Financhill
Sell
42

HWKN Quote, Financials, Valuation and Earnings

Last price:
$146.91
Seasonality move :
9.08%
Day range:
$144.98 - $147.35
52-week range:
$98.30 - $186.15
Dividend yield:
0.51%
P/E ratio:
36.77x
P/S ratio:
2.92x
P/B ratio:
6.04x
Volume:
67K
Avg. volume:
171.4K
1-year change:
16.7%
Market cap:
$3.1B
Revenue:
$974.4M
EPS (TTM):
$3.99
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $596.9M $774.5M $935.1M $919.2M $974.4M
Revenue Growth (YoY) 10.49% 29.77% 20.73% -1.7% 6.01%
 
Cost of Revenues $473.7M $628M $770M $725.5M $748.9M
Gross Profit $123.2M $146.5M $165.1M $193.6M $225.5M
Gross Profit Margin 20.64% 18.92% 17.66% 21.07% 23.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.9M $75.3M $77M $89.6M $106.4M
Other Inc / (Exp) $1.4M $189K -$334K $1.4M $641K
Operating Expenses $67.1M $75.3M $77M $89.6M $105M
Operating Income $56.1M $71.2M $88.2M $104M $120.5M
 
Net Interest Expenses $1.5M $1.4M $5.2M $4.3M $5.4M
EBT. Incl. Unusual Items $55.9M $70M $82.6M $101.1M $114.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.9M $18.4M $22.5M $25.8M $30M
Net Income to Company $41M $51.5M $60M $75.4M $84.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41M $51.5M $60M $75.4M $84.3M
 
Basic EPS (Cont. Ops) $1.95 $2.46 $2.88 $3.61 $4.05
Diluted EPS (Cont. Ops) $1.93 $2.44 $2.86 $3.59 $4.03
Weighted Average Basic Share $21M $20.9M $20.8M $20.9M $20.8M
Weighted Average Diluted Share $21.3M $21.1M $21M $21M $20.9M
 
EBITDA $78.7M $95.3M $117.6M $135.8M $160.5M
EBIT $56.1M $71.2M $88.2M $104M $120.5M
 
Revenue (Reported) $596.9M $774.5M $935.1M $919.2M $974.4M
Operating Income (Reported) $56.1M $71.2M $88.2M $104M $120.5M
Operating Income (Adjusted) $56.1M $71.2M $88.2M $104M $120.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $183.3M $241.2M $236.5M $247M $280.4M
Revenue Growth (YoY) 24% 31.6% -1.94% 4.44% 13.52%
 
Cost of Revenues $146.5M $194.8M $182.6M $186.8M $212.8M
Gross Profit $36.8M $46.4M $53.9M $60.2M $67.6M
Gross Profit Margin 20.09% 19.23% 22.78% 24.38% 24.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.7M $19.8M $20.9M $26.5M $33.7M
Other Inc / (Exp) $184K -$446K -$289K $673K --
Operating Expenses $17.2M $19.8M $20.9M $26.5M $33.2M
Operating Income $19.6M $26.5M $33M $33.7M $34.5M
 
Net Interest Expenses $329K $1.4M $717K $1.4M $3.8M
EBT. Incl. Unusual Items $19.5M $24.7M $32M $33M $30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $6.7M $8.8M $8.9M $8.2M
Net Income to Company $14.1M $18M $23.2M $24.1M $22.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.1M $18M $23.2M $24.1M $22.6M
 
Basic EPS (Cont. Ops) $0.67 $0.86 $1.11 $1.16 $1.09
Diluted EPS (Cont. Ops) $0.67 $0.86 $1.10 $1.16 $1.08
Weighted Average Basic Share $21M $20.8M $20.9M $20.8M $20.7M
Weighted Average Diluted Share $21.1M $21M $21M $20.9M $20.8M
 
EBITDA $26M $33.8M $41M $43.7M $47.7M
EBIT $19.6M $26.5M $33M $33.7M $34.5M
 
Revenue (Reported) $183.3M $241.2M $236.5M $247M $280.4M
Operating Income (Reported) $19.6M $26.5M $33M $33.7M $34.5M
Operating Income (Adjusted) $19.6M $26.5M $33M $33.7M $34.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $670.4M $897.8M $935M $934.4M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $534.6M $734.8M $757.1M $721.8M $804.6M
Gross Profit $135.8M $162.9M $177.9M $212.6M $240.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.2M $79.5M $78.6M $100.5M $119.8M
Other Inc / (Exp) $1.1M -$1.4M $923K $2.2M --
Operating Expenses $70.7M $79M $78.6M $100.5M $120.1M
Operating Income $65.1M $83.9M $99.2M $112.1M $120.5M
 
Net Interest Expenses $1.4M $3M $4.8M $5.1M $9.8M
EBT. Incl. Unusual Items $64.7M $79.4M $95.4M $109.2M $112.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $20.9M $26.4M $27.4M $29.4M
Net Income to Company $47.8M $58.5M $69M $81.7M $83.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.8M $58.5M $69M $81.7M $83.1M
 
Basic EPS (Cont. Ops) $2.27 $2.80 $3.30 $3.93 $4.01
Diluted EPS (Cont. Ops) $2.26 $2.78 $3.28 $3.91 $3.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $89.5M $110.9M $129.9M $149.4M $166.8M
EBIT $65.1M $83.9M $99.2M $112.1M $120.5M
 
Revenue (Reported) $670.4M $897.8M $935M $934.4M $1B
Operating Income (Reported) $65.1M $83.9M $99.2M $112.1M $120.5M
Operating Income (Adjusted) $65.1M $83.9M $99.2M $112.1M $120.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $364.5M $487.7M $487.6M $502.9M $573.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $288.7M $394.6M $381.8M $378M $433.7M
Gross Profit $75.8M $93.1M $105.9M $124.9M $140M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.5M $38.7M $40.4M $51.3M $64.7M
Other Inc / (Exp) $416K -$1.2M $48K $832K $942K
Operating Expenses $34.1M $38.7M $40.4M $51.3M $65.8M
Operating Income $41.7M $54.4M $65.5M $73.5M $74.2M
 
Net Interest Expenses $678K $2.3M $1.9M $2.7M $7.1M
EBT. Incl. Unusual Items $41.5M $50.9M $63.7M $71.7M $69.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $13.2M $17M $18.7M $18.1M
Net Income to Company $30.8M $37.7M $46.6M $53M $51.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.8M $37.7M $46.6M $53M $51.8M
 
Basic EPS (Cont. Ops) $1.46 $1.81 $2.23 $2.55 $2.50
Diluted EPS (Cont. Ops) $1.45 $1.80 $2.22 $2.54 $2.49
Weighted Average Basic Share $42M $41.7M $41.8M $41.6M $41.5M
Weighted Average Diluted Share $42.3M $42M $42M $41.8M $41.7M
 
EBITDA $54.6M $68.2M $81.1M $92.8M $99.8M
EBIT $41.7M $54.4M $65.5M $73.5M $74.2M
 
Revenue (Reported) $364.5M $487.7M $487.6M $502.9M $573.7M
Operating Income (Reported) $41.7M $54.4M $65.5M $73.5M $74.2M
Operating Income (Adjusted) $41.7M $54.4M $65.5M $73.5M $74.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3M $3.5M $7.6M $7.2M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.6M $122.8M $129.3M $114.5M $131.8M
Inventory $63.9M $95M $88.8M $74.6M $83.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5M $6.4M $6.4M $6.6M $7.4M
Total Current Assets $163M $227.7M $232M $202.8M $230.7M
 
Property Plant And Equipment $156.2M $172.5M $196M $220.6M $238.7M
Long-Term Investments -- $1.8M $4M $4.3M $2.4M
Goodwill $70.7M $77.4M $77.4M $103.4M $135.4M
Other Intangibles $76.4M $80.2M $73.1M $116.6M $150.1M
Other Long-Term Assets $487K $2.8M $4.7M $4.9M $3.7M
Total Assets $481.4M $576.5M $602.4M $673.2M $784.8M
 
Accounts Payable $37.3M $66.7M $53.7M $56.4M $61.2M
Accrued Expenses $18M $19M $17.3M $19.5M $19.7M
Current Portion Of Long-Term Debt $9.9M $9.9M $9.9M $9.9M $9.9M
Current Portion Of Capital Lease Obligations $1.6M -- -- -- --
Other Current Liabilities $3.6M $5.8M $6.6M $7.8M $8.7M
Total Current Liabilities $70.5M $101.5M $90.9M $103.3M $107.1M
 
Long-Term Debt $99.1M $124.8M $110.4M $98.3M $149.8M
Capital Leases -- -- -- -- --
Total Liabilities $216.2M $273.9M $252.3M $267.1M $324.5M
 
Common Stock $210K $209K $209K $208K $207K
Other Common Equity Adj -- $1.3M $2.9M $3.1M $1.7M
Common Equity $265.2M $302.6M $350M $406M $460.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $265.2M $302.6M $350M $406M $460.3M
 
Total Liabilities and Equity $481.4M $576.5M $602.4M $673.2M $784.8M
Cash and Short Terms $3M $3.5M $7.6M $7.2M $5.1M
Total Debt $109M $134.7M $120.3M $108.3M $159.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.8M $3.9M $11M $7.5M $10.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.1M $131.4M $124.8M $115.2M $131.1M
Inventory $70.3M $113.1M $68.5M $81.6M $92.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $3.2M $3M $5.6M --
Total Current Assets $169.7M $251.6M $207.3M $209.9M $239.6M
 
Property Plant And Equipment $154.2M $181M $204.2M $229.5M $264.8M
Long-Term Investments -- -- -- -- --
Goodwill $72.4M $77.4M $77.4M $111.6M --
Other Intangibles $73.7M $76.7M $71.5M $123.9M --
Other Long-Term Assets $7.9M $5.8M $6.1M $3.2M --
Total Assets $477.8M $599.3M $575.3M $689.7M $984.2M
 
Accounts Payable $43M $60.9M $61.2M $51M $55.3M
Accrued Expenses $12.4M $12.1M $12.4M $12.7M --
Current Portion Of Long-Term Debt $9.9M $9.9M $9.9M $9.9M --
Current Portion Of Capital Lease Obligations $1.6M $1.4M -- -- --
Other Current Liabilities $3.7M $4.5M $6.6M $8.8M --
Total Current Liabilities $71.5M $90.9M $94.5M $92.3M $98.6M
 
Long-Term Debt $83.4M $139.4M $59.3M $103.5M $283.4M
Capital Leases -- -- -- -- --
Total Liabilities $193.5M $267.9M $192.6M $246.3M $477.2M
 
Common Stock $209K $208K $208K $208K $207K
Other Common Equity Adj -- $3.7M $4M $1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $284.3M $331.4M $382.7M $443.4M $507M
 
Total Liabilities and Equity $477.8M $599.3M $575.3M $689.7M $984.2M
Cash and Short Terms $6.8M $3.9M $11M $7.5M $10.4M
Total Debt $93.4M $149.4M $69.2M $113.5M $293.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $41M $51.5M $60M $75.4M $84.3M
Depreciation & Amoritzation $22.7M $26M $29.4M $31.8M $39.9M
Stock-Based Compensation $3.3M $3.8M $3.8M $4.9M $6.5M
Change in Accounts Receivable -$21.3M -$30.5M -$6.4M $21.4M -$11.2M
Change in Inventories -$8M -$30M $4.7M $19.9M -$6.6M
Cash From Operations $43.8M $42.8M $77.4M $159.5M $111.1M
 
Capital Expenditures $20.8M $28.5M $48.3M $40.2M $41.1M
Cash Acquisitions $51M $21.5M -- $83.5M $87.4M
Cash From Investing -$71.4M -$49.8M -$41.2M -$122.5M -$128M
 
Dividends Paid (Ex Special Dividend) $10M $11.1M $12M $13.2M $14.6M
Special Dividend Paid
Long-Term Debt Issued $76M $42M $45M $85M $110M
Long-Term Debt Repaid -$37M -$15M -$59M -$98M -$60M
Repurchase of Common Stock $4.1M $8.5M $6.6M $11.3M $20.7M
Other Financing Activities -- -$287K -- -- --
Cash From Financing $26.4M $7.4M -$32.1M -$37.4M $14.8M
 
Beginning Cash (CF) $3M $3.5M $7.6M $7.2M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $498K $4.1M -$413K -$2.1M
Ending Cash (CF) $1.7M $4M $11.6M $6.7M $3.1M
 
Levered Free Cash Flow $23M $14.3M $29.1M $119.3M $70M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.1M $18M $23.2M $24.1M $22.6M
Depreciation & Amoritzation $6.4M $7.8M $8M $9.9M $13.3M
Stock-Based Compensation $862K $1.1M $1.3M $1.8M $2.4M
Change in Accounts Receivable $912K $7.4M $14M $11.2M $7.8M
Change in Inventories -$2.4M -$8.1M $8.9M -$366K $3.3M
Cash From Operations $25.3M $28.2M $57.8M $41.6M $39.5M
 
Capital Expenditures $4.7M $9M $9M $10.6M $10.8M
Cash Acquisitions $1.2M -- $3.4M -- $11.2M
Cash From Investing -$5.8M -$8.8M -$12.1M -$10.5M -$21.3M
 
Dividends Paid (Ex Special Dividend) $2.8M $2.9M $3.4M $3.8M $4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M -- -- --
Long-Term Debt Repaid -$12M -$23.5M -$28.6M -$30M --
Repurchase of Common Stock $4M -- $9.8M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.9M -$21.4M -$41.7M -$32.5M -$22.4M
 
Beginning Cash (CF) $6.8M $3.9M $11M $7.5M $10.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M -$2.1M $3.9M -$1.4M -$4.1M
Ending Cash (CF) $8.4M $1.9M $14.9M $6.2M $6.3M
 
Levered Free Cash Flow $20.5M $19.2M $48.7M $31M $28.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $47.8M $58.5M $69M $81.7M $83.1M
Depreciation & Amoritzation $24.4M $27.5M $30.7M $35.4M $46.2M
Stock-Based Compensation $3.6M $3.8M $4.4M $6M $7.8M
Change in Accounts Receivable -$14.9M -$39.6M $7M $17.1M -$6.7M
Change in Inventories -$6.4M -$41.7M $43.5M -$7.2M -$5.4M
Cash From Operations $63.7M $21.6M $151.2M $126.1M $122.9M
 
Capital Expenditures $19.6M $42.3M $44.6M $44.5M $44.2M
Cash Acquisitions $27.2M $20.3M $3.4M $105.5M $224.5M
Cash From Investing -$46.3M -$62.2M -$40.8M -$148.9M -$267.4M
 
Dividends Paid (Ex Special Dividend) $10.4M $11.6M $12.6M $13.8M $15.2M
Special Dividend Paid
Long-Term Debt Issued $76M $87M -- $130M --
Long-Term Debt Repaid -$52M -$30M -$81M -$86M --
Repurchase of Common Stock $11.6M $7.7M $9.8M $10.7M $11.5M
Other Financing Activities -$1.5M -$370K -$590K -$401K --
Cash From Financing -$13.8M $37.8M -$103.4M $19.4M $147.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$2.9M $7.1M -$3.4M $2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.2M -$20.7M $106.7M $81.6M $78.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.8M $37.7M $46.6M $53M $51.8M
Depreciation & Amoritzation $12.8M $14.3M $15.6M $19.3M $25.6M
Stock-Based Compensation $1.7M $1.7M $2.2M $3.3M $4.6M
Change in Accounts Receivable $596K -$8.5M $4.9M $616K $5.1M
Change in Inventories -$6.5M -$18.1M $20.8M -$6.4M -$5.2M
Cash From Operations $40.1M $18.8M $92.6M $59.2M $71M
 
Capital Expenditures $6.9M $20.7M $16.9M $21.3M $24.3M
Cash Acquisitions $1.2M -- $3.4M $25.4M $162.5M
Cash From Investing -$7.9M -$20.4M -$19.9M -$46.3M -$185.8M
 
Dividends Paid (Ex Special Dividend) $5.4M $5.9M $6.5M $7.1M $7.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $45M -- $45M $160M
Long-Term Debt Repaid -$15M -$30M -$52M -$40M -$10M
Repurchase of Common Stock $7.4M $6.6M $9.8M $9.1M --
Other Financing Activities -$1.5M -$1.6M -$2.1M -$2.5M -$3.8M
Cash From Financing -$28.4M $2M -$69.3M -$12.5M $120.1M
 
Beginning Cash (CF) $12M $9.9M $18M $16.4M $24.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M $428K $3.4M $373K $5.3M
Ending Cash (CF) $15.8M $10.3M $21.4M $16.8M $30.2M
 
Levered Free Cash Flow $33.2M -$1.9M $75.7M $37.9M $46.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock