Financhill
Sell
33

HWKN Quote, Financials, Valuation and Earnings

Last price:
$138.34
Seasonality move :
3.92%
Day range:
$135.57 - $139.00
52-week range:
$98.30 - $186.15
Dividend yield:
0.54%
P/E ratio:
34.62x
P/S ratio:
2.75x
P/B ratio:
5.69x
Volume:
140.3K
Avg. volume:
158K
1-year change:
0.36%
Market cap:
$2.9B
Revenue:
$974.4M
EPS (TTM):
$3.99
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $596.9M $774.5M $935.1M $919.2M $974.4M
Revenue Growth (YoY) 10.49% 29.77% 20.73% -1.7% 6.01%
 
Cost of Revenues $473.7M $628M $770M $725.5M $748.9M
Gross Profit $123.2M $146.5M $165.1M $193.6M $225.5M
Gross Profit Margin 20.64% 18.92% 17.66% 21.07% 23.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.9M $75.3M $77M $89.6M $106.4M
Other Inc / (Exp) $1.4M $189K -$334K $1.4M $641K
Operating Expenses $67.1M $75.3M $77M $89.6M $105M
Operating Income $56.1M $71.2M $88.2M $104M $120.5M
 
Net Interest Expenses $1.5M $1.4M $5.2M $4.3M $5.4M
EBT. Incl. Unusual Items $55.9M $70M $82.6M $101.1M $114.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.9M $18.4M $22.5M $25.8M $30M
Net Income to Company $41M $51.5M $60M $75.4M $84.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41M $51.5M $60M $75.4M $84.3M
 
Basic EPS (Cont. Ops) $1.95 $2.46 $2.88 $3.61 $4.05
Diluted EPS (Cont. Ops) $1.93 $2.44 $2.86 $3.59 $4.03
Weighted Average Basic Share $21M $20.9M $20.8M $20.9M $20.8M
Weighted Average Diluted Share $21.3M $21.1M $21M $21M $20.9M
 
EBITDA $78.7M $95.3M $117.6M $135.8M $160.5M
EBIT $56.1M $71.2M $88.2M $104M $120.5M
 
Revenue (Reported) $596.9M $774.5M $935.1M $919.2M $974.4M
Operating Income (Reported) $56.1M $71.2M $88.2M $104M $120.5M
Operating Income (Adjusted) $56.1M $71.2M $88.2M $104M $120.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $183.3M $241.2M $236.5M $247M $280.4M
Revenue Growth (YoY) 24% 31.6% -1.94% 4.44% 13.52%
 
Cost of Revenues $146.5M $194.8M $182.6M $186.8M $212.8M
Gross Profit $36.8M $46.4M $53.9M $60.2M $67.6M
Gross Profit Margin 20.09% 19.23% 22.78% 24.38% 24.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.7M $19.8M $20.9M $26.5M $33.7M
Other Inc / (Exp) $184K -$446K -$289K $673K --
Operating Expenses $17.2M $19.8M $20.9M $26.5M $33.2M
Operating Income $19.6M $26.5M $33M $33.7M $34.5M
 
Net Interest Expenses $329K $1.4M $717K $1.4M $3.8M
EBT. Incl. Unusual Items $19.5M $24.7M $32M $33M $30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $6.7M $8.8M $8.9M $8.2M
Net Income to Company $14.1M $18M $23.2M $24.1M $22.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.1M $18M $23.2M $24.1M $22.6M
 
Basic EPS (Cont. Ops) $0.67 $0.86 $1.11 $1.16 $1.09
Diluted EPS (Cont. Ops) $0.67 $0.86 $1.10 $1.16 $1.08
Weighted Average Basic Share $21M $20.8M $20.9M $20.8M $20.7M
Weighted Average Diluted Share $21.1M $21M $21M $20.9M $20.8M
 
EBITDA $26M $33.8M $41M $43.7M $47.7M
EBIT $19.6M $26.5M $33M $33.7M $34.5M
 
Revenue (Reported) $183.3M $241.2M $236.5M $247M $280.4M
Operating Income (Reported) $19.6M $26.5M $33M $33.7M $34.5M
Operating Income (Adjusted) $19.6M $26.5M $33M $33.7M $34.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $670.4M $897.8M $935M $934.4M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $534.6M $734.8M $757.1M $721.8M $804.6M
Gross Profit $135.8M $162.9M $177.9M $212.6M $240.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.2M $79.5M $78.6M $100.5M $119.8M
Other Inc / (Exp) $1.1M -$1.4M $923K $2.2M --
Operating Expenses $70.7M $79M $78.6M $100.5M $120.1M
Operating Income $65.1M $83.9M $99.2M $112.1M $120.5M
 
Net Interest Expenses $1.4M $3M $4.8M $5.1M $9.8M
EBT. Incl. Unusual Items $64.7M $79.4M $95.4M $109.2M $112.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $20.9M $26.4M $27.4M $29.4M
Net Income to Company $47.8M $58.5M $69M $81.7M $83.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.8M $58.5M $69M $81.7M $83.1M
 
Basic EPS (Cont. Ops) $2.27 $2.80 $3.30 $3.93 $4.01
Diluted EPS (Cont. Ops) $2.26 $2.78 $3.28 $3.91 $3.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $89.5M $110.9M $129.9M $149.4M $166.8M
EBIT $65.1M $83.9M $99.2M $112.1M $120.5M
 
Revenue (Reported) $670.4M $897.8M $935M $934.4M $1B
Operating Income (Reported) $65.1M $83.9M $99.2M $112.1M $120.5M
Operating Income (Adjusted) $65.1M $83.9M $99.2M $112.1M $120.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $364.5M $487.7M $487.6M $502.9M $573.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $288.7M $394.6M $381.8M $378M $433.7M
Gross Profit $75.8M $93.1M $105.9M $124.9M $140M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.5M $38.7M $40.4M $51.3M $64.7M
Other Inc / (Exp) $416K -$1.2M $48K $832K $942K
Operating Expenses $34.1M $38.7M $40.4M $51.3M $65.8M
Operating Income $41.7M $54.4M $65.5M $73.5M $74.2M
 
Net Interest Expenses $678K $2.3M $1.9M $2.7M $7.1M
EBT. Incl. Unusual Items $41.5M $50.9M $63.7M $71.7M $69.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $13.2M $17M $18.7M $18.1M
Net Income to Company $30.8M $37.7M $46.6M $53M $51.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.8M $37.7M $46.6M $53M $51.8M
 
Basic EPS (Cont. Ops) $1.46 $1.81 $2.23 $2.55 $2.50
Diluted EPS (Cont. Ops) $1.45 $1.80 $2.22 $2.54 $2.49
Weighted Average Basic Share $42M $41.7M $41.8M $41.6M $41.5M
Weighted Average Diluted Share $42.3M $42M $42M $41.8M $41.7M
 
EBITDA $54.6M $68.2M $81.1M $92.8M $99.8M
EBIT $41.7M $54.4M $65.5M $73.5M $74.2M
 
Revenue (Reported) $364.5M $487.7M $487.6M $502.9M $573.7M
Operating Income (Reported) $41.7M $54.4M $65.5M $73.5M $74.2M
Operating Income (Adjusted) $41.7M $54.4M $65.5M $73.5M $74.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3M $3.5M $7.6M $7.2M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.6M $122.8M $129.3M $114.5M $131.8M
Inventory $63.9M $95M $88.8M $74.6M $83.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5M $6.4M $6.4M $6.6M $7.4M
Total Current Assets $163M $227.7M $232M $202.8M $230.7M
 
Property Plant And Equipment $156.2M $172.5M $196M $220.6M $238.7M
Long-Term Investments -- $1.8M $4M $4.3M $2.4M
Goodwill $70.7M $77.4M $77.4M $103.4M $135.4M
Other Intangibles $76.4M $80.2M $73.1M $116.6M $150.1M
Other Long-Term Assets $487K $2.8M $4.7M $4.9M $3.7M
Total Assets $481.4M $576.5M $602.4M $673.2M $784.8M
 
Accounts Payable $37.3M $66.7M $53.7M $56.4M $61.2M
Accrued Expenses $18M $19M $17.3M $19.5M $19.7M
Current Portion Of Long-Term Debt $9.9M $9.9M $9.9M $9.9M $9.9M
Current Portion Of Capital Lease Obligations $1.6M -- -- -- --
Other Current Liabilities $3.6M $5.8M $6.6M $7.8M $8.7M
Total Current Liabilities $70.5M $101.5M $90.9M $103.3M $107.1M
 
Long-Term Debt $99.1M $124.8M $110.4M $98.3M $149.8M
Capital Leases -- -- -- -- --
Total Liabilities $216.2M $273.9M $252.3M $267.1M $324.5M
 
Common Stock $210K $209K $209K $208K $207K
Other Common Equity Adj -- $1.3M $2.9M $3.1M $1.7M
Common Equity $265.2M $302.6M $350M $406M $460.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $265.2M $302.6M $350M $406M $460.3M
 
Total Liabilities and Equity $481.4M $576.5M $602.4M $673.2M $784.8M
Cash and Short Terms $3M $3.5M $7.6M $7.2M $5.1M
Total Debt $110.6M $134.7M $120.3M $108.3M $159.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.8M $3.9M $11M $7.5M $10.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.1M $131.4M $124.8M $115.2M $131.1M
Inventory $70.3M $113.1M $68.5M $81.6M $92.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $3.2M $3M $5.6M --
Total Current Assets $169.7M $251.6M $207.3M $209.9M $239.6M
 
Property Plant And Equipment $154.2M $181M $204.2M $229.5M $264.8M
Long-Term Investments -- -- -- -- --
Goodwill $72.4M $77.4M $77.4M $111.6M --
Other Intangibles $73.7M $76.7M $71.5M $123.9M --
Other Long-Term Assets $7.9M $5.8M $6.1M $3.2M --
Total Assets $477.8M $599.3M $575.3M $689.7M $984.2M
 
Accounts Payable $43M $60.9M $61.2M $51M $55.3M
Accrued Expenses $12.4M $12.1M $12.4M $12.7M --
Current Portion Of Long-Term Debt $9.9M $9.9M $9.9M $9.9M --
Current Portion Of Capital Lease Obligations $1.6M $1.4M -- -- --
Other Current Liabilities $3.7M $4.5M $6.6M $8.8M --
Total Current Liabilities $71.5M $90.9M $94.5M $92.3M $98.6M
 
Long-Term Debt $83.4M $139.4M $59.3M $103.5M $283.4M
Capital Leases -- -- -- -- --
Total Liabilities $193.5M $267.9M $192.6M $246.3M $477.2M
 
Common Stock $209K $208K $208K $208K $207K
Other Common Equity Adj -- $3.7M $4M $1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $284.3M $331.4M $382.7M $443.4M $507M
 
Total Liabilities and Equity $477.8M $599.3M $575.3M $689.7M $984.2M
Cash and Short Terms $6.8M $3.9M $11M $7.5M $10.4M
Total Debt $95M $149.4M $69.2M $113.5M $293.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $41M $51.5M $60M $75.4M $84.3M
Depreciation & Amoritzation $22.7M $26M $29.4M $31.8M $39.9M
Stock-Based Compensation $3.3M $3.8M $3.8M $4.9M $6.5M
Change in Accounts Receivable -$21.3M -$30.5M -$6.4M $21.4M -$11.2M
Change in Inventories -$8M -$30M $4.7M $19.9M -$6.6M
Cash From Operations $43.8M $42.8M $77.4M $159.5M $111.1M
 
Capital Expenditures $20.8M $28.5M $48.3M $40.2M $41.1M
Cash Acquisitions $51M $21.5M -- $83.5M $87.4M
Cash From Investing -$71.4M -$49.8M -$41.2M -$122.5M -$128M
 
Dividends Paid (Ex Special Dividend) $10M $11.1M $12M $13.2M $14.6M
Special Dividend Paid
Long-Term Debt Issued $76M $42M $45M $85M $110M
Long-Term Debt Repaid -$37M -$15M -$59M -$98M -$60M
Repurchase of Common Stock $4.1M $8.5M $6.6M $11.3M $20.7M
Other Financing Activities -- -$287K -- -- --
Cash From Financing $26.4M $7.4M -$32.1M -$37.4M $14.8M
 
Beginning Cash (CF) $3M $3.5M $7.6M $7.2M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $498K $4.1M -$413K -$2.1M
Ending Cash (CF) $1.7M $4M $11.6M $6.7M $3.1M
 
Levered Free Cash Flow $23M $14.3M $29.1M $119.3M $70M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.1M $18M $23.2M $24.1M $22.6M
Depreciation & Amoritzation $6.4M $7.8M $8M $9.9M $13.3M
Stock-Based Compensation $862K $1.1M $1.3M $1.8M $2.4M
Change in Accounts Receivable $912K $7.4M $14M $11.2M $7.8M
Change in Inventories -$2.4M -$8.1M $8.9M -$366K $3.3M
Cash From Operations $25.3M $28.2M $57.8M $41.6M $39.5M
 
Capital Expenditures $4.7M $9M $9M $10.6M $10.8M
Cash Acquisitions $1.2M -- $3.4M -- $11.2M
Cash From Investing -$5.8M -$8.8M -$12.1M -$10.5M -$21.3M
 
Dividends Paid (Ex Special Dividend) $2.8M $2.9M $3.4M $3.8M $4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M -- -- --
Long-Term Debt Repaid -$12M -$23.5M -$28.6M -$30M --
Repurchase of Common Stock $4M -- $9.8M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.9M -$21.4M -$41.7M -$32.5M -$22.4M
 
Beginning Cash (CF) $6.8M $3.9M $11M $7.5M $10.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M -$2.1M $3.9M -$1.4M -$4.1M
Ending Cash (CF) $8.4M $1.9M $14.9M $6.2M $6.3M
 
Levered Free Cash Flow $20.5M $19.2M $48.7M $31M $28.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $47.8M $58.5M $69M $81.7M $83.1M
Depreciation & Amoritzation $24.4M $27.5M $30.7M $35.4M $46.2M
Stock-Based Compensation $3.6M $3.8M $4.4M $6M $7.8M
Change in Accounts Receivable -$14.9M -$39.6M $7M $17.1M -$6.7M
Change in Inventories -$6.4M -$41.7M $43.5M -$7.2M -$5.4M
Cash From Operations $63.7M $21.6M $151.2M $126.1M $122.9M
 
Capital Expenditures $19.6M $42.3M $44.6M $44.5M $44.2M
Cash Acquisitions $27.2M $20.3M $3.4M $105.5M $224.5M
Cash From Investing -$46.3M -$62.2M -$40.8M -$148.9M -$267.4M
 
Dividends Paid (Ex Special Dividend) $10.4M $11.6M $12.6M $13.8M $15.2M
Special Dividend Paid
Long-Term Debt Issued $76M $87M -- $130M --
Long-Term Debt Repaid -$52M -$30M -$81M -$86M --
Repurchase of Common Stock $11.6M $7.7M $9.8M $10.7M $11.5M
Other Financing Activities -$1.5M -$370K -$590K -$401K --
Cash From Financing -$13.8M $37.8M -$103.4M $19.4M $147.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$2.9M $7.1M -$3.4M $2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.2M -$20.7M $106.7M $81.6M $78.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.8M $37.7M $46.6M $53M $51.8M
Depreciation & Amoritzation $12.8M $14.3M $15.6M $19.3M $25.6M
Stock-Based Compensation $1.7M $1.7M $2.2M $3.3M $4.6M
Change in Accounts Receivable $596K -$8.5M $4.9M $616K $5.1M
Change in Inventories -$6.5M -$18.1M $20.8M -$6.4M -$5.2M
Cash From Operations $40.1M $18.8M $92.6M $59.2M $71M
 
Capital Expenditures $6.9M $20.7M $16.9M $21.3M $24.3M
Cash Acquisitions $1.2M -- $3.4M $25.4M $162.5M
Cash From Investing -$7.9M -$20.4M -$19.9M -$46.3M -$185.8M
 
Dividends Paid (Ex Special Dividend) $5.4M $5.9M $6.5M $7.1M $7.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $45M -- $45M $160M
Long-Term Debt Repaid -$15M -$30M -$52M -$40M -$10M
Repurchase of Common Stock $7.4M $6.6M $9.8M $9.1M --
Other Financing Activities -$1.5M -$1.6M -$2.1M -$2.5M -$3.8M
Cash From Financing -$28.4M $2M -$69.3M -$12.5M $120.1M
 
Beginning Cash (CF) $12M $9.9M $18M $16.4M $24.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M $428K $3.4M $373K $5.3M
Ending Cash (CF) $15.8M $10.3M $21.4M $16.8M $30.2M
 
Levered Free Cash Flow $33.2M -$1.9M $75.7M $37.9M $46.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock