Financhill
Sell
36

GEVO Quote, Financials, Valuation and Earnings

Last price:
$1.52
Seasonality move :
11.84%
Day range:
$1.45 - $1.54
52-week range:
$0.48 - $3.39
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
23.40x
P/B ratio:
0.72x
Volume:
3.9M
Avg. volume:
4.5M
1-year change:
27.73%
Market cap:
$363.9M
Revenue:
$17.2M
EPS (TTM):
-$0.34
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24.5M $5.5M $533K $1.2M $17.2M
Revenue Growth (YoY) -25.43% -77.39% -90.37% 120.45% 1363.83%
 
Cost of Revenues $36.7M $15M $7.7M $8.7M $12M
Gross Profit -$12.2M -$9.5M -$7.2M -$7.5M $5.2M
Gross Profit Margin -50.01% -171.01% -1342.21% -640.26% 30.29%
 
R&D Expenses $3.9M $3.5M $17.4M $17.5M $21.4M
Selling, General & Admin $9.8M $11.2M $25.5M $39.9M $42.6M
Other Inc / (Exp) $396K -$12.1M -$3.8M -$22.9M -$1.3M
Operating Expenses $14.1M $16.6M $48M $69.9M $87M
Operating Income -$26.4M -$26.1M -$55.1M -$77.4M -$81.8M
 
Net Interest Expenses $2.7M $2M $251K -- --
EBT. Incl. Unusual Items -$28.7M -$40.2M -$59.2M -$98M -$66.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$28.7M -$40.2M -$59.2M -$98M -$66.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.7M -$40.2M -$59.2M -$98M -$66.2M
 
Basic EPS (Cont. Ops) -$2.35 -$0.71 -$0.30 -$0.44 -$0.28
Diluted EPS (Cont. Ops) -$2.35 -$0.71 -$0.30 -$0.44 -$0.28
Weighted Average Basic Share $12.2M $56.9M $195.8M $221.5M $238.7M
Weighted Average Diluted Share $12.2M $56.9M $195.8M $221.5M $238.7M
 
EBITDA -$19.3M -$32.2M -$53.8M -$89M -$45M
EBIT -$25.9M -$38.1M -$59M -$96.8M -$64.1M
 
Revenue (Reported) $24.5M $5.5M $533K $1.2M $17.2M
Operating Income (Reported) -$26.4M -$26.1M -$55.1M -$77.4M -$81.8M
Operating Income (Adjusted) -$25.9M -$38.1M -$59M -$96.8M -$64.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $192K $120K $309K $4.5M $2M
Revenue Growth (YoY) -96.86% -37.5% 157.5% 1365.37% -56.6%
 
Cost of Revenues $2.3M $3.5M $575K $2.5M $2.5M
Gross Profit -$2.1M -$3.4M -$266K $2M -$579K
Gross Profit Margin -1077.08% -2801.67% -86.08% 45.23% -29.47%
 
R&D Expenses $870K $1.5M $3.8M $6.3M $7.7M
Selling, General & Admin $2.9M $9.3M $11.1M $10.5M $11.7M
Other Inc / (Exp) -$210K $238K -$25.1M $305K $116K
Operating Expenses $4.1M $11.2M $18.9M $22.8M $23.4M
Operating Income -$6.2M -$14.6M -$19.2M -$20.7M -$24M
 
Net Interest Expenses $473K $67K -- -- --
EBT. Incl. Unusual Items -$6.8M -$14.4M -$43.8M -$15.7M -$21.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$14.4M -$43.8M -$15.7M -$21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$14.4M -$43.8M -$15.7M -$21.2M
 
Basic EPS (Cont. Ops) -$0.09 -$0.07 -$0.19 -$0.07 -$0.09
Diluted EPS (Cont. Ops) -$0.09 -$0.07 -$0.19 -$0.07 -$0.09
Weighted Average Basic Share $77M $199.3M $236.6M $239.5M $239.4M
Weighted Average Diluted Share $77M $199.3M $236.6M $239.5M $239.4M
 
EBITDA -$4.9M -$13.1M -$41.7M -$10.2M -$16.6M
EBIT -$6.4M -$14.3M -$43.3M -$15.2M -$20M
 
Revenue (Reported) $192K $120K $309K $4.5M $2M
Operating Income (Reported) -$6.2M -$14.6M -$19.2M -$20.7M -$24M
Operating Income (Adjusted) -$6.4M -$14.3M -$43.3M -$15.2M -$20M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.9M $1.1M $684K $13.4M $15.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.5M $10.2M $4.9M $12M $11.7M
Gross Profit -$10.6M -$9.1M -$4.2M $1.3M $3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $5.6M $23.4M $22.6M $30M
Selling, General & Admin $11.3M $21M $36.8M $42.6M $46.1M
Other Inc / (Exp) -$1.5M -$14.7M -$21.8M -$451K -$1.3M
Operating Expenses $14.7M $36.5M $63.5M $88M $96.4M
Operating Income -$25.3M -$45.6M -$67.7M -$86.7M -$92.5M
 
Net Interest Expenses $2.1M $480K -- -- --
EBT. Incl. Unusual Items -$28.9M -$60.7M -$89.1M -$73.1M -$79.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$28.9M -$60.7M -$89.1M -$73.1M -$79.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.9M -$60.7M -$89.1M -$73.1M -$79.5M
 
Basic EPS (Cont. Ops) -$1.63 -$0.36 -$0.41 -$0.31 -$0.34
Diluted EPS (Cont. Ops) -$1.63 -$0.36 -$0.41 -$0.31 -$0.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$20.2M -$55.4M -$79M -$53M -$59.3M
EBIT -$26.8M -$60.1M -$88.5M -$70.8M -$76.2M
 
Revenue (Reported) $11.9M $1.1M $684K $13.4M $15.6M
Operating Income (Reported) -$25.3M -$45.6M -$67.7M -$86.7M -$92.5M
Operating Income (Adjusted) -$26.8M -$60.1M -$88.5M -$70.8M -$76.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5M $559K $630K $12.8M $11.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13M $8.3M $5.5M $8.8M $8.6M
Gross Profit -$8.1M -$7.7M -$4.9M $4M $2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $4.2M $10.3M $15.4M $24M
Selling, General & Admin $8.2M $17.9M $29.2M $31.9M $35.3M
Other Inc / (Exp) -$1.5M -$4.1M -$21.9M $292K $328K
Operating Expenses $11M $30.9M $46.4M $64.5M $73.8M
Operating Income -$19.1M -$38.6M -$51.2M -$60.5M -$71.2M
 
Net Interest Expenses $1.6M $73K $2K -- --
EBT. Incl. Unusual Items -$22.1M -$42.7M -$72.6M -$47.7M -$61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.1M -$42.7M -$72.6M -$47.7M -$61M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.1M -$42.7M -$72.6M -$47.7M -$61M
 
Basic EPS (Cont. Ops) -$1.13 -$0.21 -$0.33 -$0.20 -$0.26
Diluted EPS (Cont. Ops) -$1.13 -$0.21 -$0.33 -$0.20 -$0.26
Weighted Average Basic Share $106.6M $581M $648.4M $714.2M $719.3M
Weighted Average Diluted Share $106.6M $581M $648.4M $714.2M $719.3M
 
EBITDA -$15.8M -$39M -$67.6M -$31.8M -$46M
EBIT -$20.6M -$42.6M -$72.2M -$46.1M -$58.3M
 
Revenue (Reported) $5M $559K $630K $12.8M $11.2M
Operating Income (Reported) -$19.1M -$38.6M -$51.2M -$60.5M -$71.2M
Operating Income (Adjusted) -$20.6M -$42.6M -$72.2M -$46.1M -$58.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $16.3M $78.3M $40.8M $237.1M $298.3M
Short Term Investments -- -- $275.3M $167.4M --
Accounts Receivable, Net $1.1M $527K $978K $476K $2.6M
Inventory $3.2M $2.5M $2.8M $6.3M $3.8M
Prepaid Expenses -- -- $2.1M $2M $1.7M
Other Current Assets $3.6M $1.9M -- $512K $1.4M
Total Current Assets $24.2M $83.3M $348.5M $415.4M $386.4M
 
Property Plant And Equipment $66.7M $66.7M $140.4M $186.7M $213.1M
Long-Term Investments $1.5M -- $64.4M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $8.9M $7.7M $6.5M
Other Long-Term Assets $935K $2M $74.9M $81.2M $2.1M
Total Assets $93.4M $152.1M $645.4M $700.7M $650.3M
 
Accounts Payable $1.5M $897K $4.8M $5M $2.7M
Accrued Expenses $2.3M $1.1M $23.3M $17.7M $20M
Current Portion Of Long-Term Debt $13.9M $807K $158K $159K $130K
Current Portion Of Capital Lease Obligations -- $182K $783K $517K $577K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.1M $4.9M $29.1M $25.4M $91.4M
 
Long-Term Debt $233K $447K $66.8M $67.4M $21K
Capital Leases -- -- -- -- --
Total Liabilities $20.9M $5.7M $98.1M $95.3M $92.9M
 
Common Stock $141K $1.3M $2M $2.4M $2.4M
Other Common Equity Adj -- -- -$614K -$1M --
Common Equity $72.5M $146.4M $547.3M $605.5M $557.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72.5M $146.4M $547.3M $605.5M $557.4M
 
Total Liabilities and Equity $93.4M $152.1M $645.4M $700.7M $650.3M
Cash and Short Terms $16.3M $78.3M $316.2M $404.5M $298.3M
Total Debt $14.6M $1.3M $67M $67.5M $68.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $80.6M $16.2M $200.6M $323.5M $223.2M
Short Term Investments -- $285.2M $222M -- --
Accounts Receivable, Net $370K $513K $352K $2.2M $1.4M
Inventory $2.6M $2.3M $4.1M $3.7M $5.8M
Prepaid Expenses -- -- $2.8M $1.8M $2M
Other Current Assets $4.6M $7.2M -- $838K $1.8M
Total Current Assets $88.2M $361.3M $431.7M $411.2M $236.6M
 
Property Plant And Equipment $63.3M $131.4M $194.7M $239.7M $223.2M
Long-Term Investments $1.5M $101M -- -- --
Goodwill -- -- -- -- $3.7M
Other Intangibles -- -- $8M $6.8M $8.5M
Other Long-Term Assets $507K $72.5M $95M $2.1M $79.7M
Total Assets $153.5M $675.4M $729.4M $669.5M $603.8M
 
Accounts Payable $1.4M $10.9M $1.4M $9.6M $1.6M
Accrued Expenses $1.9M $9.4M $13.5M $13.1M $24.8M
Current Portion Of Long-Term Debt $704K $165K $158K $67.9M $53K
Current Portion Of Capital Lease Obligations -- $2.7M $2.6M $549K $2.2M
Other Current Liabilities $29K -- -- -- --
Total Current Liabilities $18.1M $27.5M $17.6M $96.4M $28.7M
 
Long-Term Debt $583K $66.7M $67.2M $54K $66.9M
Capital Leases -- -- -- -- --
Total Liabilities $18.9M $115.6M $104.5M $98M $99.1M
 
Common Stock $1.2M $2M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -$296K -$2.2M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $134.6M $559.8M $624.9M $571.5M $504.7M
 
Total Liabilities and Equity $153.5M $675.4M $729.4M $669.5M $603.8M
Cash and Short Terms $80.6M $301.4M $422.6M $323.5M $223.2M
Total Debt $13.8M $66.8M $67.4M $68M $67M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$28.7M -$40.2M -$59.2M -$98M -$66.2M
Depreciation & Amoritzation $6.7M $5.9M $5.1M $7.9M $19M
Stock-Based Compensation $1.3M $2.1M $9.9M $17.4M $17.1M
Change in Accounts Receivable -$609K $608K -$257K $502K -$2.1M
Change in Inventories -$35K $945K -$259K -$2M $670K
Cash From Operations -$20.8M -$19.3M -$48.3M -$44.3M -$53.7M
 
Capital Expenditures $6M $5.9M $65.9M $84.1M $54.5M
Cash Acquisitions -$1.5M -- -- -- --
Cash From Investing -$7.5M -$5.9M -$411.4M $85.1M $114.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1M $69M -- --
Long-Term Debt Repaid -$292K -$503K -$169K -$162K -$189K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$232K -$6.4M -$35M -$11M --
Cash From Financing $10.9M $87.3M $517.3M $138.6M -$189K
 
Beginning Cash (CF) $33.7M $16.3M $78.3M $136M $315.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.4M $62M $57.7M $179.3M $60.2M
Ending Cash (CF) $16.3M $78.3M $136M $315.4M $375.6M
 
Levered Free Cash Flow -$26.8M -$25.2M -$114.2M -$128.4M -$108.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.8M -$14.4M -$43.8M -$15.7M -$21.2M
Depreciation & Amoritzation $1.5M $1.2M $1.5M $5M $3.5M
Stock-Based Compensation $674K $4.2M $4.7M $4.1M $3.8M
Change in Accounts Receivable $376K $334K -$164K -$1.2M $1.1M
Change in Inventories -$71K -$125K -$440K $1K -$1.8M
Cash From Operations -$3.8M -$9.2M -$15.6M -$3.2M -$11M
 
Capital Expenditures $149K $25.8M $30.7M $20.9M $9.8M
Cash Acquisitions -- -- -- -- -$6.1M
Cash From Investing -$149K $8.5M $44.9M -$21M -$10.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$89K -$3M -$48K -$48K -$347K
Repurchase of Common Stock -- -- -- -- -$646K
Other Financing Activities -$6.1M -$162K -- -- --
Cash From Financing $78.2M -$8.3M -$47K -$48K -$944K
 
Beginning Cash (CF) $6.3M $145.2M $249.1M $425.4M $315.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.3M -$9M $29.3M -$24.2M -$22.4M
Ending Cash (CF) $80.6M $136.2M $278.4M $401.3M $292.9M
 
Levered Free Cash Flow -$3.9M -$35M -$46.2M -$24M -$20.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$28.9M -$60.7M -$89.1M -$73.1M -$79.5M
Depreciation & Amoritzation $6.6M $4.7M $6M $17.8M $16.9M
Stock-Based Compensation $1.8M $6.6M $16.7M $17.5M $16.8M
Change in Accounts Receivable $8K -$143K $355K -$1.9M $1M
Change in Inventories $411K $445K -$747K -$529K -$2M
Cash From Operations -$20.6M -$33.5M -$52.4M -$32.7M -$71.1M
 
Capital Expenditures $2M $44.1M $102.8M $68.7M $29.5M
Cash Acquisitions -- -- -- -- -$6.1M
Cash From Investing -$2M -$432.1M $53.2M $155.7M -$30.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$773K -$3.1M $2.8M -$192K -$68.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.2M -$35.1M -- -- --
Cash From Financing $82.3M $521.1M $141.4M -$193K -$7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.7M $55.6M $142.3M $122.8M -$108.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.6M -$77.6M -$155.2M -$101.3M -$100.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$22.1M -$42.7M -$72.6M -$47.7M -$61M
Depreciation & Amoritzation $4.8M $3.6M $4.5M $14.3M $12.2M
Stock-Based Compensation $1.3M $5.8M $12.6M $12.8M $12.5M
Change in Accounts Receivable $765K $14K $626K -$1.8M $1.4M
Change in Inventories $650K $150K -$338K $1.1M -$1.5M
Cash From Operations -$14.6M -$28.7M -$32.8M -$21.1M -$38.5M
 
Capital Expenditures $1.8M $40M $76.8M $61.4M $36.5M
Cash Acquisitions -- -- -- -- -$6.1M
Cash From Investing -$1.8M -$428M $36.6M $107.2M -$37.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $69M -- -- $68.2M
Long-Term Debt Repaid -$481K -$3.1M -$120K -$150K -$68.8M
Repurchase of Common Stock -- -- -- -- -$4.7M
Other Financing Activities -$6.2M -$34.9M -$11M -- -$1.7M
Cash From Financing $80.7M $514.5M $138.6M -$150K -$7M
 
Beginning Cash (CF) $31.9M $748.9M $516.2M $1.2B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.3M $57.8M $142.4M $85.9M -$82.7M
Ending Cash (CF) $96.2M $806.7M $658.6M $1.2B $948.7M
 
Levered Free Cash Flow -$16.3M -$68.6M -$109.6M -$82.5M -$75M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock