M $429.4M $425.3M
Operating Income (Reported) $201.4M $267.8M $213.7M $248.1M $258.2M
Operating Income (Adjusted) $407.8M $494.9M $197M $18M $287.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.2B $1.5B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $403.1M $608M $725.5M $730.1M $601.5M
Gross Profit $869M $593.6M $814.5M $781M $877.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.1M $42.4M $33.7M $37.8M $38.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $51.9M -$195.8M -$117M -$151.9M -$131.5M
Operating Income $817.1M $789.4M $931.5M $932.9M $1B
 
Net Interest Expenses $490.2M $199M $349.7M $21.2M $380.4M
EBT. Incl. Unusual Items $1.6B $1.1B $1.5B -$2.9B -$1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $459.5M $210.7M $437M -$373.5M -$224.9M
Net Income to Company $1.2B $851.7M $1.1B -$2.6B -$1.3B
 
Minority Interest in Earnings -$155.5M -$149.1M -$448.3M $509.9M $335.2M
Net Income to Common Excl Extra Items $1B $739M $657.9M -$2B -$963.1M
 
Basic EPS (Cont. Ops) $0.69 $0.54 $0.47 -$1.98 -$1.09
Diluted EPS (Cont. Ops) $0.69 $0.53 $0.46 -$1.98 -$1.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.3B $1.8B -$2.7B -$1.2B
EBIT $1.8B $1.3B $1.8B -$2.7B -$1.3B
 
Revenue (Reported) $1.3B $1.2B $1.5B $1.5B $1.5B
Operating Income (Reported) $817.1M $789.4M $931.5M $932.9M $1B
Operating Income (Adjusted) $1.8B $1.3B $1.8B -$2.7B -$1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.1B $1.2B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $342M $441.7M $538.9M $538M $448.4M
Gross Profit $659.8M $625.6M $643.5M $660.6M $709.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43M $51.4M $48.2M $49.6M $51M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $43M $1.3M -$47.1M -$63.7M -$49.9M
Operating Income $616.8M $624.4M $690.6M $724.3M $759.5M
 
Net Interest Expenses $319.1M $259.5M $339.6M $212.6M $230.5M
EBT. Incl. Unusual Items $1.3B $935.3M $845.3M -$1.7B -$117M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $376M $159.9M $229.3M -$189.2M $43.8M
Net Income to Company $949.3M $765.9M $581.8M -$1.5B -$169.4M
 
Minority Interest in Earnings -$166.8M -$129M -$195.5M $392.5M $85.3M
Net Income to Common Excl Extra Items $740.4M $646.4M $420.6M -$1.1B -$75.5M
 
Basic EPS (Cont. Ops) $0.49 $0.47 $0.30 -$1.11 -$0.22
Diluted EPS (Cont. Ops) $0.49 $0.47 $0.30 -$1.11 -$0.22
Weighted Average Basic Share $4.1B $3.6B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $4.1B $3.6B $3.3B $3.3B $3.3B
 
EBITDA $1.5B $1.1B $1B -$1.5B $88.8M
EBIT $1.5B $1.1B $995.5M -$1.5B $77.1M
 
Revenue (Reported) $1B $1.1B $1.2B $1.2B $1.2B
Operating Income (Reported) $616.8M $624.4M $690.6M $724.3M $759.5M
Operating Income (Adjusted) $1.5B $1.1B $995.5M -$1.5B $77.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.5B $3.3B $3.3B $2.5B $2.9B
Short Term Investments $1.1B $798.1M $984.6M $829.2M $542.5M
Accounts Receivable, Net $307.4M $427.2M $591.9M $586.1M $678.3M
Inventory -- -- $99.6M -- --
Prepaid Expenses $23.1M $219.4M $107.3M $173.1M $172.3M
Other Current Assets -- -- -- -- --
Total Current Assets $4.2B $5.9B $6.3B $5.2B $5.2B
 
Property Plant And Equipment $11M $45.8M $149.5M $214.2M $236M
Long-Term Investments -- -- -- -- --
Goodwill $10.8M $1B $1.9B $1.4B $1.3B
Other Intangibles $1.2M $10.3M $25.8M $19.2M $13.8M
Other Long-Term Assets -$784.1K $25.1M $26.3M $18.7M $18.1M
Total Assets $28.5B $38B $44.6B $40.1B $37.1B
 
Accounts Payable $133.4M $142.7M $163M $170M $194.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.2M $33.8M $89.1M $86.5M $30.7M
Total Current Liabilities $959.5M $1.3B $1.8B $1.4B $1.7B
 
Long-Term Debt $10.9B $14.4B $17B $15.6B $15.3B
Capital Leases -- -- -- -- --
Total Liabilities $13.5B $18.8B $22.9B $20.9B $20.3B
 
Common Stock $13.7M $18.9M $17.4M $16.5M $17M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.5B $16.7B $17.3B $15.4B $13.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $2.5B $4.4B $3.7B $3B
Total Equity $15B $19.2B $21.7B $19.1B $16.7B
 
Total Liabilities and Equity $28.5B $38B $44.6B $40.1B $37.1B
Cash and Short Terms $3.5B $4.1B $4.2B $3.3B $3.5B
Total Debt $11.2B $14.6B $17.6B $15.8B $15.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.4B -- $2B $2.6B $3.1B
Short Term Investments $438.7M -- $262.4M $248.1M $402.3M
Accounts Receivable, Net $679.2M -- $1.2B $1.1B $1.1B
Inventory -- -- $1.3M -- --
Prepaid Expenses $86.8M -- $47.5M $119.1M $130.6M
Other Current Assets -- -- -- -- --
Total Current Assets $5.6B -- $4.2B $4.7B $5.5B
 
Property Plant And Equipment $1.1B -- $168.2M $226.5M $168.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $37.1B -- $38.1B $37B $36.8B
 
Accounts Payable $585.4M -- $776.9M $760.7M $862.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B -- $1.3B $1.7B $3.2B
 
Long-Term Debt $13.3B -- $14.4B $14.5B $14.3B
Capital Leases -- -- -- -- --
Total Liabilities $17.7B -- $19.4B $19.7B $20.6B
 
Common Stock $18.1M -- $15.1M $16.3M $17.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5B -- $3.6B $3.2B $3B
Total Equity $19.4B -- $18.6B $17.3B $16.2B
 
Total Liabilities and Equity $37.1B -- $38.1B $37B $36.8B
Cash and Short Terms $2.8B -- $2.2B $2.8B $3.5B
Total Debt $13.4B -- $14.5B $14.9B $16B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.9B $1B $1.3B -$482.1M -$2.6B
Depreciation & Amoritzation $1.9M $4.9M $18.8M $22.3M $19.4M
Stock-Based Compensation $5M $3.4M $7M $5.7M $5.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $686.9M $703.3M $740.4M $831M $835.9M
 
Capital Expenditures $3.5M $41.5M -- $27.8M $17.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2B $1.2B $1.3B $430.8M $658.4M
 
Dividends Paid (Ex Special Dividend) -$234.4M -- -$298.2M -$178.5M --
Special Dividend Paid
Long-Term Debt Issued $3B $250.1M $278.3M $237.3M $880.1M
Long-Term Debt Repaid -$566.7M -$909.1M -$1.6B -$1B -$1.4B
Repurchase of Common Stock -- -$1.1B -$525.5M -$268.5M --
Other Financing Activities $956.1M $206.1M -$647.2M -$409.4M -$403.8M
Cash From Financing $3.6B -$1.9B -$3.1B -$1.9B -$1.1B
 
Beginning Cash (CF) $1.4B -$3.7M $3.2B $3B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$5.3M -$1.1B -$598M $355.9M
Ending Cash (CF) $2.5B $3.1B $3.4B $2.4B $2.9B
 
Levered Free Cash Flow $683.5M $661.8M $740.4M $803.2M $818.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $259.6M $329.5M $80.1M -$61.6M $185.5M
Depreciation & Amoritzation $1.5M $2.9M $4.6M $5.9M $3.5M
Stock-Based Compensation -$283.9K $1.6M $1.1M $976.8K $802.2K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $220M $202.9M $156.2M $205.9M $241.1M
 
Capital Expenditures $16.1M -- $340.2K $2.2M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $417.8M -$403.2M $372.8M $101.6M -$14.7M
 
Dividends Paid (Ex Special Dividend) -- -$173.7M -$170.4M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$174.7M -- $46.9M $375.1M $1.2B
Long-Term Debt Repaid -$624.5M -$544.2M -$12.2M -$236M -$950.3M
Repurchase of Common Stock -$324.1M -$178.2M -$23.4M -- --
Other Financing Activities $214.5M -$185.1M -$71.1M -$50.5M -$32.3M
Cash From Financing -$988.2M -$1.2B -$341.2M $59.4M $195M
 
Beginning Cash (CF) $2.6B $3.2B $2B $2.3B $2.6B
Foreign Exchange Rate Adjustment -$108.9K $938.7K $838.1K -$660.7K -$4.7M
Additions / Reductions -$350.4M -$1.4B $187.8M $366.9M $421.4M
Ending Cash (CF) $2.4B $2.9B $2B $2.7B $3.1B
 
Levered Free Cash Flow $204M $202.9M $155.9M $203.8M $236.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2B $851.7M $1.1B -$2.6B -$1.3B
Depreciation & Amoritzation $3.8M $8.4M $26.2M $23.5M $15.8M
Stock-Based Compensation $4.6M $5.3M $6M $5.1M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $709.3M $658.5M $837.5M $867M $898.6M
 
Capital Expenditures $23M $19.2M $10.8M $33.2M $15.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$318.6M $1.4B $1.3B $570.4M $309.8M
 
Dividends Paid (Ex Special Dividend) -$1.6M -$297.1M -$171.5M -$8.1M --
Special Dividend Paid
Long-Term Debt Issued $294.8M -- -- $976.1M --
Long-Term Debt Repaid -$1.4B -$934.1M -$1.2B -$1.5B -$1.8B
Repurchase of Common Stock -- -$1.1B -$399.5M -- --
Other Financing Activities $250.4M -$68.7M -$855.6M -$280M -$324.4M
Cash From Financing -$1.4B -$2.8B -$2.6B -$1B -$845.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1B -$747.6M -$461.2M $437.5M $362.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $686.3M $639.2M $826.7M $833.9M $883.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $949.3M $765.9M $581.8M -$1.5B -$169.4M
Depreciation & Amoritzation $3.4M $6.8M $14.2M $15.5M $11.9M
Stock-Based Compensation $2.7M $4.6M $3.6M $3M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $529.5M $484.7M $581.8M $617.8M $680.5M
 
Capital Expenditures $22.2M -- $10.8M $16.1M $13.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $27M $219.7M $243.2M $382.8M $34.2M
 
Dividends Paid (Ex Special Dividend) -- -$297.1M -$170.4M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $256.1M -- $46.9M $785.8M $1.5B
Long-Term Debt Repaid -$1.2B -$1.3B -$855.2M -$1.3B -$1.8B
Repurchase of Common Stock -$338M -$331.9M -$205.9M -- --
Other Financing Activities $195.8M -$79.1M -$287.5M -$158.1M -$78.6M
Cash From Financing -$1.3B -$2.2B -$1.7B -$854.7M -$562M
 
Beginning Cash (CF) $8B $9.4B $7.2B $7.6B $8.3B
Foreign Exchange Rate Adjustment -$1.9M $12M $11.4M $4.2M $2.6M
Additions / Reductions -$754.5M -$1.5B -$889.5M $145.9M $152.7M
Ending Cash (CF) $8B $9.1B $6B $7.8B $8.4B
 
Levered Free Cash Flow $507.3M $484.7M $571M $601.7M $666.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.16% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 3.67% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock