Financhill
Sell
41

WLKP Quote, Financials, Valuation and Earnings

Last price:
$22.94
Seasonality move :
3.17%
Day range:
$22.98 - $23.42
52-week range:
$21.19 - $25.04
Dividend yield:
8.13%
P/E ratio:
15.57x
P/S ratio:
0.75x
P/B ratio:
3.09x
Volume:
15.1K
Avg. volume:
31.4K
1-year change:
5.45%
Market cap:
$817.5M
Revenue:
$1.1B
EPS (TTM):
$1.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $966.7M $1.2B $1.6B $1.2B $1.1B
Revenue Growth (YoY) -11.47% 25.68% 31.14% -25.26% -4.61%
 
Cost of Revenues $587.8M $773.2M $1.2B $803.3M $717M
Gross Profit $378.9M $441.7M $377.4M $387.5M $418.9M
Gross Profit Margin 39.2% 36.36% 23.69% 32.54% 36.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.9M $31M $29.7M $29.8M $28.5M
Other Inc / (Exp) $733K $62K $1.6M $4.2M $5.3M
Operating Expenses $25.9M $31M $29.7M $29.8M $28.5M
Operating Income $353M $410.7M $347.7M $357.7M $390.4M
 
Net Interest Expenses $12M $8.8M $13.4M $26.5M $25.7M
EBT. Incl. Unusual Items $341.7M $401.9M $335.8M $335.4M $370M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $564K $549K $1M $813K $835K
Net Income to Company $341.1M $401.4M $334.8M $334.6M $369.2M
 
Minority Interest in Earnings -$275M -$318.8M -$270.7M -$280.3M -$306.8M
Net Income to Common Excl Extra Items $66.2M $82.5M $64.2M $54.3M $62.4M
 
Basic EPS (Cont. Ops) $1.88 $2.34 $1.82 $1.54 $1.77
Diluted EPS (Cont. Ops) $1.88 $2.34 $1.82 $1.54 $1.77
Weighted Average Basic Share $35.2M $35.2M $35.2M $35.2M $35.2M
Weighted Average Diluted Share $35.2M $35.2M $35.2M $35.2M $35.2M
 
EBITDA $456.9M $519.6M $470.3M $472.1M $507.6M
EBIT $353.7M $410.8M $349.3M $361.9M $395.7M
 
Revenue (Reported) $966.7M $1.2B $1.6B $1.2B $1.1B
Operating Income (Reported) $353M $410.7M $347.7M $357.7M $390.4M
Operating Income (Adjusted) $353.7M $410.8M $349.3M $361.9M $395.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $268.2M $362.4M $307.7M $284.7M $237.6M
Revenue Growth (YoY) 7.05% 35.12% -15.1% -7.48% -16.53%
 
Cost of Revenues $180.5M $271M $201.6M $182.5M $183.5M
Gross Profit $87.7M $91.4M $106.1M $102.2M $54.1M
Gross Profit Margin 32.7% 25.23% 34.48% 35.89% 22.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $8.2M $7.9M $7.1M $7.5M
Other Inc / (Exp) $7K -$25K $820K $1.3M $1.3M
Operating Expenses $8.7M $8.2M $7.9M $7.1M $7.5M
Operating Income $79M $83.2M $98.2M $95.1M $46.6M
 
Net Interest Expenses $2.2M $2.2M $7.3M $6.6M $5.5M
EBT. Incl. Unusual Items $76.8M $81M $91.7M $89.9M $42.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $175K $163K $212K $210K $107K
Net Income to Company $76.6M $80.8M $91.5M $89.6M $42.3M
 
Minority Interest in Earnings -$61.5M -$64.6M -$76.6M -$74.8M -$37.4M
Net Income to Common Excl Extra Items $15.1M $16.2M $14.9M $14.8M $4.9M
 
Basic EPS (Cont. Ops) $0.43 $0.46 $0.42 $0.42 $0.14
Diluted EPS (Cont. Ops) $0.43 $0.46 $0.42 $0.42 $0.14
Weighted Average Basic Share $35.2M $35.2M $35.2M $35.2M $35.2M
Weighted Average Diluted Share $35.2M $35.2M $35.2M $35.2M $35.2M
 
EBITDA $106.6M $114.5M $125.6M $124.4M $75M
EBIT $79M $83.2M $99M $96.4M $48M
 
Revenue (Reported) $268.2M $362.4M $307.7M $284.7M $237.6M
Operating Income (Reported) $79M $83.2M $98.2M $95.1M $46.6M
Operating Income (Adjusted) $79M $83.2M $99M $96.4M $48M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $984.3M $1.3B $1.5B $1.2B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $621.3M $863.6M $1.1B $784.2M $718M
Gross Profit $363M $445.4M $392M $383.6M $370.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.4M $30.6M $29.4M $28.9M $28.9M
Other Inc / (Exp) $155K $30K $2.4M $4.7M $5.3M
Operating Expenses $28.4M $30.6M $29.4M $28.9M $28.9M
Operating Income $334.7M $414.9M $362.6M $354.7M $341.9M
 
Net Interest Expenses $10.3M $8.8M $18.5M $25.8M $24.7M
EBT. Incl. Unusual Items $324.5M $406.1M $346.5M $333.6M $322.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $522K $537K $1.1M $811K $732K
Net Income to Company $324M $405.6M $345.5M $332.8M $321.8M
 
Minority Interest in Earnings -$260.4M -$322M -$282.6M -$278.6M -$269.3M
Net Income to Common Excl Extra Items $63.6M $83.6M $62.9M $54.2M $52.5M
 
Basic EPS (Cont. Ops) $1.82 $2.37 $1.79 $1.54 $1.49
Diluted EPS (Cont. Ops) $1.82 $2.37 $1.79 $1.54 $1.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $439.5M $527.5M $481.5M $471M $458.2M
EBIT $334.8M $414.9M $365M $359.4M $347.2M
 
Revenue (Reported) $984.3M $1.3B $1.5B $1.2B $1.1B
Operating Income (Reported) $334.7M $414.9M $362.6M $354.7M $341.9M
Operating Income (Adjusted) $334.8M $414.9M $365M $359.4M $347.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $268.2M $362.4M $307.7M $284.7M $237.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $180.5M $271M $201.6M $182.5M $183.5M
Gross Profit $87.7M $91.4M $106.1M $102.2M $54.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $8.2M $7.9M $7.1M $7.5M
Other Inc / (Exp) $7K -$25K $820K $1.3M $1.3M
Operating Expenses $8.7M $8.2M $7.9M $7.1M $7.5M
Operating Income $79M $83.2M $98.2M $95.1M $46.6M
 
Net Interest Expenses $2.2M $2.2M $7.3M $6.6M $5.5M
EBT. Incl. Unusual Items $76.8M $81M $91.7M $89.9M $42.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $175K $163K $212K $210K $107K
Net Income to Company $76.6M $80.8M $91.5M $89.6M $42.3M
 
Minority Interest in Earnings -$61.5M -$64.6M -$76.6M -$74.8M -$37.4M
Net Income to Common Excl Extra Items $15.1M $16.2M $14.9M $14.8M $4.9M
 
Basic EPS (Cont. Ops) $0.43 $0.46 $0.42 $0.42 $0.14
Diluted EPS (Cont. Ops) $0.43 $0.46 $0.42 $0.42 $0.14
Weighted Average Basic Share $35.2M $35.2M $35.2M $35.2M $35.2M
Weighted Average Diluted Share $35.2M $35.2M $35.2M $35.2M $35.2M
 
EBITDA $106.6M $114.5M $125.6M $124.4M $75M
EBIT $79M $83.2M $99M $96.4M $48M
 
Revenue (Reported) $268.2M $362.4M $307.7M $284.7M $237.6M
Operating Income (Reported) $79M $83.2M $98.2M $95.1M $46.6M
Operating Income (Adjusted) $79M $83.2M $99M $96.4M $48M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.2M $17.1M $64.8M $58.6M $58.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11M $5.8M $18.5M $15.3M $11.6M
Inventory $3.5M $8.9M $4.7M $4.4M $4.1M
Prepaid Expenses $392K -- -- -- --
Other Current Assets -- $396K $305K $442K $444K
Total Current Assets $263.3M $281.2M $245.8M $226.2M $240.9M
 
Property Plant And Equipment $1.1B $1B $990.2M $943.8M $903.6M
Long-Term Investments -- -- -- -- --
Goodwill $5.8M $5.8M $5.8M $5.8M $5.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.4M $3.2M $2.5M $7.8M $8.1M
Total Assets $1.4B $1.5B $1.4B $1.3B $1.3B
 
Accounts Payable $21M $45.9M $49.4M $31.4M $38.5M
Accrued Expenses $18.8M $60.9M $10.9M $25M $16.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $4M $5.5M --
Total Current Liabilities $39.8M $106.8M $66.9M $56.3M $55.4M
 
Long-Term Debt $399.7M $399.7M $399.7M $399.7M $399.7M
Capital Leases -- -- -- -- --
Total Liabilities $441.4M $508M $468.3M $460.6M $458.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $277.4M $294M $291.9M $279.9M $276.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $637.7M $678.7M $611.8M $576.3M $553.2M
Total Equity $915.1M $972.7M $903.7M $856.3M $829.3M
 
Total Liabilities and Equity $1.4B $1.5B $1.4B $1.3B $1.3B
Cash and Short Terms $17.2M $17.1M $64.8M $58.6M $58.3M
Total Debt $399.7M $399.7M $399.7M $399.7M $399.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $17.3M $19.2M $104.6M $55.8M $49.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.7M $26.4M $68.6M $23.9M $13M
Inventory $3.2M $7.9M $5.5M $4.9M $2.7M
Prepaid Expenses $217K $238K -- -- --
Other Current Assets -- -- $153K $257K $201K
Total Current Assets $278.6M $274.7M $232.4M $224.3M $225.2M
 
Property Plant And Equipment $1B $1B $977.5M $926.8M $903.5M
Long-Term Investments -- -- -- -- --
Goodwill $5.8M $5.8M $5.8M $5.8M $5.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $33.5M $143.3M $127M $138.1M $236.9M
Total Assets $1.4B $1.5B $1.3B $1.3B $1.4B
 
Accounts Payable $24.5M $55.6M $30.4M $23.3M $101.5M
Accrued Expenses $18M $21.4M $21.1M $19.8M $63.3M
Current Portion Of Long-Term Debt -- $377.1M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.6M $454M $51.5M $43.1M $164.8M
 
Long-Term Debt $399.7M $22.6M $399.7M $399.7M $399.7M
Capital Leases -- -- -- -- --
Total Liabilities $444M $478.1M $452.8M $446.8M $568.2M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $637.2M $682.7M $599.7M $570.1M $538.6M
Total Equity $913.1M $976.2M $889.9M $848.2M $803.1M
 
Total Liabilities and Equity $1.4B $1.5B $1.3B $1.3B $1.4B
Cash and Short Terms $17.3M $19.2M $104.6M $55.8M $49.6M
Total Debt $399.7M $399.7M $399.7M $399.7M $399.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $341.1M $401.4M $334.8M $334.6M $369.2M
Depreciation & Amoritzation $103.2M $108.8M $121.1M $110.2M $111.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$72.9M -$26.3M $59.8M $28.7M $33M
Change in Inventories -$990K -$5.4M $4.2M $283K $374K
Cash From Operations $373.4M $408.4M $463.7M $452M $485M
 
Capital Expenditures $37M $81.2M $54.1M $46.8M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2M -$64.3M -$12M -$75.9M -$89M
 
Dividends Paid (Ex Special Dividend) -$66.4M -$66.4M -$66.4M -$66.4M -$66.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $32M $209.3M $219M
Long-Term Debt Repaid -- -- -$32M -$209.3M -$219M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$311.8M -$277.9M -$337.6M -$315.8M -$329.9M
Cash From Financing -$378.2M -$344.2M -$404M -$382.2M -$396.3M
 
Beginning Cash (CF) $19.9M $17.2M $17.1M $64.8M $58.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$97K $47.7M -$6.2M -$303K
Ending Cash (CF) $17.2M $17.1M $64.8M $58.6M $58.3M
 
Levered Free Cash Flow $336.4M $327.3M $409.6M $405.2M $436M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $76.6M $80.8M $91.5M $89.6M $42.3M
Depreciation & Amoritzation $27.5M $31.3M $26.6M $28M $27.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $52.2M $35.1M $20.7M -$5M -$2.7M
Change in Inventories $303K $1M -$751K -$428K $1.3M
Cash From Operations $155.4M $104.8M $144.9M $104.6M $45.8M
 
Capital Expenditures $12.7M $20.3M $12.7M $9.8M $16M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$76.6M -$25.3M $228K -$9.8M $14M
 
Dividends Paid (Ex Special Dividend) -$16.6M -$16.6M -$16.6M -$16.6M -$16.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $39M $54M $54M
Long-Term Debt Repaid -- -- -$39M -$54M -$54M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$62.1M -$60.7M -$88.7M -$81M -$51.9M
Cash From Financing -$78.7M -$77.3M -$105.3M -$97.7M -$68.5M
 
Beginning Cash (CF) $17.2M $17.1M $64.8M $58.6M $58.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135K $2.2M $39.8M -$2.9M -$8.7M
Ending Cash (CF) $17.3M $19.2M $104.6M $55.8M $49.6M
 
Levered Free Cash Flow $142.7M $84.5M $132.2M $94.8M $29.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $324M $405.6M $345.5M $332.8M $321.8M
Depreciation & Amoritzation $104.7M $112.6M $116.4M $111.6M $111M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.4M -$43.4M $45.3M $3M $35.3M
Change in Inventories -$1.2M -$4.7M $2.4M $606K $2.1M
Cash From Operations $417.8M $357.8M $503.8M $411.7M $426.2M
 
Capital Expenditures $37.7M $88.8M $46.4M $43.9M $55.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.6M -$13M $13.6M -$85.9M -$65.2M
 
Dividends Paid (Ex Special Dividend) -$66.4M -$66.4M -$66.4M -$66.4M -$66.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $71M $224.3M $219M
Long-Term Debt Repaid -- -- -$71M -$224.3M -$219M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$294.7M -$276.5M -$365.6M -$308.2M -$300.8M
Cash From Financing -$361M -$342.9M -$432M -$374.6M -$367.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.8M $1.9M $85.4M -$48.8M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $380.1M $269.1M $457.4M $367.8M $371.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $76.6M $80.8M $91.5M $89.6M $42.3M
Depreciation & Amoritzation $27.5M $31.3M $26.6M $28M $27.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $52.2M $35.1M $20.7M -$5M -$2.7M
Change in Inventories $303K $1M -$751K -$428K $1.3M
Cash From Operations $155.4M $104.8M $144.9M $104.6M $45.8M
 
Capital Expenditures $12.7M $20.3M $12.7M $9.8M $16M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$76.6M -$25.3M $228K -$9.8M $14M
 
Dividends Paid (Ex Special Dividend) -$16.6M -$16.6M -$16.6M -$16.6M -$16.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $39M $54M $54M
Long-Term Debt Repaid -- -- -$39M -$54M -$54M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$62.1M -$60.7M -$88.7M -$81M -$51.9M
Cash From Financing -$78.7M -$77.3M -$105.3M -$97.7M -$68.5M
 
Beginning Cash (CF) $17.2M $17.1M $64.8M $58.6M $58.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135K $2.2M $39.8M -$2.9M -$8.7M
Ending Cash (CF) $17.3M $19.2M $104.6M $55.8M $49.6M
 
Levered Free Cash Flow $142.7M $84.5M $132.2M $94.8M $29.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock