Financhill
Sell
42

GPRE Quote, Financials, Valuation and Earnings

Last price:
$10.01
Seasonality move :
-2.78%
Day range:
$9.47 - $9.99
52-week range:
$3.14 - $12.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.30x
P/B ratio:
0.90x
Volume:
789.5K
Avg. volume:
1.3M
1-year change:
8.43%
Market cap:
$691.4M
Revenue:
$2.4B
EPS (TTM):
-$2.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $3.1B $3.7B $3.3B $2.4B
Revenue Growth (YoY) -20.13% 59.75% 18.92% -10.06% -25.69%
 
Cost of Revenues $1.9B $2.8B $3.6B $3.2B $2.4B
Gross Profit -$19.7M $287.5M $93.4M $50.8M $58.9M
Gross Profit Margin -1.02% 9.33% 2.55% 1.54% 2.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.9M $91.1M $118.9M $133.4M $118M
Other Inc / (Exp) -$44.1M $27.7M $27.6M $10.5M $32.4M
Operating Expenses $84.9M $91.1M $118.9M $133.4M $118M
Operating Income -$104.6M $196.3M -$25.5M -$82.6M -$59.1M
 
Net Interest Expenses $40M $34.5M $32.2M $37.7M $31.3M
EBT. Incl. Unusual Items -$161.1M -$43M -$98.7M -$82.3M -$71.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.4M $1.8M $4.7M -$5.6M $6.2M
Net Income to Company -$89.7M -$44.1M -$103.4M -$76.3M -$81.2M
 
Minority Interest in Earnings $19.1M $21.8M $23.8M $17.1M $1.3M
Net Income to Common Excl Extra Items -$89.7M -$44.1M -$103.4M -$76.3M -$81.2M
 
Basic EPS (Cont. Ops) -$3.14 -$1.41 -$2.29 -$1.59 -$1.29
Diluted EPS (Cont. Ops) -$3.14 -$1.41 -$2.29 -$1.59 -$1.29
Weighted Average Basic Share $34.6M $46.7M $55.5M $58.8M $63.8M
Weighted Average Diluted Share $34.6M $46.7M $55.5M $58.8M $63.8M
 
EBITDA -$26.4M $288.3M $67.2M $15.7M $31.5M
EBIT -$104.6M $196.3M -$25.5M -$82.6M -$59.1M
 
Revenue (Reported) $1.9B $3.1B $3.7B $3.3B $2.4B
Operating Income (Reported) -$104.6M $196.3M -$25.5M -$82.6M -$59.1M
Operating Income (Adjusted) -$104.6M $196.3M -$25.5M -$82.6M -$59.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $745.8M $951.5M $889.9M $638.8M $519.7M
Revenue Growth (YoY) 67.53% 27.57% -6.47% -28.22% -18.64%
 
Cost of Revenues $756.6M $985.8M $832.8M $598.6M $483.7M
Gross Profit -$10.8M -$34.3M $57.1M $40.2M $36M
Gross Profit Margin -1.44% -3.61% 6.42% 6.29% 6.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26M $29.1M $35.3M $26.7M $29.3M
Other Inc / (Exp) -$2.3M -$182K $9.9M $31.2M --
Operating Expenses $26M $29.1M $35.3M $26.7M $27.8M
Operating Income -$36.8M -$63.4M $21.8M $13.5M $8.2M
 
Net Interest Expenses $9.5M $9.6M $9.6M $10.1M $47.8M
EBT. Incl. Unusual Items -$54.6M -$69.9M $18.4M $48.2M -$15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7K -$1.9M -$7.8M -$825K -$25.6M
Net Income to Company -$54.4M -$67.9M $26.3M $48.6M $11M
 
Minority Interest in Earnings $5.2M $5.6M $4M $437K -$952K
Net Income to Common Excl Extra Items -$54.4M -$67.9M $26.3M $48.6M $11M
 
Basic EPS (Cont. Ops) -$1.18 -$1.27 $0.38 $0.75 $0.17
Diluted EPS (Cont. Ops) -$1.18 -$1.27 $0.35 $0.67 $0.15
Weighted Average Basic Share $50.5M $57.7M $58.9M $63.9M $69.9M
Weighted Average Diluted Share $50.5M $57.7M $67.4M $71.7M $77.9M
 
EBITDA -$8.5M -$38.7M $45.7M $39.5M $33.2M
EBIT -$36.8M -$63.4M $21.8M $13.5M $8.2M
 
Revenue (Reported) $745.8M $951.5M $889.9M $638.8M $519.7M
Operating Income (Reported) -$36.8M -$63.4M $21.8M $13.5M $8.2M
Operating Income (Adjusted) -$36.8M -$63.4M $21.8M $13.5M $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $3.7B $3.5B $2.6B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $3.5B $3.5B $2.5B $2.2B
Gross Profit $148M $236.8M $12.9M $125M $39.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.8M $108.3M $129.4M $125.3M $125.5M
Other Inc / (Exp) $6.7M $26.5M $9.2M $32.5M --
Operating Expenses $95.8M $108.3M $129.4M $125.3M $109.4M
Operating Income $52.3M $128.5M -$116.5M -$266.8K -$69.9M
 
Net Interest Expenses $48.6M $33.1M $35.5M $34M $76.5M
EBT. Incl. Unusual Items -$88.9M -$70.4M -$121.8M -$13.1M -$175.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.8M $4.6M -$460K -$1M -$16.3M
Net Income to Company -$83.4M -$74.9M -$120.6M -$14.5M -$188.6M
 
Minority Interest in Earnings $22.7M $23.2M $18.6M $5.8M -$407K
Net Income to Common Excl Extra Items -$83.4M -$74.9M -$120.6M -$14.5M -$188.6M
 
Basic EPS (Cont. Ops) -$2.57 -$1.74 -$2.38 -$0.32 -$2.91
Diluted EPS (Cont. Ops) -$2.62 -$1.92 -$2.41 -$0.40 -$2.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $142.8M $217M -$15.9M $93.2M $26.5M
EBIT $52.3M $128.5M -$116.5M -$266.8K -$69.9M
 
Revenue (Reported) $2.6B $3.7B $3.5B $2.6B $2.3B
Operating Income (Reported) $52.3M $128.5M -$116.5M -$266.8K -$69.9M
Operating Income (Adjusted) $52.3M $128.5M -$116.5M -$266.8K -$69.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.7B $2.6B $1.8B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.7B $2.6B $1.8B $1.6B
Gross Profit $139.2M $54.5M -$12.9M $55.2M $31.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.9M $90M $100.5M $92.4M $99.9M
Other Inc / (Exp) $29.6M $28.4M $10M $32M -$16.3M
Operating Expenses $72.9M $90M $100.5M $92.4M $83.8M
Operating Income $66.2M -$35.5M -$113.5M -$37.2M -$52.3M
 
Net Interest Expenses $38.1M $26.2M $29M $25.4M $70.6M
EBT. Incl. Unusual Items -$43.7M -$71.1M -$94.2M -$24.9M -$128.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M -$146K -$5.4M -$769K -$23.2M
Net Income to Company -$40.3M -$71.1M -$88.3M -$26.5M -$133.9M
 
Minority Interest in Earnings $16.2M $17.5M $12.3M $1M -$676K
Net Income to Common Excl Extra Items -$40.3M -$71.1M -$88.3M -$26.5M -$133.9M
 
Basic EPS (Cont. Ops) -$1.14 -$1.56 -$1.72 -$0.44 -$2.05
Diluted EPS (Cont. Ops) -$1.19 -$1.74 -$1.75 -$0.52 -$2.07
Weighted Average Basic Share $133.6M $163.6M $176.3M $191.2M $200.4M
Weighted Average Diluted Share $146.3M $177.5M $184.8M $198.9M $208.4M
 
EBITDA $135.7M $30.5M -$39.5M $31.9M $22.6M
EBIT $66.2M -$35.5M -$113.5M -$37.2M -$52.3M
 
Revenue (Reported) $2.1B $2.7B $2.6B $1.8B $1.7B
Operating Income (Reported) $66.2M -$35.5M -$113.5M -$37.2M -$52.3M
Operating Income (Adjusted) $66.2M -$35.5M -$113.5M -$37.2M -$52.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $274.8M $685.8M $500.3M $378.8M $209.4M
Short Term Investments -- $124.9M -- -- --
Accounts Receivable, Net $55.6M $120M $108.6M $94.4M $94.9M
Inventory $269.5M $267.8M $279M $215.8M $227.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.5M $16.5M $19.8M $23.9M $27.1M
Total Current Assets $642.4M $1.1B $928.8M $732.7M $569M
 
Property Plant And Equipment $863.6M $957.6M $1.1B $1.1B $1.1B
Long-Term Investments $4M $7.2M $17.3M $41.7M $51.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $73M $84.4M $91.8M $110.7M $98.5M
Total Assets $1.7B $2.3B $2.2B $2.1B $1.9B
 
Accounts Payable $140.1M $146.1M $234.3M $186.6M $154.8M
Accrued Expenses $38.5M $57M $44.4M $57M $53.7M
Current Portion Of Long-Term Debt $238.9M $208.7M $139.5M $107.8M $142.9M
Current Portion Of Capital Lease Obligations $14.9M $16.8M $20.7M $22.9M $24.7M
Other Current Liabilities $20.3M $43.2M $47.9M $10.6M $9.5M
Total Current Liabilities $452.6M $471.8M $486.9M $385M $385.7M
 
Long-Term Debt $336.8M $563.8M $550.8M $545.8M $481.7M
Capital Leases -- -- -- -- --
Total Liabilities $921.6M $1.2B $1.2B $1.1B $1B
 
Common Stock $47K $62K $62K $62K $68K
Other Common Equity Adj -$2.2M -$12.3M -$26.6M -$3.2M $973K
Common Equity $646.9M $950.5M $910M $843.7M $865.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $129.8M $151.5M $151M $146.3M $9.3M
Total Equity $776.7M $1.1B $1.1B $990.1M $874.5M
 
Total Liabilities and Equity $1.7B $2.3B $2.2B $2.1B $1.9B
Cash and Short Terms $274.8M $685.8M $500.3M $378.8M $209.4M
Total Debt $434.9M $599.1M $552.6M $547.6M $483.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $720.9M $512.4M $366.2M $252M $211.6M
Short Term Investments -- $25M -- -- --
Accounts Receivable, Net $90.3M $118.4M $142.8M $74.7M $84.9M
Inventory $243.2M $258.9M $208.1M $193.6M $127M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.7M $13.6M $23.2M $16.4M --
Total Current Assets $1.1B $935.6M $757.5M $561.4M $446.6M
 
Property Plant And Equipment $909.1M $1.1B $1.1B $1.1B $1B
Long-Term Investments $94K $8K $1K $53.3M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $86.6M $86.1M $102.9M $102.1M --
Total Assets $2.1B $2.1B $2B $1.8B $1.5B
 
Accounts Payable $112.5M $123M $138.4M $108.2M $90.4M
Accrued Expenses $42.7M $45.9M $57.3M $50.1M --
Current Portion Of Long-Term Debt $34.5M $1.8M $1.9M $1.9M --
Current Portion Of Capital Lease Obligations $16.8M $17.8M $23.3M $23.7M --
Other Current Liabilities $65.4M $37M $31.6M $23.3M --
Total Current Liabilities $404.3M $420.6M $402.5M $316.1M $266.1M
 
Long-Term Debt $567.5M $544.2M $551.2M $480.4M $346M
Capital Leases -- -- -- -- --
Total Liabilities $995.6M $988.3M $976.6M $821M $757.5M
 
Common Stock $65K $62K $62K $67K $75K
Other Common Equity Adj $1M -$10.8M -$8.1M $3.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $146.2M $151.2M $146.3M $13.4M $6M
Total Equity $1.1B $1.1B $974.5M $939M $774.9M
 
Total Liabilities and Equity $2.1B $2.1B $2B $1.8B $1.5B
Cash and Short Terms $720.9M $512.4M $366.2M $252M $211.6M
Total Debt $602M $546M $553.2M $482.3M $348.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$89.7M -$44.1M -$103.4M -$76.3M -$81.2M
Depreciation & Amoritzation $78.2M $92M $92.7M $98.2M $90.6M
Stock-Based Compensation $7.9M $6.1M $9.1M $13M $8.3M
Change in Accounts Receivable $57.1M -$64.1M $8.5M $14.2M -$455K
Change in Inventories -$21.6M -$20.5M -$23.4M $53.5M -$12.7M
Cash From Operations $98.9M $4.2M $69.7M $56.3M -$31.5M
 
Capital Expenditures $110.6M $187.2M $212.4M $108.1M $95.1M
Cash Acquisitions $21.3M -- -- -- $29.2M
Cash From Investing -$11.5M -$236.3M -$105.3M -$106.9M -$91.2M
 
Dividends Paid (Ex Special Dividend) $9.7M $9.3M $22.6M $22.7M --
Special Dividend Paid
Long-Term Debt Issued $2.4B $3.8B $1.9B $1.2B $758.1M
Long-Term Debt Repaid -$2.5B -$3.6B -$1.9B -$1.2B -$785.8M
Repurchase of Common Stock $11.5M -- -- -- --
Other Financing Activities -$5.2M -$35.4M -$10.7M -$10.6M -$44.5M
Cash From Financing -$82.5M $518.2M -$25.1M -$71M -$46.6M
 
Beginning Cash (CF) $274.8M $561M $500.3M $378.8M $209.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M $286.1M -$60.7M -$121.5M -$169.4M
Ending Cash (CF) $279.7M $847.1M $439.6M $257.2M $40M
 
Levered Free Cash Flow -$11.7M -$182.9M -$142.7M -$51.7M -$126.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$54.4M -$67.9M $26.3M $48.6M $11M
Depreciation & Amoritzation $28.3M $24.6M $23.9M $26.1M $25M
Stock-Based Compensation $2M $2.4M $2.7M $3.6M $2.6M
Change in Accounts Receivable -$11.8M $40.1M -$10.3M $24M -$6.5M
Change in Inventories $20M $45M $55.5M -$15M $20.5M
Cash From Operations $2.3M $72.2M $113M $62.7M $39.9M
 
Capital Expenditures $63.8M $54.9M $29M $28.3M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.4M -$54.9M -$11.5M $20.9M $203.3M
 
Dividends Paid (Ex Special Dividend) $1.4M $5.2M $5.7M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $780.4M $243.3M $265.8M $206.1M --
Long-Term Debt Repaid -$786.7M -$347.1M -$355.3M -$261.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$630K -$16K -$22K -$1.6M --
Cash From Financing $156.6M -$109.1M -$95.2M -$56.7M -$184.3M
 
Beginning Cash (CF) $720.9M $487.4M $366.2M $252M $211.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105.5M -$91.8M $6.4M $26.9M $58.9M
Ending Cash (CF) $826.4M $395.6M $372.5M $278.8M $270.5M
 
Levered Free Cash Flow -$61.4M $17.2M $84.1M $34.4M $35.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$83.4M -$74.9M -$120.6M -$14.5M -$188.6M
Depreciation & Amoritzation $90.5M $88.5M $100.6M $93.5M $96.4M
Stock-Based Compensation $6.2M $8.7M $11.8M $13.8M $11.8M
Change in Accounts Receivable -$31.4M -$31.4M -$24.6M $67.5M -$9.7M
Change in Inventories -$85.8M -$26.8M $44.2M $829K $64.2M
Cash From Operations -$5.4M -$2.3M $48.8M $108.7M $15M
 
Capital Expenditures $148.9M $246.7M $107M $98M $59.1M
Cash Acquisitions -- -- -- -- $29.2M
Cash From Investing $34.6M -$283.1M -$84M -$72.4M $114.3M
 
Dividends Paid (Ex Special Dividend) $5.6M $21.6M $23.5M $5.3M --
Special Dividend Paid
Long-Term Debt Issued $3.4B $2.7B $1.2B $708.3M --
Long-Term Debt Repaid -$3.2B -$2.6B -$1.3B -$807.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.4M -$32.8M -$12M -$46M --
Cash From Financing $509.5M $52M -$86M -$150.5M -$169.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $538.6M -$233.4M -$121.3M -$114.2M -$40.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$154.3M -$249.1M -$58.2M $10.7M -$44.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$40.3M -$71.1M -$88.3M -$26.5M -$133.9M
Depreciation & Amoritzation $69.5M $66M $73.9M $69.1M $74.9M
Stock-Based Compensation $4M $6.6M $9.4M $10.2M $13.7M
Change in Accounts Receivable -$33.8M -$1.1M -$34.2M $19.2M $10M
Change in Inventories $4.1M -$2.2M $65.5M $12.8M $89.8M
Cash From Operations -$27.9M -$34.5M -$55.4M -$3M $43.5M
 
Capital Expenditures $123.7M $183.2M $77.9M $67.8M $31.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.5M -$90.3M -$69.1M -$34.6M $171M
 
Dividends Paid (Ex Special Dividend) $4.2M $16.5M $17.5M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $1.7B $1B $544.5M $301.8M
Long-Term Debt Repaid -$2.6B -$1.6B -$1B -$589.4M -$363.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.4M -$7.8M -$9M -$44.4M $33.8M
Cash From Financing $517.4M $51.2M -$9.7M -$89.2M -$212.3M
 
Beginning Cash (CF) $2B $1.7B $1.1B $754.4M $490.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $446.1M -$73.5M -$134.1M -$126.8M $2.2M
Ending Cash (CF) $2.4B $1.6B $1B $627.6M $493.2M
 
Levered Free Cash Flow -$151.6M -$217.7M -$133.3M -$70.8M $11.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock