Financhill
Sell
40

WT Quote, Financials, Valuation and Earnings

Last price:
$8.37
Seasonality move :
-2.71%
Day range:
$8.18 - $8.39
52-week range:
$7.47 - $12.45
Dividend yield:
1.49%
P/E ratio:
26.03x
P/S ratio:
2.94x
P/B ratio:
2.97x
Volume:
1.2M
Avg. volume:
1.9M
1-year change:
-7.56%
Market cap:
$1.2B
Revenue:
$427.7M
EPS (TTM):
$0.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $249.9M $304.3M $301.3M $349M $427.7M
Revenue Growth (YoY) -6.23% 21.77% -0.98% 15.83% 22.55%
 
Cost of Revenues $131.4M $147.1M $162.7M $180.9M $205.2M
Gross Profit $118.5M $157.2M $138.7M $168.2M $222.5M
Gross Profit Margin 47.42% 51.67% 46.02% 48.18% 52.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33M $36.2M $44.9M $54.5M $61.8M
Other Inc / (Exp) -$98.6M -$39.2M -$25.6M $36.6M -$29.8M
Operating Expenses $46.2M $51.1M $61.5M $74.6M $85.2M
Operating Income $72.3M $106.2M $77.2M $93.6M $137.3M
 
Net Interest Expenses $8.9M $10.3M $11.6M $11.1M $12.1M
EBT. Incl. Unusual Items -$35.2M $56.7M $40M $119M $95.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $433K $6.9M -$10.7M $16.5M $28.7M
Net Income to Company -$35.7M $49.8M $50.7M $102.5M $66.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.7M $49.8M $50.7M $102.5M $66.7M
 
Basic EPS (Cont. Ops) -$0.25 $0.31 $0.31 $0.66 $0.34
Diluted EPS (Cont. Ops) -$0.25 $0.31 $0.31 $0.64 $0.33
Weighted Average Basic Share $148.7M $143.8M $143M $144.7M $144.6M
Weighted Average Diluted Share $148.7M $161.3M $158.9M $170.4M $158.8M
 
EBITDA -$21.4M $71.7M $56.1M $136.4M $117.4M
EBIT -$25.6M $69M $54.9M $134.3M $114.3M
 
Revenue (Reported) $249.9M $304.3M $301.3M $349M $427.7M
Operating Income (Reported) $72.3M $106.2M $77.2M $93.6M $137.3M
Operating Income (Adjusted) -$25.6M $69M $54.9M $134.3M $114.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $65.7M $79.2M $73.3M $90.8M $110.7M
Revenue Growth (YoY) -2.06% 20.6% -7.41% 23.92% 21.85%
 
Cost of Revenues $35.8M $38.6M $41.7M $46.3M $52.9M
Gross Profit $29.9M $40.6M $31.6M $44.5M $57.8M
Gross Profit Margin 45.52% 51.25% 43.07% 49.03% 52.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M $10.1M $11.4M $13.2M $16.2M
Other Inc / (Exp) -$26.3M -$8.7M -$41.3M $1.3M $2.6M
Operating Expenses $12.5M $13.8M $15.7M $18.5M $22.8M
Operating Income $17.4M $26.8M $15.8M $26M $35M
 
Net Interest Expenses $2.3M $2.9M $2.8M $2.5M $3.5M
EBT. Incl. Unusual Items -$11.3M $15.3M -$28.3M $24.8M $34.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $4.1M -$21K $5.7M $6.9M
Net Income to Company -$13.5M $11.2M -$28.3M $19.1M $27.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M $11.2M -$28.3M $19.1M $27.3M
 
Basic EPS (Cont. Ops) -$0.10 $0.07 -$0.20 $0.16 $0.19
Diluted EPS (Cont. Ops) -$0.10 $0.07 -$0.20 $0.16 $0.18
Weighted Average Basic Share $145.1M $142.1M $143.1M $145.3M $141.3M
Weighted Average Diluted Share $145.1M $159.9M $159.4M $171.7M $147.3M
 
EBITDA -$7.5M $19.1M -$24.2M $29.2M $40.6M
EBIT -$8.6M $19M -$24.6M $28.5M $39.8M
 
Revenue (Reported) $65.7M $79.2M $73.3M $90.8M $110.7M
Operating Income (Reported) $17.4M $26.8M $15.8M $26M $35M
Operating Income (Adjusted) -$8.6M $19M -$24.6M $28.5M $39.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $251.4M $304.3M $301.3M $349M $427.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $132.9M $147.1M $162.7M $180.9M $205.2M
Gross Profit $118.5M $157.2M $138.7M $168.2M $222.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33M $36.2M $44.9M $54.5M $61.8M
Other Inc / (Exp) -$98.6M -$39.2M -$25.6M $36.6M -$29.8M
Operating Expenses $46.2M $51.1M $61.5M $74.6M $85.2M
Operating Income $72.3M $106.2M $77.2M $93.6M $137.3M
 
Net Interest Expenses $8.9M $10.3M $11.6M $11.1M $12.1M
EBT. Incl. Unusual Items -$35.2M $56.7M $40M $119M $95.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $433K $6.9M -$10.7M $16.5M $28.7M
Net Income to Company -$35.7M $49.8M $50.7M $102.5M $66.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.7M $49.8M $50.7M $102.5M $66.7M
 
Basic EPS (Cont. Ops) -$0.26 $0.31 $0.27 $0.65 $0.33
Diluted EPS (Cont. Ops) -$0.26 $0.31 $0.27 $0.65 $0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21.4M $71.7M $56.1M $136.4M $117.4M
EBIT -$25.6M $69M $54.9M $134.3M $114.3M
 
Revenue (Reported) $251.4M $304.3M $301.3M $349M $427.7M
Operating Income (Reported) $72.3M $106.2M $77.2M $93.6M $137.3M
Operating Income (Adjusted) -$25.6M $69M $54.9M $134.3M $114.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $304.3M $301.3M $349M $427.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $147.1M $162.7M $180.9M $205.2M --
Gross Profit $157.2M $138.7M $168.2M $222.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.2M $44.9M $54.5M $61.8M --
Other Inc / (Exp) -$39.2M -$25.6M $36.6M -$29.8M --
Operating Expenses $51.1M $61.5M $74.6M $85.2M --
Operating Income $106.2M $77.2M $93.6M $137.3M --
 
Net Interest Expenses $10.3M $11.6M $11.1M $12.1M --
EBT. Incl. Unusual Items $56.7M $40M $119M $95.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M -$10.7M $16.5M $28.7M --
Net Income to Company $49.8M $50.7M $102.5M $66.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.8M $50.7M $102.5M $66.7M --
 
Basic EPS (Cont. Ops) $0.31 $0.27 $0.65 $0.33 --
Diluted EPS (Cont. Ops) $0.31 $0.27 $0.65 $0.31 --
Weighted Average Basic Share $575.3M $572.1M $578.8M $578.5M --
Weighted Average Diluted Share $645.8M $620.1M $679.4M $622.9M --
 
EBITDA $71.7M $56.1M $136.4M $117.4M --
EBIT $69M $54.9M $134.3M $114.3M --
 
Revenue (Reported) $304.3M $301.3M $349M $427.7M --
Operating Income (Reported) $106.2M $77.2M $93.6M $137.3M --
Operating Income (Adjusted) $69M $54.9M $134.3M $114.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $73.4M $140.7M $132.1M $129.3M $181.2M
Short Term Investments $34.9M $127.2M $126.2M $58.7M $85.4M
Accounts Receivable, Net $29.5M $31.9M $30.5M $35.5M $44.9M
Inventory -- -- -- -- --
Prepaid Expenses $3.8M $4M $4.7M $5.3M $5.3M
Other Current Assets $259K $276K $390K $1M $1.5M
Total Current Assets $141.9M $304M $294M $229.8M $318.4M
 
Property Plant And Equipment $23.9M $1.1M $2M $990K $1.2M
Long-Term Investments $8.6M $14.5M $36M $9.9M $9.1M
Goodwill $85.9M $85.9M $85.9M $86.8M $86.8M
Other Intangibles $601.2M $601.2M $603.6M $605.1M $605.9M
Other Long-Term Assets $180K $361K $571K $459K $425K
Total Assets $896.7M $1B $1B $944.1M $1B
 
Accounts Payable $29.8M $9.3M $9.1M $15.8M $22.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $59.2M -- --
Current Portion Of Capital Lease Obligations $3.1M $209K $1.1M $578K $709K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $74M $83.7M $148.4M $103.2M $109.2M
 
Long-Term Debt $166.6M $318.6M $262M $274.9M $512M
Capital Leases -- -- -- -- --
Total Liabilities $630.4M $768.4M $728.2M $535M $633.6M
 
Common Stock $1.5M $1.5M $1.5M $1.5M $1.5M
Other Common Equity Adj $1.1M $682K -$1.4M -$548K -$1.6M
Common Equity $266.3M $269.4M $305.6M $409.1M $400M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $266.3M $269.4M $305.6M $409.1M $400M
 
Total Liabilities and Equity $896.7M $1B $1B $944.1M $1B
Cash and Short Terms $108.3M $267.9M $258.3M $188M $266.6M
Total Debt $166.6M $318.6M $321.2M $274.9M $512M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $73.4M $140.7M $132.1M $129.3M $181.2M
Short Term Investments $34.9M $127.2M $126.2M $58.7M $85.4M
Accounts Receivable, Net $29.5M $31.9M $30.5M $35.5M $44.9M
Inventory -- -- -- -- --
Prepaid Expenses $3.8M $4M $4.7M $5.3M $5.3M
Other Current Assets $259K $276K $390K $1M $1.5M
Total Current Assets $141.9M $304M $294M $229.8M $318.4M
 
Property Plant And Equipment $23.9M $1.1M $2M $990K $1.2M
Long-Term Investments $8.6M $14.5M $36M $9.9M $9.1M
Goodwill $85.9M $85.9M $85.9M $86.8M $86.8M
Other Intangibles $601.2M $601.2M $603.6M $605.1M $605.9M
Other Long-Term Assets $180K $361K $571K $459K $425K
Total Assets $896.7M $1B $1B $944.1M $1B
 
Accounts Payable $29.8M $9.3M $9.1M $15.8M $22.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $59.2M -- --
Current Portion Of Capital Lease Obligations $3.1M $209K $1.1M $578K $709K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $74M $83.7M $148.4M $103.2M $109.2M
 
Long-Term Debt $166.6M $318.6M $262M $274.9M $512M
Capital Leases -- -- -- -- --
Total Liabilities $630.4M $768.4M $728.2M $535M $633.6M
 
Common Stock $1.5M $1.5M $1.5M $1.5M $1.5M
Other Common Equity Adj $1.1M $682K -$1.4M -$548K -$1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$40M --
Minority Interest, Total -- -- -- -- --
Total Equity $266.3M $269.4M $305.6M $409.1M $400M
 
Total Liabilities and Equity $896.7M $1B $1B $944.1M $1B
Cash and Short Terms $108.3M $267.9M $258.3M $188M $266.6M
Total Debt $166.6M $318.6M $321.2M $274.9M $512M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$35.7M $49.8M $50.7M $102.5M $66.7M
Depreciation & Amoritzation $4.2M $2.7M $1.2M $2.2M $3.1M
Stock-Based Compensation $11.7M $10M $10.4M $16.2M $20.7M
Change in Accounts Receivable -$193K -$3.5M -$720K -$6.2M -$9M
Change in Inventories -- -- -- -- --
Cash From Operations $47.1M $75.3M $55.1M $85.6M $113.5M
 
Capital Expenditures $472K $293K $220K $2.3M $2.5M
Cash Acquisitions $12.4M $2.4M -- $29.3M $565K
Cash From Investing $10.6M -$99.6M -$37.7M $82M -$23.9M
 
Dividends Paid (Ex Special Dividend) -$20.1M -$19.5M -$19.4M -$20.1M -$19M
Special Dividend Paid
Long-Term Debt Issued $175.3M $150M -- $130M $345M
Long-Term Debt Repaid -$179M -- -- -$184.3M -$132.7M
Repurchase of Common Stock -$31.2M -$34.5M -$3.4M -$43.6M -$206.7M
Other Financing Activities -$5.4M -$4.3M -- -$53.7M -$22.6M
Cash From Financing -$60.2M $92.6M -$22.8M -$171.6M -$36M
 
Beginning Cash (CF) $75M $73.4M $140.7M $132.1M $129.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $68.2M -$5.4M -$4M $53.6M
Ending Cash (CF) $73.4M $140.7M $132.1M $129.3M $181.2M
 
Levered Free Cash Flow $46.7M $75M $54.9M $83.3M $111M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.1M -$10.3M $16.2M $22.1M --
Depreciation & Amoritzation $949K $136K $428K $707K --
Stock-Based Compensation $3.1M $2.9M $4.5M $5.2M --
Change in Accounts Receivable $290K -$3.7M -$4.8M -$4.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3M -$2.7M -$5.4M -$1M --
 
Capital Expenditures $103K $54K $26K $658K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6M -$18.7M -$2M $2M --
 
Dividends Paid (Ex Special Dividend) -$4.9M -$4.8M -$4.8M -$5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $130M -- --
Long-Term Debt Repaid -- -- -$124.3M -- --
Repurchase of Common Stock -$2.6M -$3.4M -$3.4M -$7.8M --
Other Financing Activities -- -- -$3.5M -- --
Cash From Financing -$7.2M -$8.2M -$6.1M -$12.8M --
 
Beginning Cash (CF) $73.4M $140.7M $132.1M $129.3M --
Foreign Exchange Rate Adjustment -$235K -$665K $473K -$552K --
Additions / Reductions -$10.9M -$29.6M -$13.5M -$11.8M --
Ending Cash (CF) $62.3M $110.4M $119.1M $116.9M --
 
Levered Free Cash Flow $2.2M -$2.7M -$5.4M -$1.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$35.7M $49.8M $50.7M $102.5M $66.7M
Depreciation & Amoritzation $4.2M $2.7M $1.2M $2.2M $3.1M
Stock-Based Compensation $11.7M $10M $10.4M $16.2M $20.7M
Change in Accounts Receivable -$193K -$3.5M -$720K -$6.2M -$9M
Change in Inventories -- -- -- -- --
Cash From Operations $47.1M $75.3M $55.1M $85.6M $113.5M
 
Capital Expenditures $472K $293K $220K $2.3M $2.5M
Cash Acquisitions $12.4M -- -- $29.3M $565K
Cash From Investing $10.6M -$99.6M -$37.7M $82M -$23.9M
 
Dividends Paid (Ex Special Dividend) -$20.1M -$19.5M -$19.4M -$20.1M -$19M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $130M $345M
Long-Term Debt Repaid -$179M -- -- -$184.3M -$132.7M
Repurchase of Common Stock -$31.2M -$34.5M -$3.4M -$43.6M -$206.7M
Other Financing Activities -- -- -- -$53.7M --
Cash From Financing -$60.2M $92.6M -$22.8M -$171.6M -$36M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $68.2M -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $46.7M $75M $54.9M $83.3M $111M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.1M -$10.3M $16.2M $22.1M --
Depreciation & Amoritzation $949K $136K $428K $707K --
Stock-Based Compensation $3.1M $2.9M $4.5M $5.2M --
Change in Accounts Receivable $290K -$3.7M -$4.8M -$4.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3M -$2.7M -$5.4M -$1M --
 
Capital Expenditures $103K $54K $26K $658K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6M -$18.7M -$2M $2M --
 
Dividends Paid (Ex Special Dividend) -$4.9M -$4.8M -$4.8M -$5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $130M -- --
Long-Term Debt Repaid -- -- -$124.3M -- --
Repurchase of Common Stock -$2.6M -$3.4M -$3.4M -$7.8M --
Other Financing Activities -- -- -$3.5M -- --
Cash From Financing -$7.2M -$8.2M -$6.1M -$12.8M --
 
Beginning Cash (CF) $73.4M $140.7M $132.1M $129.3M --
Foreign Exchange Rate Adjustment -$235K -$665K $473K -$552K --
Additions / Reductions -$10.9M -$29.6M -$13.5M -$11.8M --
Ending Cash (CF) $62.3M $110.4M $119.1M $116.9M --
 
Levered Free Cash Flow $2.2M -$2.7M -$5.4M -$1.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Eli Lilly Stock Go By 2030?
How High Will Eli Lilly Stock Go By 2030?

The weight loss drugs market is heating up quickly and…

Is TSMC the Best Semiconductor Stock to Buy Now?
Is TSMC the Best Semiconductor Stock to Buy Now?

The new administration has launched a slew of tariffs, paused…

Rocket Lab Vs Intuitive Machines Stock
Rocket Lab Vs Intuitive Machines Stock

The commercialization of outer space is now in full swing,…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
40
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 33x

Alerts

Buy
61
AGX alert for Apr 23

Argan [AGX] is up 3.08% over the past day.

Sell
44
INOD alert for Apr 23

Innodata [INOD] is up 5.26% over the past day.

Sell
44
UHS alert for Apr 22

Universal Health Services [UHS] is up 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock