Financhill
Sell
27

ASPS Quote, Financials, Valuation and Earnings

Last price:
$0.72
Seasonality move :
-14.17%
Day range:
$0.65 - $0.80
52-week range:
$0.43 - $3.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.15x
P/B ratio:
--
Volume:
305.4K
Avg. volume:
233.4K
1-year change:
-77.93%
Market cap:
$21.4M
Revenue:
$145.1M
EPS (TTM):
-$1.36
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $648.7M $365.5M $178.5M $153.1M $145.1M
Revenue Growth (YoY) -22.61% -43.65% -51.18% -14.2% -5.26%
 
Cost of Revenues $493.3M $305.2M $171.4M $131.3M $115.4M
Gross Profit $155.4M $60.4M $7.1M $21.8M $29.7M
Gross Profit Margin 23.96% 16.51% 3.97% 14.25% 20.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $117.3M $75.4M $56.2M $48.5M $40.5M
Other Inc / (Exp) $19.2M -$7.7M $89.8M $1.3M -$791K
Operating Expenses $141.1M $92.7M $67M $54.8M $46.4M
Operating Income $14.3M -$32.4M -$60M -$32.9M -$16.8M
 
Net Interest Expenses $21.1M $17.6M $14.5M $16M $34.8M
EBT. Incl. Unusual Items $12.4M -$57.7M $15.3M -$47.6M -$52.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $318.3M $8.6M $3.2M $5.3M $3.7M
Net Income to Company -$305.9M -$66.3M $12.1M -$52.8M -$56.1M
 
Minority Interest in Earnings -$2.1M -$841K -$241K -$585K -$228K
Net Income to Common Excl Extra Items -$308M -$67.2M $11.8M -$53.4M -$56.3M
 
Basic EPS (Cont. Ops) -$19.26 -$4.31 $0.75 -$3.32 -$2.51
Diluted EPS (Cont. Ops) -$19.26 -$4.31 $0.74 -$3.32 -$2.51
Weighted Average Basic Share $16M $15.6M $15.8M $16.1M $22.4M
Weighted Average Diluted Share $16M $15.6M $16.1M $16.1M $22.4M
 
EBITDA $83.1M -$121K $51.8M -$19.6M -$6.9M
EBIT $33.8M -$40M $29.8M -$30.9M -$16.2M
 
Revenue (Reported) $648.7M $365.5M $178.5M $153.1M $145.1M
Operating Income (Reported) $14.3M -$32.4M -$60M -$32.9M -$16.8M
Operating Income (Adjusted) $33.8M -$40M $29.8M -$30.9M -$16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $88.8M $43.2M $38.4M $36.2M $40.5M
Revenue Growth (YoY) -37.24% -51.3% -11.25% -5.65% 11.92%
 
Cost of Revenues $72.6M $40.7M $34.4M $29M $28.5M
Gross Profit $16.2M $2.6M $4M $7.2M $12.1M
Gross Profit Margin 18.27% 5.96% 10.4% 19.85% 29.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $13.6M $13M $9.3M $9.6M
Other Inc / (Exp) -$2.5M -$115K $247K $2.3M $43K
Operating Expenses $20.8M $16.6M $14.6M $10.7M $11M
Operating Income -$4.6M -$14M -$10.6M -$3.5M $1.1M
 
Net Interest Expenses $4.1M $3.8M $4.1M $9.6M $9.6M
EBT. Incl. Unusual Items -$11.1M -$17.9M -$14.5M -$10.9M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $430K -$197K $418K $809K
Net Income to Company -$12.9M -$18.3M -$14.3M -$11.3M -$9.3M
 
Minority Interest in Earnings -$340K $59K -$133K -$62K -$60K
Net Income to Common Excl Extra Items -$13.2M -$18.3M -$14.4M -$11.3M -$9.4M
 
Basic EPS (Cont. Ops) -$0.85 -$1.15 -$0.89 -$0.51 -$0.33
Diluted EPS (Cont. Ops) -$0.85 -$1.15 -$0.89 -$0.51 -$0.33
Weighted Average Basic Share $15.6M $15.8M $16.1M $22.2M $28.7M
Weighted Average Diluted Share $15.6M $15.8M $16.1M $22.2M $28.7M
 
EBITDA $3.7M -$8.5M -$7.5M $1.4M $3.3M
EBIT -$7M -$14.1M -$10.1M -$972K $1.5M
 
Revenue (Reported) $88.8M $43.2M $38.4M $36.2M $40.5M
Operating Income (Reported) -$4.6M -$14M -$10.6M -$3.5M $1.1M
Operating Income (Adjusted) -$7M -$14.1M -$10.1M -$972K $1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $446.3M $199.7M $157M $145.7M $153.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $355.4M $190.3M $141.1M $116.4M $107.8M
Gross Profit $90.9M $9.4M $15.9M $29.3M $45.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.8M $58M $51.7M $40.8M $40.2M
Other Inc / (Exp) -$25.1M $16.2M $90M -$638K $1.5M
Operating Expenses $110.4M $71.2M $58.1M $46.9M $45.7M
Operating Income -$19.5M -$61.7M -$42.2M -$17.5M -$184K
 
Net Interest Expenses $17.9M $15.2M $15M $30.4M $37.8M
EBT. Incl. Unusual Items -$62.5M -$60.7M $32.9M -$48.6M -$36.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $302.9M $5.2M $3.6M $5.6M $3.4M
Net Income to Company -$365.4M -$65.9M $29.3M -$54.2M -$39.8M
 
Minority Interest in Earnings -$663K -$48K -$860K -$272K -$209K
Net Income to Common Excl Extra Items -$366.1M -$66M $28.5M -$54.5M -$40M
 
Basic EPS (Cont. Ops) -$23.51 -$4.18 $1.84 -$2.81 -$1.36
Diluted EPS (Cont. Ops) -$23.51 -$4.18 $1.79 -$2.81 -$1.36
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3M -$18.7M $61M -$7.1M $10.3M
EBIT -$44.5M -$45.6M $48.2M -$16.8M $2.4M
 
Revenue (Reported) $446.3M $199.7M $157M $145.7M $153.3M
Operating Income (Reported) -$19.5M -$61.7M -$42.2M -$17.5M -$184K
Operating Income (Adjusted) -$44.5M -$45.6M $48.2M -$16.8M $2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $305.6M $139.7M $118.3M $110.9M $119.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $249.8M $134.9M $104.6M $89.7M $82M
Gross Profit $55.8M $4.9M $13.7M $21.2M $37.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.3M $42.8M $38.3M $30.7M $30.3M
Other Inc / (Exp) -$23M $819K $1.1M -$911K $1.4M
Operating Expenses $73.6M $52M $43.1M $35.2M $34.5M
Operating Income -$17.8M -$47.2M -$29.3M -$13.9M $2.6M
 
Net Interest Expenses $13.2M $10.7M $11.1M $25.5M $28.5M
EBT. Incl. Unusual Items -$54M -$57M -$39.4M -$40.4M -$24.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $1.9M $2.2M $2.6M $2.2M
Net Income to Company -$59.3M -$58.9M -$41.6M -$43M -$26.7M
 
Minority Interest in Earnings -$642K $151K -$468K -$155K -$136K
Net Income to Common Excl Extra Items -$59.9M -$58.7M -$42.1M -$43.1M -$26.9M
 
Basic EPS (Cont. Ops) -$3.85 -$3.72 -$2.61 -$2.11 -$0.95
Diluted EPS (Cont. Ops) -$3.85 -$3.72 -$2.61 -$2.11 -$0.95
Weighted Average Basic Share $46.7M $47.4M $48.1M $61.5M $85.4M
Weighted Average Diluted Share $46.7M $47.4M $48.1M $61.5M $85.4M
 
EBITDA -$9.8M -$28.3M -$19.2M -$6.6M $10.6M
EBIT -$40.7M -$46.3M -$28M -$13.8M $4.8M
 
Revenue (Reported) $305.6M $139.7M $118.3M $110.9M $119.1M
Operating Income (Reported) -$17.8M -$47.2M -$29.3M -$13.9M $2.6M
Operating Income (Adjusted) -$40.7M -$46.3M -$28M -$13.8M $4.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $82.7M $58.3M $98.1M $51M $32.5M
Short Term Investments $42.6M -- -- -- --
Accounts Receivable, Net $35.9M $19.7M $17.9M $12M $9.8M
Inventory -- -- -- -- --
Prepaid Expenses $3.9M $4.8M $2.9M $5.2M $3.7M
Other Current Assets $6.2M $7.6M $8.6M $4.1M $4.1M
Total Current Assets $184.2M $100.2M $138M $87.6M $55.5M
 
Property Plant And Equipment $53.6M $30.1M $14.5M $9.5M $5.1M
Long-Term Investments -- -- -- -- --
Goodwill $73.8M $73.8M $56M $56M $56M
Other Intangibles $61M $46.3M $36.9M $31.7M $26.5M
Other Long-Term Assets $7.3M $7.4M $5.1M $4.8M $6.3M
Total Assets $394.3M $265.7M $257.8M $195.3M $154.9M
 
Accounts Payable $22.4M $16.8M $16M $15M $15.3M
Accrued Expenses $43.5M $35.6M $25.9M $17.4M $13.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.4M $7.6M $2.9M $2.1M $1.6M
Other Current Liabilities $3.3M $1.7M $977K $770K $907K
Total Current Liabilities $87.6M $71.5M $54.7M $40.1M $35.8M
 
Long-Term Debt $287.9M $242.7M $243.6M $245.5M $215.6M
Capital Leases -- -- -- -- --
Total Liabilities $415.6M $348.2M $326.7M $314.1M $279.9M
 
Common Stock $25.4M $25.4M $25.4M $25.4M $30M
Other Common Equity Adj -- -- -- -- --
Common Equity -$22.8M -$83.8M -$70.1M -$119.6M -$125.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.2M $1.3M $775K $615K
Total Equity -$21.4M -$82.6M -$68.9M -$118.9M -$125.1M
 
Total Liabilities and Equity $394.3M $265.7M $257.8M $195.3M $154.9M
Cash and Short Terms $125.4M $58.3M $98.1M $51M $32.5M
Total Debt $287.9M $242.7M $243.6M $245.5M $215.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $67M $36.5M $63.8M $36.6M $28.3M
Short Term Investments $30.2M -- -- -- --
Accounts Receivable, Net $23.6M $20.1M $13.4M $10.4M $10.5M
Inventory -- -- -- -- --
Prepaid Expenses $4.5M $3.1M $3.6M $2.7M $2.2M
Other Current Assets $7.8M $7.5M $7.9M $4.7M $1.9M
Total Current Assets $140M $74.7M $99.9M $60.8M $50.8M
 
Property Plant And Equipment $35.3M $22.6M $10.9M $5.8M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill $73.8M $73.8M $56M $56M $56M
Other Intangibles $49.7M $38.1M $33M $27.8M $22.7M
Other Long-Term Assets $7.4M $5.4M $4.7M $6.6M $6.2M
Total Assets $310.1M $220.9M $211.3M $162.6M $144.5M
 
Accounts Payable $17.9M $20.4M $13.9M $16.4M $15.6M
Accrued Expenses $36.2M $29.9M $25.6M $13.4M $14.4M
Current Portion Of Long-Term Debt -- $5M -- -- $227M
Current Portion Of Capital Lease Obligations $8.2M $5.7M $2.3M $1.6M $1.5M
Other Current Liabilities $2.6M $764K $792K $703K $650K
Total Current Liabilities $71.5M $72.6M $48.6M $36.6M $265.4M
 
Long-Term Debt $288.9M $259.6M $244.8M $212M --
Capital Leases -- -- -- -- --
Total Liabilities $386.7M $362.6M $319.8M $275.6M $293.2M
 
Common Stock $25.4M $25.4M $25.4M $30M $30M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M -$746K $848K $661K $700K
Total Equity -$76.6M -$141.7M -$108.5M -$112.9M -$148.7M
 
Total Liabilities and Equity $310.1M $220.9M $211.3M $162.6M $144.5M
Cash and Short Terms $97.2M $36.5M $63.8M $36.6M $28.3M
Total Debt $288.9M $264.6M $244.8M $212M $227M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$305.9M -$66.3M $12.1M -$52.8M -$56.1M
Depreciation & Amoritzation $49.3M $39.9M $22M $11.3M $9.3M
Stock-Based Compensation $11.9M $7.8M $2.8M $5.1M $5.1M
Change in Accounts Receivable -$12.2M $15M $3M $4.1M $449K
Change in Inventories -- -- -- -- --
Cash From Operations $46.7M -$22.4M -$60.4M -$44.9M -$21.8M
 
Capital Expenditures $2.2M $2.7M $1.4M $863K --
Cash Acquisitions $38.6M $3.3M $104.1M $346K --
Cash From Investing $44.9M $47.2M $102.8M -$767K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $21.2M -- --
Long-Term Debt Repaid -$45M -$46.6M -$20M -- -$30M
Repurchase of Common Stock -$20M -- -- -- --
Other Financing Activities -$4.4M -$2.7M -$3.5M -$2.2M -$5.8M
Cash From Financing -$69M -$49.3M -$2.3M -$2.2M $3M
 
Beginning Cash (CF) $64M $86.6M $62.1M $102.1M $54.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.5M -$24.5M $40.1M -$47.9M -$18.9M
Ending Cash (CF) $86.6M $62.1M $102.1M $54.3M $35.4M
 
Levered Free Cash Flow $44.5M -$25.1M -$61.8M -$45.8M -$21.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.9M -$18.3M -$14.3M -$11.3M -$9.3M
Depreciation & Amoritzation $10.7M $5.6M $2.6M $2.4M $1.9M
Stock-Based Compensation $1.7M $431K $1.3M $1.2M $859K
Change in Accounts Receivable $2.9M -$2.2M $2.3M $903K -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M -$18.4M -$6.5M -$6.7M -$1.6M
 
Capital Expenditures $1M $432K $229K -- --
Cash Acquisitions $3.3M -- -- -- --
Cash From Investing $2.3M -$432K -$229K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M -- -- $250K
Long-Term Debt Repaid -- -- -- -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$563K -$593K -$170K -$115K -$43K
Cash From Financing -$563K $19.4M -$170K $8.3M $207K
 
Beginning Cash (CF) $72M $40.2M $74.3M $38.2M $32.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $617K -$6.9M $1.6M -$1.4M
Ending Cash (CF) $70.8M $40.8M $67.4M $39.8M $31.2M
 
Levered Free Cash Flow -$3.9M -$18.8M -$6.7M -$6.7M -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$365.4M -$65.9M $29.3M -$54.2M -$39.8M
Depreciation & Amoritzation $41.4M $26.9M $12.8M $9.7M $7.9M
Stock-Based Compensation $10.1M $3.8M $4.2M $5.1M $5.1M
Change in Accounts Receivable $29.5M $6.7M $4.2M $728K -$2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $10.4M -$49.5M -$51.6M -$30.2M -$7.9M
 
Capital Expenditures $3.5M $1.3M $1.1M -- --
Cash Acquisitions $3.9M $3M $101.5M -- --
Cash From Investing -$37K $48.3M $100.4M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$30M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.4M -$3.5M -$2.2M -$5.9M -$866K
Cash From Financing -$10.2M -$28.9M -$22.2M $2.9M -$759K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $215K -$30.1M $26.6M -$27.5M -$8.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7M -$50.8M -$52.7M -$30.2M -$7.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$59.3M -$58.9M -$41.6M -$43M -$26.7M
Depreciation & Amoritzation $31M $18M $8.8M $7.2M $5.8M
Stock-Based Compensation $6.6M $2.5M $3.9M $3.9M $3.9M
Change in Accounts Receivable $10.1M $1.8M $3.1M -$311K -$3.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$14.1M -$41.1M -$32.3M -$17.6M -$3.6M
 
Capital Expenditures $2.5M $1.1M $863K -- --
Cash Acquisitions $3.3M $3M $346K -- --
Cash From Investing $805K $1.9M -$517K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $21.2M -- -- $250K
Long-Term Debt Repaid -- -- -- -$30M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -$3.3M -$1.9M -$5.7M -$726K
Cash From Financing -$2.5M $17.9M -$1.9M $3.2M -$566K
 
Beginning Cash (CF) $241.5M $147.8M $260.3M $138.8M $100.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.7M -$21.3M -$34.8M -$14.4M -$4.2M
Ending Cash (CF) $225.7M $126.5M $225.6M $124.4M $96.3M
 
Levered Free Cash Flow -$16.6M -$42.3M -$33.2M -$17.6M -$3.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock