Financhill
Buy
57

WTTR Quote, Financials, Valuation and Earnings

Last price:
$11.07
Seasonality move :
9.47%
Day range:
$11.09 - $11.35
52-week range:
$7.20 - $14.88
Dividend yield:
2.5%
P/E ratio:
57.91x
P/S ratio:
0.82x
P/B ratio:
1.45x
Volume:
793.8K
Avg. volume:
803.1K
1-year change:
-23.29%
Market cap:
$1.2B
Revenue:
$1.5B
EPS (TTM):
$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $605.1M $764.6M $1.4B $1.6B $1.5B
Revenue Growth (YoY) -53.15% 26.36% 81.45% 14.27% -8.41%
 
Cost of Revenues $630M $746.2M $1.2B $1.4B $1.2B
Gross Profit -$24.9M $18.4M $158.5M $229.4M $216.1M
Gross Profit Margin -4.12% 2.41% 11.43% 14.47% 14.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.4M $83.1M $118.9M $155.5M $160M
Other Inc / (Exp) -$294.6M $16.7M $19.8M -$48.6M $251K
Operating Expenses $71.4M $74.2M $106.3M $155.5M $149.3M
Operating Income -$96.4M -$55.8M $52.2M $73.8M $66.8M
 
Net Interest Expenses $2.1M $1.7M $2.7M $4.4M $7M
EBT. Incl. Unusual Items -$403.2M -$49.7M $56.7M $20.8M $49.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $147K $957K -$60.2M $13.6M
Net Income to Company -$401.7M -$50.1M $54.9M $79.2M $35.5M
 
Minority Interest in Earnings -$63M -$7.9M $6.6M $4.8M $4.8M
Net Income to Common Excl Extra Items -$401.7M -$50.1M $54.9M $79.2M $35.5M
 
Basic EPS (Cont. Ops) -$3.98 -$0.48 $0.51 $0.73 $0.31
Diluted EPS (Cont. Ops) -$3.98 -$0.48 $0.50 $0.72 $0.30
Weighted Average Basic Share $85.2M $87.3M $95.2M $101.4M $100M
Weighted Average Diluted Share $85.2M $87.3M $96M $103.4M $102.2M
 
EBITDA $5.3M $36.7M $167.9M $214.9M $223.7M
EBIT -$96.4M -$55.8M $52.2M $73.8M $66.8M
 
Revenue (Reported) $605.1M $764.6M $1.4B $1.6B $1.5B
Operating Income (Reported) -$96.4M -$55.8M $52.2M $73.8M $66.8M
Operating Income (Adjusted) -$96.4M -$55.8M $52.2M $73.8M $66.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $204.6M $375.1M $389.3M $371.3M $322.2M
Revenue Growth (YoY) 102.12% 83.29% 3.79% -4.61% -13.22%
 
Cost of Revenues $196.2M $316.8M $333.5M $309.6M $280M
Gross Profit $8.4M $58.3M $55.8M $61.8M $42.2M
Gross Profit Margin 4.12% 15.54% 14.32% 16.64% 13.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22M $29.8M $39M $37.3M $41.7M
Other Inc / (Exp) -$67K -$2.7M $770K $1.5M --
Operating Expenses $19.3M $28.8M $34.3M $36.6M $39.9M
Operating Income -$10.9M $29.5M $21.4M $25.2M $2.3M
 
Net Interest Expenses $419K $616K $765K $1.9M $6M
EBT. Incl. Unusual Items -$14.1M $25.2M $16.8M $24.2M $7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$32K $276K $483K $5.9M $434K
Net Income to Company -$14.2M $24.7M $15.3M $18.8M $2.3M
 
Minority Interest in Earnings -$2.2M $3.4M $968K $3M -$389K
Net Income to Common Excl Extra Items -$14.2M $24.7M $15.3M $18.8M $2.3M
 
Basic EPS (Cont. Ops) -$0.14 $0.23 $0.14 $0.16 $0.03
Diluted EPS (Cont. Ops) -$0.14 $0.22 $0.14 $0.15 $0.03
Weighted Average Basic Share $88.6M $94M $99.8M $100.2M $102.5M
Weighted Average Diluted Share $88.6M $95.5M $102.3M $102.6M $104.2M
 
EBITDA $12.6M $56.7M $56.6M $64.8M $47.2M
EBIT -$10.9M $29.5M $21.4M $25.2M $2.3M
 
Revenue (Reported) $204.6M $375.1M $389.3M $371.3M $322.2M
Operating Income (Reported) -$10.9M $29.5M $21.4M $25.2M $2.3M
Operating Income (Adjusted) -$10.9M $29.5M $21.4M $25.2M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $642.8M $1.3B $1.6B $1.5B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $646.3M $1.1B $1.4B $1.3B $1.2B
Gross Profit -$3.5M $134.9M $216.3M $226.7M $196.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $73.3M $110M $143.3M $166.6M $157.8M
Other Inc / (Exp) -$5M $37.7M -$5.2M -$39.7M --
Operating Expenses $70.4M $100.2M $128.6M $157.5M $152.8M
Operating Income -$73.9M $34.7M $87.6M $69.3M $43.5M
 
Net Interest Expenses $1.8M $2.3M $5.2M $5.3M $18.2M
EBT. Incl. Unusual Items -$83.5M $60.2M $62.6M $15.2M $36.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $1M $1.4M -$50M $10.2M
Net Income to Company -$82.4M $58.4M $59.2M $65.2M $21.4M
 
Minority Interest in Earnings -$12.7M $8.3M $4.7M $5.3M $1.5M
Net Income to Common Excl Extra Items -$82.4M $58.4M $59.2M $65.2M $21.4M
 
Basic EPS (Cont. Ops) -$0.81 $0.53 $0.53 $0.60 $0.20
Diluted EPS (Cont. Ops) -$0.81 $0.53 $0.52 $0.59 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.4M $143.8M $223.9M $221.6M $212M
EBIT -$73.9M $34.7M $87.6M $69.3M $43.5M
 
Revenue (Reported) $642.8M $1.3B $1.6B $1.5B $1.4B
Operating Income (Reported) -$73.9M $34.7M $87.6M $69.3M $43.5M
Operating Income (Adjusted) -$73.9M $34.7M $87.6M $69.3M $43.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $509.5M $1B $1.2B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $508.4M $888.2M $1B $930.4M $907.9M
Gross Profit $1.1M $117.5M $175.3M $172.6M $152.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.8M $84.8M $109.1M $120.2M $118M
Other Inc / (Exp) -$3.4M $17.6M -$7.5M $1.5M -$178K
Operating Expenses $55M $77.3M $99.6M $111.1M $113.1M
Operating Income -$53.9M $40.2M $75.6M $61.5M $39.9M
 
Net Interest Expenses $1.3M $1.8M $4.3M $5.2M $16.5M
EBT. Incl. Unusual Items -$61.3M $48.5M $54.4M $48.7M $36.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$211K $672K $1.1M $11.3M $7.8M
Net Income to Company -$61.2M $47.3M $51.6M $37.6M $23.5M
 
Minority Interest in Earnings -$9.5M $6.7M $4.8M $5.3M $2M
Net Income to Common Excl Extra Items -$61.2M $47.3M $51.6M $37.6M $23.5M
 
Basic EPS (Cont. Ops) -$0.60 $0.43 $0.46 $0.32 $0.21
Diluted EPS (Cont. Ops) -$0.60 $0.43 $0.45 $0.32 $0.21
Weighted Average Basic Share $258.8M $279.7M $306.3M $299.6M $304.8M
Weighted Average Diluted Share $258.8M $284.2M $312M $305.9M $310.4M
 
EBITDA $13.6M $124.3M $180.2M $177.4M $167.3M
EBIT -$53.9M $40.2M $75.6M $61.5M $39.9M
 
Revenue (Reported) $509.5M $1B $1.2B $1.1B $1.1B
Operating Income (Reported) -$53.9M $40.2M $75.6M $61.5M $39.9M
Operating Income (Adjusted) -$53.9M $40.2M $75.6M $61.5M $39.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $169M $85.8M $7.3M $57.1M $20M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $129.5M $233M $435.1M $322.8M $281.7M
Inventory $33.4M $44.5M $41.2M $38.7M $38.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.6M $31.5M $34.4M $35.5M $45.4M
Total Current Assets $351.5M $394.8M $517.9M $454.1M $385.5M
 
Property Plant And Equipment $402.7M $439.5M $547.2M $557.1M $762.5M
Long-Term Investments -- $6.5M $13.2M $11.8M $11.3M
Goodwill -- -- -- $4.7M $18.2M
Other Intangibles $116.1M $108.5M $138.8M $116.2M $123.7M
Other Long-Term Assets $5.1M $7.4M $18.9M $24.6M $30M
Total Assets $875.4M $950.8M $1.2B $1.2B $1.4B
 
Accounts Payable $13.5M $38M $64.8M $46.7M $43.6M
Accrued Expenses $38.1M $55.2M $78.2M $81.6M $94.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.3M $14.1M $17.8M $15.2M $16.7M
Other Current Liabilities -- -- -- $469K $93K
Total Current Liabilities $88.8M $162M $231.3M $211.5M $233.4M
 
Long-Term Debt $61.1M $53.2M $62.4M $38.3M $116.4M
Capital Leases -- -- -- -- --
Total Liabilities $169.5M $255.6M $339.1M $326.3M $450.7M
 
Common Stock $1M $1.1M $1.3M $1.2M $1.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $593.1M $592.1M $766M $772.5M $793.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $112.8M $103.1M $117.8M $119.7M $122M
Total Equity $705.9M $695.2M $883.7M $892.2M $915.5M
 
Total Liabilities and Equity $875.4M $950.8M $1.2B $1.2B $1.4B
Cash and Short Terms $169M $85.8M $7.3M $57.1M $20M
Total Debt $75.4M $53.3M $62.4M $38.5M $116.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $107.4M $13.2M $25M $10.9M $17.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $185.8M $389.1M $355.8M $298.8M $277M
Inventory $38M $40.3M $44.9M $35.8M $38M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.1M $37.3M $44.5M $51.1M --
Total Current Assets $356.3M $480M $470.2M $396.7M $380.3M
 
Property Plant And Equipment $391M $475.3M $563.3M $713.4M $915.8M
Long-Term Investments $6.6M $12.6M $11.9M $11.9M $78.4M
Goodwill -- -- $4.7M $30.3M --
Other Intangibles $111.2M $100.5M $120.9M $127.9M --
Other Long-Term Assets $9.7M $16.6M $23.4M $29.5M --
Total Assets $868.1M $1.1B $1.2B $1.3B $1.6B
 
Accounts Payable $28.1M $59.6M $58.1M $47.3M $58.7M
Accrued Expenses $33.4M $65.2M $69.9M $89M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.3M $17M $15.4M $17M --
Other Current Liabilities -- -- -- $469K --
Total Current Liabilities $112.2M $209.5M $220.7M $222.6M $231.3M
 
Long-Term Debt $54.1M $48.6M $38.8M $114.8M $308.7M
Capital Leases -- -- -- -- --
Total Liabilities $199.2M $303M $303.5M $427.2M $656.5M
 
Common Stock $1.1M $1.1M $1.2M $1.2M $1.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $101.1M $110M $119.8M $122.9M $123.5M
Total Equity $669M $769.4M $879M $919.4M $931.7M
 
Total Liabilities and Equity $868.1M $1.1B $1.2B $1.3B $1.6B
Cash and Short Terms $107.4M $13.2M $25M $10.9M $17.8M
Total Debt $68.5M $48.6M $38.9M $115M $325.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$401.7M -$50.1M $54.9M $79.2M $35.5M
Depreciation & Amoritzation $101.7M $92.5M $115.7M $141.1M $156.9M
Stock-Based Compensation $5.8M $9.5M $15.6M $17.4M $26.4M
Change in Accounts Receivable $142.9M -$80.1M -$162.3M $102.3M $46.9M
Change in Inventories -- -- -- -- --
Cash From Operations $106M -$16.1M $33.3M $285.4M $234.9M
 
Capital Expenditures $21.2M $40M $71.9M $135.9M $173.2M
Cash Acquisitions -- $35.8M $29M $17.7M $161.3M
Cash From Investing -$5.2M -$65.7M -$75.3M -$131.2M -$318.6M
 
Dividends Paid (Ex Special Dividend) -- -- $6M $24.9M $29.7M
Special Dividend Paid
Long-Term Debt Issued -- -- $143M $105.3M $165M
Long-Term Debt Repaid -$264K -$320K -$149.2M -$121.3M -$80.2M
Repurchase of Common Stock $10.9M $1.2M $20.2M $61.8M $7.9M
Other Financing Activities $354K -$1.1M -$26.1M $4.4M -$521K
Cash From Financing -$11.1M -$1.5M -$36.5M -$104.4M $46.6M
 
Beginning Cash (CF) $169M $85.8M $7.3M $57.1M $20M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $89.8M -$83.2M -$78.5M $49.8M -$37.1M
Ending Cash (CF) $258.9M $2.6M -$71.2M $106.8M -$17.1M
 
Levered Free Cash Flow $84.8M -$56.1M -$38.6M $149.5M $61.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.2M $24.7M $15.3M $18.8M $2.3M
Depreciation & Amoritzation $23.5M $27.2M $35.2M $39.6M $44.9M
Stock-Based Compensation $2.3M $3.8M $5M $5.8M $7.4M
Change in Accounts Receivable -$13.5M -$51.8M $74.1M -$2.4M $31.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M $5.4M $118.2M $51.9M $71.7M
 
Capital Expenditures $16.5M $19.8M $35.2M $35.2M $95.2M
Cash Acquisitions $18.6M -- -- $8.7M $35.1M
Cash From Investing -$33.8M -$17.6M -$32.6M -$40.1M -$126.2M
 
Dividends Paid (Ex Special Dividend) -- -- $5.8M $7M $8.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $52M -- $7.5M --
Long-Term Debt Repaid -$82K -$52M -$65M -$17.5M --
Repurchase of Common Stock -- $272K $276K $171K $332K
Other Financing Activities -- -- $1M -- --
Cash From Financing -$68K -$267K -$71.1M -$17.2M $21.2M
 
Beginning Cash (CF) $107.4M $13.2M $25M $10.9M $17.8M
Foreign Exchange Rate Adjustment -$16K -$9K -$3K $1K -$4K
Additions / Reductions -$36.3M -$12.5M $14.5M -$5.5M -$33.4M
Ending Cash (CF) $71.1M $693K $39.5M $5.5M -$15.5M
 
Levered Free Cash Flow -$18.9M -$14.5M $83M $16.7M -$23.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$82.4M $58.4M $59.2M $65.2M $21.4M
Depreciation & Amoritzation $91.3M $109.1M $136.3M $152.4M $168.5M
Stock-Based Compensation $8M $14.2M $17.3M $22.9M $22.1M
Change in Accounts Receivable -$61.3M -$189.1M $49.7M $60.8M $20.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$27.6M -$4.3M $237.5M $250.3M $217M
 
Capital Expenditures $32.1M $60.9M $123.5M $151.5M $278.1M
Cash Acquisitions $19.7M $16.1M $29M $176.1M $55.2M
Cash From Investing -$49M -$48.8M -$144.7M -$296.5M -$385.2M
 
Dividends Paid (Ex Special Dividend) -- -- $23.9M $28.6M $33.5M
Special Dividend Paid
Long-Term Debt Issued -- $82M $166.3M $150M --
Long-Term Debt Repaid -$313K -$101M -$169.6M -$70.2M --
Repurchase of Common Stock $1.2M $20M $50.1M $19.2M $7.5M
Other Financing Activities -- -$2.1M -$19.6M -- --
Cash From Financing -$1.5M -$41M -$80.9M $32.1M $175.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$78M -$94.2M $11.8M -$14.1M $6.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$59.7M -$65.2M $114M $98.8M -$61.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$61.2M $47.3M $51.6M $37.6M $23.5M
Depreciation & Amoritzation $67.4M $84.1M $104.6M $115.9M $127.5M
Stock-Based Compensation $6.2M $11M $12.8M $18.4M $14.1M
Change in Accounts Receivable -$32.5M -$141.5M $70.5M $29M $3M
Change in Inventories -- -- -- -- --
Cash From Operations -$13.8M -$2M $202.2M $167.1M $149.2M
 
Capital Expenditures $29.9M $50.8M $102.4M $118.1M $223.1M
Cash Acquisitions $19.7M -- -- $158.4M $52.3M
Cash From Investing -$46.5M -$29.6M -$99M -$264.2M -$330.8M
 
Dividends Paid (Ex Special Dividend) -- -- $17.9M $21.5M $25.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $82M $105.3M $150M $290M
Long-Term Debt Repaid -$238K -$100.9M -$121.3M -$70.2M -$125.1M
Repurchase of Common Stock $1.2M $20M $49.9M $7.3M $6.9M
Other Financing Activities -$1.1M -$2.1M $4.4M -- -$4.6M
Cash From Financing -$1.4M -$41M -$85.4M $51M $179.5M
 
Beginning Cash (CF) $411.2M $66.4M $41.6M $40.1M $96.9M
Foreign Exchange Rate Adjustment $4K -$15K -$4K -$2K $5K
Additions / Reductions -$61.6M -$72.6M $17.7M -$46.1M -$2.2M
Ending Cash (CF) $349.5M -$6.2M $59.4M -$6M $94.8M
 
Levered Free Cash Flow -$43.7M -$52.9M $99.8M $49M -$73.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock