Financhill
Buy
54

WLKP Quote, Financials, Valuation and Earnings

Last price:
$21.30
Seasonality move :
-5.77%
Day range:
$20.90 - $21.21
52-week range:
$17.75 - $25.04
Dividend yield:
8.89%
P/E ratio:
15.21x
P/S ratio:
0.66x
P/B ratio:
1.49x
Volume:
18.8K
Avg. volume:
58.6K
1-year change:
-12.14%
Market cap:
$747.6M
Revenue:
$1.1B
EPS (TTM):
$1.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $967.5M $1.2B $1.6B $1.2B $1.1B
Revenue Growth (YoY) -11.33% 25.57% 31.14% -25.26% -4.61%
 
Cost of Revenues $587.6M $773.2M $1.2B $803.3M $717M
Gross Profit $379.9M $441.7M $377.4M $387.5M $418.9M
Gross Profit Margin 39.27% 36.36% 23.69% 32.54% 36.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.9M $31M $29.7M $29.8M $28.5M
Other Inc / (Exp) $733K $62K $1.6M $4.2M $5.3M
Operating Expenses $25.9M $31M $29.7M $29.8M $28.5M
Operating Income $354M $410.7M $347.7M $357.7M $390.4M
 
Net Interest Expenses $12M $8.8M $13.4M $26.5M $25.7M
EBT. Incl. Unusual Items $341.7M $401.9M $335.8M $335.4M $370M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $564K $549K $1M $813K $835K
Net Income to Company $341.1M $401.4M $334.8M $334.6M $369.2M
 
Minority Interest in Earnings $275M $318.8M $270.7M $280.3M $306.8M
Net Income to Common Excl Extra Items $341.1M $401.4M $334.8M $334.6M $369.2M
 
Basic EPS (Cont. Ops) $1.88 $2.34 $1.82 $1.54 $1.77
Diluted EPS (Cont. Ops) $1.88 $2.34 $1.82 $1.54 $1.77
Weighted Average Basic Share $35.2M $35.2M $35.2M $35.2M $35.2M
Weighted Average Diluted Share $35.2M $35.2M $35.2M $35.2M $35.2M
 
EBITDA $457.2M $519.5M $468.8M $467.9M $502.3M
EBIT $354M $410.7M $347.7M $357.7M $390.4M
 
Revenue (Reported) $967.5M $1.2B $1.6B $1.2B $1.1B
Operating Income (Reported) $354M $410.7M $347.7M $357.7M $390.4M
Operating Income (Adjusted) $354M $410.7M $347.7M $357.7M $390.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $294M $415.1M $321.7M $277M $308.9M
Revenue Growth (YoY) 25.35% 41.22% -22.51% -13.89% 11.52%
 
Cost of Revenues $218M $324.6M $228.7M $160.1M $209.5M
Gross Profit $75.9M $90.5M $93M $116.9M $99.4M
Gross Profit Margin 25.83% 21.8% 28.91% 42.22% 32.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $8.7M $6.7M $7.3M $7.4M
Other Inc / (Exp) $24K $618K $1.3M $1.3M --
Operating Expenses $7.8M $8.7M $6.7M $7.3M $7.4M
Operating Income $68.1M $81.8M $86.2M $109.7M $92M
 
Net Interest Expenses $2.2M $3.6M $6.4M $6.7M $5.9M
EBT. Incl. Unusual Items $66M $78.8M $81.1M $104.3M $86.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$105K $484K $222K $216K $42K
Net Income to Company $66.1M $78.3M $80.9M $104.1M $86.2M
 
Minority Interest in Earnings $53.3M $63.5M $67.6M $86M $71.6M
Net Income to Common Excl Extra Items $66.1M $78.3M $80.9M $104.1M $86.2M
 
Basic EPS (Cont. Ops) $0.36 $0.42 $0.37 $0.51 $0.42
Diluted EPS (Cont. Ops) $0.36 $0.42 $0.37 $0.51 $0.42
Weighted Average Basic Share $35.2M $35.2M $35.2M $35.2M $35.2M
Weighted Average Diluted Share $35.2M $35.2M $35.2M $35.2M $35.2M
 
EBITDA $94.7M $111.2M $114.5M $137.8M $125.9M
EBIT $68.1M $81.8M $86.2M $109.7M $92M
 
Revenue (Reported) $294M $415.1M $321.7M $277M $308.9M
Operating Income (Reported) $68.1M $81.8M $86.2M $109.7M $92M
Operating Income (Adjusted) $68.1M $81.8M $86.2M $109.7M $92M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.6B $1.3B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $750.4M $1.1B $875.5M $722.1M $784.1M
Gross Profit $380.1M $426.3M $384.9M $421M $349.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32M $33.1M $24.7M $29.8M $27.8M
Other Inc / (Exp) $60K $693K $4M $5M --
Operating Expenses $32M $33.1M $24.7M $29.8M $27.8M
Operating Income $348M $393.2M $360.2M $391.2M $321.8M
 
Net Interest Expenses $9M $10.9M $24.6M $26.6M $23.2M
EBT. Incl. Unusual Items $338.6M $383M $339.6M $369.7M $302.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $489K $1M $802K $839K $556K
Net Income to Company $338.1M $382M $338.8M $368.8M $301.7M
 
Minority Interest in Earnings $270.1M $305.1M $282.1M $307.1M $252.6M
Net Income to Common Excl Extra Items $338.1M $382M $338.8M $368.8M $301.7M
 
Basic EPS (Cont. Ops) $1.93 $2.18 $1.62 $1.75 $1.39
Diluted EPS (Cont. Ops) $1.93 $2.18 $1.62 $1.75 $1.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $456.2M $510.8M $471.5M $504M $442.7M
EBIT $348M $393.2M $360.2M $391.2M $321.8M
 
Revenue (Reported) $1.1B $1.6B $1.3B $1.1B $1.1B
Operating Income (Reported) $348M $393.2M $360.2M $391.2M $321.8M
Operating Income (Adjusted) $348M $393.2M $360.2M $391.2M $321.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $884.4M $1.2B $893.5M $845.8M $843.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $589.7M $947.1M $606.7M $525.5M $592.6M
Gross Profit $294.7M $279.2M $286.8M $320.4M $251M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.7M $26.8M $21.9M $21.9M $21.2M
Other Inc / (Exp) $52K $683K $3.2M $3.9M $1.3M
Operating Expenses $24.7M $26.8M $21.9M $21.9M $21.2M
Operating Income $269.9M $252.4M $264.9M $298.4M $229.8M
 
Net Interest Expenses $6.7M $8.7M $19.9M $19.9M $17.4M
EBT. Incl. Unusual Items $263.3M $244.4M $248.2M $282.4M $214.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $333K $822K $607K $633K $354K
Net Income to Company $263M $243.6M $247.6M $281.8M $214.3M
 
Minority Interest in Earnings $210M $196.2M $207.6M $234.4M $180.2M
Net Income to Common Excl Extra Items $263M $243.6M $247.6M $281.8M $214.3M
 
Basic EPS (Cont. Ops) $1.51 $1.35 $1.14 $1.35 $0.97
Diluted EPS (Cont. Ops) $1.51 $1.35 $1.14 $1.35 $0.97
Weighted Average Basic Share $105.6M $105.6M $105.7M $105.7M $105.7M
Weighted Average Diluted Share $105.6M $105.6M $105.7M $105.7M $105.7M
 
EBITDA $352.8M $344.1M $346.8M $382.8M $323.2M
EBIT $269.9M $252.4M $264.9M $298.4M $229.8M
 
Revenue (Reported) $884.4M $1.2B $893.5M $845.8M $843.6M
Operating Income (Reported) $269.9M $252.4M $264.9M $298.4M $229.8M
Operating Income (Adjusted) $269.9M $252.4M $264.9M $298.4M $229.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.2M $17.1M $64.8M $58.6M $58.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $119.1M $148.6M $109.5M $64.9M $43.6M
Inventory $3.5M $8.9M $4.7M $4.4M $4.1M
Prepaid Expenses $392K -- -- -- --
Other Current Assets -- $396K $305K $442K $444K
Total Current Assets $263.3M $281.2M $245.8M $226.2M $240.9M
 
Property Plant And Equipment $1.1B $1B $990.2M $943.8M $903.6M
Long-Term Investments -- -- -- -- --
Goodwill $5.8M $5.8M $5.8M $5.8M $5.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.4M $3.2M $2.5M $7.8M $8.1M
Total Assets $1.4B $1.5B $1.4B $1.3B $1.3B
 
Accounts Payable $21M $45.9M $49.4M $31.4M $38.5M
Accrued Expenses $18.8M $60.9M $10.9M $25M $16.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $4M $5.5M --
Total Current Liabilities $39.8M $106.8M $66.9M $56.3M $55.4M
 
Long-Term Debt $399.7M $399.7M $399.7M $399.7M $399.7M
Capital Leases -- -- -- -- --
Total Liabilities $441.4M $508M $468.3M $460.6M $458.6M
 
Common Stock $520M $536.6M $534.5M $522.5M $518.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $520M $536.6M $534.5M $522.5M $518.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $395.2M $436.1M $369.2M $333.7M $310.6M
Total Equity $915.1M $972.7M $903.7M $856.3M $829.3M
 
Total Liabilities and Equity $1.4B $1.5B $1.4B $1.3B $1.3B
Cash and Short Terms $17.2M $17.1M $64.8M $58.6M $58.3M
Total Debt $399.7M $399.7M $399.7M $399.7M $399.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $18.6M $19.5M $65.9M $60.2M $37.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.2M $123.1M $72.9M $60.9M $75.8M
Inventory $6.6M $5.4M $4.4M $3.8M $3.1M
Prepaid Expenses $566K $458K -- -- --
Other Current Assets -- -- $599K $667K --
Total Current Assets $291.2M $284.2M $231.5M $241.6M $130.9M
 
Property Plant And Equipment $1B $1B $959.1M $909M $902.8M
Long-Term Investments -- -- -- -- --
Goodwill $5.8M $5.8M $5.8M $5.8M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41.3M $134.5M $145.1M $138.3M --
Total Assets $1.4B $1.4B $1.3B $1.3B $1.3B
 
Accounts Payable $30M $55M $44.2M $31.9M $23.1M
Accrued Expenses $24.5M $22.6M $31.4M $21.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54.6M $77.7M $75.6M $53.3M $55.1M
 
Long-Term Debt $399.7M $399.7M $399.7M $399.7M $399.7M
Capital Leases -- -- -- -- --
Total Liabilities $455.7M $479M $480.2M $456.9M $458.3M
 
Common Stock $523.6M $534.3M $524.8M $520.3M $503.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $381.2M $417.8M $336.5M $317.5M $310.1M
Total Equity $904.8M $952.2M $861.3M $837.8M $813.3M
 
Total Liabilities and Equity $1.4B $1.4B $1.3B $1.3B $1.3B
Cash and Short Terms $18.6M $19.5M $65.9M $60.2M $37.9M
Total Debt $399.7M $399.7M $399.7M $399.7M $399.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $341.1M $401.4M $334.8M $334.6M $369.2M
Depreciation & Amoritzation $103.2M $108.8M $121.1M $110.2M $111.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$72.9M -$26.3M $59.8M $28.7M $33M
Change in Inventories -$990K -$5.4M $4.2M $283K $374K
Cash From Operations $373.4M $408.4M $463.7M $452M $485M
 
Capital Expenditures $37M $81.2M $54.1M $46.8M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2M -$64.3M -$12M -$75.9M -$89M
 
Dividends Paid (Ex Special Dividend) $66.4M $66.4M $66.4M $66.4M $66.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $32M $209.3M $219M
Long-Term Debt Repaid -- -- -$32M -$209.3M -$219M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$311.8M -$277.9M -$337.6M -$315.8M -$329.9M
Cash From Financing -$378.2M -$344.2M -$404M -$382.2M -$396.3M
 
Beginning Cash (CF) $17.2M $17.1M $64.8M $58.6M $58.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$97K $47.7M -$6.2M -$303K
Ending Cash (CF) $14.4M $17M $112.5M $52.5M $58M
 
Levered Free Cash Flow $336.4M $327.3M $409.6M $405.2M $436M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $66.1M $78.3M $80.9M $104.1M $86.2M
Depreciation & Amoritzation $26.6M $29.4M $28.2M $28.1M $33.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $15.6M $1.6M $1.4M $3M -$2.5M
Change in Inventories -$1.7M $2.1M -$1.1M $736K $183K
Cash From Operations $99.5M $115.5M $100.9M $126.1M $105.2M
 
Capital Expenditures $11.2M $13.1M $16.8M $15.5M $29.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $14.8M -$19.1M -$6.8M -$30.5M $348K
 
Dividends Paid (Ex Special Dividend) $16.6M $16.6M $16.6M $16.6M $16.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $56.8M $55M --
Long-Term Debt Repaid -- -- -$56.8M -$55M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$96.7M -$78.7M -$71.1M -$84.7M --
Cash From Financing -$113.3M -$95.3M -$87.7M -$101.3M -$104.2M
 
Beginning Cash (CF) $18.6M $19.5M $65.9M $60.2M $37.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $982K $1.1M $6.4M -$5.8M $1.4M
Ending Cash (CF) $19.6M $20.6M $72.3M $54.4M $39.3M
 
Levered Free Cash Flow $88.3M $102.4M $84.1M $110.5M $75.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $338.1M $382M $338.8M $368.8M $301.7M
Depreciation & Amoritzation $108.2M $117.7M $111.3M $112.7M $120.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.8M -$35.1M $39.5M $6.6M -$13.3M
Change in Inventories -$4.9M $1.2M $965K $643K $673K
Cash From Operations $419.1M $363M $466.9M $460.2M $292.6M
 
Capital Expenditures $46.3M $88.1M $42.6M $48.3M $83.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.2M -$27.4M $9.4M -$73.3M $11.5M
 
Dividends Paid (Ex Special Dividend) $66.4M $66.4M $66.4M $66.4M $66.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $187.3M $217M --
Long-Term Debt Repaid -- -- -$187.3M -$217M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$306.3M -$268.4M -$363.4M -$326.1M --
Cash From Financing -$372.6M -$334.8M -$429.9M -$392.5M -$326.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M $821K $46.4M -$5.7M -$22.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $372.8M $274.9M $424.3M $411.9M $209.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $263M $243.6M $247.6M $281.8M $214.3M
Depreciation & Amoritzation $82.8M $91.7M $81.9M $84.4M $93.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $54.2M $45.4M $25.1M $3.1M -$43.2M
Change in Inventories -$3.1M $3.5M $321K $681K $980K
Cash From Operations $386.6M $341.2M $344.3M $352.5M $160.1M
 
Capital Expenditures $38.5M $45.5M $34M $35.5M $70M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$111.4M -$74.5M -$53.1M -$50.5M $50M
 
Dividends Paid (Ex Special Dividend) $49.8M $49.8M $49.8M $49.8M $49.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $155.3M $163M $54M
Long-Term Debt Repaid -- -- -$155.3M -$163M -$54M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$223.9M -$214.5M -$240.3M -$250.6M -$51.9M
Cash From Financing -$273.7M -$264.3M -$290.1M -$300.4M -$230.5M
 
Beginning Cash (CF) $53.6M $57.1M $229.9M $182M $124.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $2.4M $1.1M $1.6M -$20.4M
Ending Cash (CF) $55.1M $59.5M $231M $183.6M $103.8M
 
Levered Free Cash Flow $348.1M $295.7M $310.3M $317M $90.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Sell
47
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Sell
27
RGC alert for Jan 22

Regencell Bioscience Holdings Ltd. [RGC] is up 40.39% over the past day.

Buy
62
BNR alert for Jan 22

Burning Rock Biotech Ltd. [BNR] is up 33.29% over the past day.

Buy
71
HYMC alert for Jan 22

Hycroft Mining Holding Corp. [HYMC] is up 17.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock