Financhill
Buy
54

WLKP Quote, Financials, Valuation and Earnings

Last price:
$18.68
Seasonality move :
5.67%
Day range:
$18.83 - $19.17
52-week range:
$17.75 - $25.04
Dividend yield:
9.99%
P/E ratio:
13.54x
P/S ratio:
0.59x
P/B ratio:
1.32x
Volume:
40.9K
Avg. volume:
68.6K
1-year change:
-18.41%
Market cap:
$665.4M
Revenue:
$1.1B
EPS (TTM):
$1.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $967.5M $1.2B $1.6B $1.2B $1.1B
Revenue Growth (YoY) -11.33% 25.57% 31.14% -25.26% -4.61%
 
Cost of Revenues $587.6M $773.2M $1.2B $803.3M $717M
Gross Profit $379.9M $441.7M $377.4M $387.5M $418.9M
Gross Profit Margin 39.27% 36.36% 23.69% 32.54% 36.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.9M $31M $29.7M $29.8M $28.5M
Other Inc / (Exp) $733K $62K $1.6M $4.2M $5.3M
Operating Expenses $25.9M $31M $29.7M $29.8M $28.5M
Operating Income $354M $410.7M $347.7M $357.7M $390.4M
 
Net Interest Expenses $12M $8.8M $13.4M $26.5M $25.7M
EBT. Incl. Unusual Items $341.7M $401.9M $335.8M $335.4M $370M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $564K $549K $1M $813K $835K
Net Income to Company $341.1M $401.4M $334.8M $334.6M $369.2M
 
Minority Interest in Earnings $275M $318.8M $270.7M $280.3M $306.8M
Net Income to Common Excl Extra Items $341.1M $401.4M $334.8M $334.6M $369.2M
 
Basic EPS (Cont. Ops) $1.88 $2.34 $1.82 $1.54 $1.77
Diluted EPS (Cont. Ops) $1.88 $2.34 $1.82 $1.54 $1.77
Weighted Average Basic Share $35.2M $35.2M $35.2M $35.2M $35.2M
Weighted Average Diluted Share $35.2M $35.2M $35.2M $35.2M $35.2M
 
EBITDA $457.2M $519.5M $468.8M $467.9M $502.3M
EBIT $354M $410.7M $347.7M $357.7M $390.4M
 
Revenue (Reported) $967.5M $1.2B $1.6B $1.2B $1.1B
Operating Income (Reported) $354M $410.7M $347.7M $357.7M $390.4M
Operating Income (Adjusted) $354M $410.7M $347.7M $357.7M $390.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $294M $415.1M $321.7M $277M $308.9M
Revenue Growth (YoY) 25.35% 41.22% -22.51% -13.89% 11.52%
 
Cost of Revenues $218M $324.6M $228.7M $160.1M $209.5M
Gross Profit $75.9M $90.5M $93M $116.9M $99.4M
Gross Profit Margin 25.83% 21.8% 28.91% 42.22% 32.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $8.7M $6.7M $7.3M $7.4M
Other Inc / (Exp) $24K $618K $1.3M $1.3M --
Operating Expenses $7.8M $8.7M $6.7M $7.3M $7.4M
Operating Income $68.1M $81.8M $86.2M $109.7M $92M
 
Net Interest Expenses $2.2M $3.6M $6.4M $6.7M $5.9M
EBT. Incl. Unusual Items $66M $78.8M $81.1M $104.3M $86.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$105K $484K $222K $216K $42K
Net Income to Company $66.1M $78.3M $80.9M $104.1M $86.2M
 
Minority Interest in Earnings $53.3M $63.5M $67.6M $86M $71.6M
Net Income to Common Excl Extra Items $66.1M $78.3M $80.9M $104.1M $86.2M
 
Basic EPS (Cont. Ops) $0.36 $0.42 $0.37 $0.51 $0.42
Diluted EPS (Cont. Ops) $0.36 $0.42 $0.37 $0.51 $0.42
Weighted Average Basic Share $35.2M $35.2M $35.2M $35.2M $35.2M
Weighted Average Diluted Share $35.2M $35.2M $35.2M $35.2M $35.2M
 
EBITDA $94.7M $111.2M $114.5M $137.8M $125.9M
EBIT $68.1M $81.8M $86.2M $109.7M $92M
 
Revenue (Reported) $294M $415.1M $321.7M $277M $308.9M
Operating Income (Reported) $68.1M $81.8M $86.2M $109.7M $92M
Operating Income (Adjusted) $68.1M $81.8M $86.2M $109.7M $92M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.6B $1.3B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $750.4M $1.1B $875.5M $722.1M $784.1M
Gross Profit $380.1M $426.3M $384.9M $421M $349.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32M $33.1M $24.7M $29.8M $27.8M
Other Inc / (Exp) $60K $693K $4M $5M --
Operating Expenses $32M $33.1M $24.7M $29.8M $27.8M
Operating Income $348M $393.2M $360.2M $391.2M $321.8M
 
Net Interest Expenses $9M $10.9M $24.6M $26.6M $23.2M
EBT. Incl. Unusual Items $338.6M $383M $339.6M $369.7M $302.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $489K $1M $802K $839K $556K
Net Income to Company $338.1M $382M $338.8M $368.8M $301.7M
 
Minority Interest in Earnings $270.1M $305.1M $282.1M $307.1M $252.6M
Net Income to Common Excl Extra Items $338.1M $382M $338.8M $368.8M $301.7M
 
Basic EPS (Cont. Ops) $1.93 $2.18 $1.62 $1.75 $1.39
Diluted EPS (Cont. Ops) $1.93 $2.18 $1.62 $1.75 $1.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $456.2M $510.8M $471.5M $504M $442.7M
EBIT $348M $393.2M $360.2M $391.2M $321.8M
 
Revenue (Reported) $1.1B $1.6B $1.3B $1.1B $1.1B
Operating Income (Reported) $348M $393.2M $360.2M $391.2M $321.8M
Operating Income (Adjusted) $348M $393.2M $360.2M $391.2M $321.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $884.4M $1.2B $893.5M $845.8M $843.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $589.7M $947.1M $606.7M $525.5M $592.6M
Gross Profit $294.7M $279.2M $286.8M $320.4M $251M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.7M $26.8M $21.9M $21.9M $21.2M
Other Inc / (Exp) $52K $683K $3.2M $3.9M $1.3M
Operating Expenses $24.7M $26.8M $21.9M $21.9M $21.2M
Operating Income $269.9M $252.4M $264.9M $298.4M $229.8M
 
Net Interest Expenses $6.7M $8.7M $19.9M $19.9M $17.4M
EBT. Incl. Unusual Items $263.3M $244.4M $248.2M $282.4M $214.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $333K $822K $607K $633K $354K
Net Income to Company $263M $243.6M $247.6M $281.8M $214.3M
 
Minority Interest in Earnings $210M $196.2M $207.6M $234.4M $180.2M
Net Income to Common Excl Extra Items $263M $243.6M $247.6M $281.8M $214.3M
 
Basic EPS (Cont. Ops) $1.51 $1.35 $1.14 $1.35 $0.97
Diluted EPS (Cont. Ops) $1.51 $1.35 $1.14 $1.35 $0.97
Weighted Average Basic Share $105.6M $105.6M $105.7M $105.7M $105.7M
Weighted Average Diluted Share $105.6M $105.6M $105.7M $105.7M $105.7M
 
EBITDA $352.8M $344.1M $346.8M $382.8M $323.2M
EBIT $269.9M $252.4M $264.9M $298.4M $229.8M
 
Revenue (Reported) $884.4M $1.2B $893.5M $845.8M $843.6M
Operating Income (Reported) $269.9M $252.4M $264.9M $298.4M $229.8M
Operating Income (Adjusted) $269.9M $252.4M $264.9M $298.4M $229.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.2M $17.1M $64.8M $58.6M $58.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $119.1M $148.6M $109.5M $64.9M $43.6M
Inventory $3.5M $8.9M $4.7M $4.4M $4.1M
Prepaid Expenses $392K -- -- -- --
Other Current Assets -- $396K $305K $442K $444K
Total Current Assets $263.3M $281.2M $245.8M $226.2M $240.9M
 
Property Plant And Equipment $1.1B $1B $990.2M $943.8M $903.6M
Long-Term Investments -- -- -- -- --
Goodwill $5.8M $5.8M $5.8M $5.8M $5.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.4M $3.2M $2.5M $7.8M $8.1M
Total Assets $1.4B $1.5B $1.4B $1.3B $1.3B
 
Accounts Payable $21M $45.9M $49.4M $31.4M $38.5M
Accrued Expenses $18.8M $60.9M $10.9M $25M $16.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $4M $5.5M --
Total Current Liabilities $39.8M $106.8M $66.9M $56.3M $55.4M
 
Long-Term Debt $399.7M $399.7M $399.7M $399.7M $399.7M
Capital Leases -- -- -- -- --
Total Liabilities $441.4M $508M $468.3M $460.6M $458.6M
 
Common Stock $520M $536.6M $534.5M $522.5M $518.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $520M $536.6M $534.5M $522.5M $518.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $395.2M $436.1M $369.2M $333.7M $310.6M
Total Equity $915.1M $972.7M $903.7M $856.3M $829.3M
 
Total Liabilities and Equity $1.4B $1.5B $1.4B $1.3B $1.3B
Cash and Short Terms $17.2M $17.1M $64.8M $58.6M $58.3M
Total Debt $399.7M $399.7M $399.7M $399.7M $399.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $18.6M $19.5M $65.9M $60.2M $37.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.2M $123.1M $72.9M $60.9M $75.8M
Inventory $6.6M $5.4M $4.4M $3.8M $3.1M
Prepaid Expenses $566K $458K -- -- --
Other Current Assets -- -- $599K $667K --
Total Current Assets $291.2M $284.2M $231.5M $241.6M $130.9M
 
Property Plant And Equipment $1B $1B $959.1M $909M $902.8M
Long-Term Investments -- -- -- -- --
Goodwill $5.8M $5.8M $5.8M $5.8M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41.3M $134.5M $145.1M $138.3M --
Total Assets $1.4B $1.4B $1.3B $1.3B $1.3B
 
Accounts Payable $30M $55M $44.2M $31.9M $23.1M
Accrued Expenses $24.5M $22.6M $31.4M $21.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54.6M $77.7M $75.6M $53.3M $55.1M
 
Long-Term Debt $399.7M $399.7M $399.7M $399.7M $399.7M
Capital Leases -- -- -- -- --
Total Liabilities $455.7M $479M $480.2M $456.9M $458.3M
 
Common Stock $523.6M $534.3M $524.8M $520.3M $503.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $381.2M $417.8M $336.5M $317.5M $310.1M
Total Equity $904.8M $952.2M $861.3M $837.8M $813.3M
 
Total Liabilities and Equity $1.4B $1.4B $1.3B $1.3B $1.3B
Cash and Short Terms $18.6M $19.5M $65.9M $60.2M $37.9M
Total Debt $399.7M $399.7M $399.7M $399.7M $399.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $341.1M $401.4M $334.8M $334.6M $369.2M
Depreciation & Amoritzation $103.2M $108.8M $121.1M $110.2M $111.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$72.9M -$26.3M $59.8M $28.7M $33M
Change in Inventories -$990K -$5.4M $4.2M $283K $374K
Cash From Operations $373.4M $408.4M $463.7M $452M $485M
 
Capital Expenditures $37M $81.2M $54.1M $46.8M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2M -$64.3M -$12M -$75.9M -$89M
 
Dividends Paid (Ex Special Dividend) $66.4M $66.4M $66.4M $66.4M $66.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $32M $209.3M $219M
Long-Term Debt Repaid -- -- -$32M -$209.3M -$219M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$311.8M -$277.9M -$337.6M -$315.8M -$329.9M
Cash From Financing -$378.2M -$344.2M -$404M -$382.2M -$396.3M
 
Beginning Cash (CF) $17.2M $17.1M $64.8M $58.6M $58.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$97K $47.7M -$6.2M -$303K
Ending Cash (CF) $14.4M $17M $112.5M $52.5M $58M
 
Levered Free Cash Flow $336.4M $327.3M $409.6M $405.2M $436M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $66.1M $78.3M $80.9M $104.1M $86.2M
Depreciation & Amoritzation $26.6M $29.4M $28.2M $28.1M $33.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $15.6M $1.6M $1.4M $3M -$2.5M
Change in Inventories -$1.7M $2.1M -$1.1M $736K $183K
Cash From Operations $99.5M $115.5M $100.9M $126.1M $105.2M
 
Capital Expenditures $11.2M $13.1M $16.8M $15.5M $29.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $14.8M -$19.1M -$6.8M -$30.5M $348K
 
Dividends Paid (Ex Special Dividend) $16.6M $16.6M $16.6M $16.6M $16.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $56.8M $55M --
Long-Term Debt Repaid -- -- -$56.8M -$55M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$96.7M -$78.7M -$71.1M -$84.7M --
Cash From Financing -$113.3M -$95.3M -$87.7M -$101.3M -$104.2M
 
Beginning Cash (CF) $18.6M $19.5M $65.9M $60.2M $37.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $982K $1.1M $6.4M -$5.8M $1.4M
Ending Cash (CF) $19.6M $20.6M $72.3M $54.4M $39.3M
 
Levered Free Cash Flow $88.3M $102.4M $84.1M $110.5M $75.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $338.1M $382M $338.8M $368.8M $301.7M
Depreciation & Amoritzation $108.2M $117.7M $111.3M $112.7M $120.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.8M -$35.1M $39.5M $6.6M -$13.3M
Change in Inventories -$4.9M $1.2M $965K $643K $673K
Cash From Operations $419.1M $363M $466.9M $460.2M $292.6M
 
Capital Expenditures $46.3M $88.1M $42.6M $48.3M $83.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.2M -$27.4M $9.4M -$73.3M $11.5M
 
Dividends Paid (Ex Special Dividend) $66.4M $66.4M $66.4M $66.4M $66.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $187.3M $217M --
Long-Term Debt Repaid -- -- -$187.3M -$217M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$306.3M -$268.4M -$363.4M -$326.1M --
Cash From Financing -$372.6M -$334.8M -$429.9M -$392.5M -$326.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M $821K $46.4M -$5.7M -$22.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $372.8M $274.9M $424.3M $411.9M $209.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $263M $243.6M $247.6M $281.8M $214.3M
Depreciation & Amoritzation $82.8M $91.7M $81.9M $84.4M $93.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $54.2M $45.4M $25.1M $3.1M -$43.2M
Change in Inventories -$3.1M $3.5M $321K $681K $980K
Cash From Operations $386.6M $341.2M $344.3M $352.5M $160.1M
 
Capital Expenditures $38.5M $45.5M $34M $35.5M $70M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$111.4M -$74.5M -$53.1M -$50.5M $50M
 
Dividends Paid (Ex Special Dividend) $49.8M $49.8M $49.8M $49.8M $49.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $155.3M $163M $54M
Long-Term Debt Repaid -- -- -$155.3M -$163M -$54M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$223.9M -$214.5M -$240.3M -$250.6M -$51.9M
Cash From Financing -$273.7M -$264.3M -$290.1M -$300.4M -$230.5M
 
Beginning Cash (CF) $53.6M $57.1M $229.9M $182M $124.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $2.4M $1.1M $1.6M -$20.4M
Ending Cash (CF) $55.1M $59.5M $231M $183.6M $103.8M
 
Levered Free Cash Flow $348.1M $295.7M $310.3M $317M $90.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock