Financhill
Sell
43

GEVO Quote, Financials, Valuation and Earnings

Last price:
$2.18
Seasonality move :
-4.24%
Day range:
$2.13 - $2.19
52-week range:
$0.92 - $2.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.20x
P/B ratio:
1.12x
Volume:
905.3K
Avg. volume:
2.9M
1-year change:
43.05%
Market cap:
$523.4M
Revenue:
$16.9M
EPS (TTM):
-$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5M $533K $1.2M $17.2M $16.9M
Revenue Growth (YoY) -77.39% -90.37% 120.45% 1363.83% -1.66%
 
Cost of Revenues $15.2M $12.8M $21.2M $35M $33.3M
Gross Profit -$9.7M -$12.3M -$20M -$17.8M -$16.4M
Gross Profit Margin -174.84% -2304.32% -1702.89% -103.71% -96.67%
 
R&D Expenses $4.1M $6.8M $7.4M $6.6M $5.6M
Selling, General & Admin $12.5M $25.5M $39.9M $42.6M $45.8M
Other Inc / (Exp) -$12.1M -$3.8M -$22.9M -$1.3M -$4.6M
Operating Expenses $16.4M $42.8M $57.4M $64M $69.5M
Operating Income -$26.1M -$55.1M -$77.4M -$81.8M -$85.9M
 
Net Interest Expenses $2.1M $251K $1.2M $2.2M $3.9M
EBT. Incl. Unusual Items -$40.2M -$59.2M -$98M -$66.2M -$78.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$40.2M -$59.2M -$98M -$66.2M -$78.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.2M -$59.2M -$98M -$66.2M -$78.6M
 
Basic EPS (Cont. Ops) -$0.71 -$0.30 -$0.44 -$0.28 -$0.34
Diluted EPS (Cont. Ops) -$0.71 -$0.30 -$0.44 -$0.28 -$0.34
Weighted Average Basic Share $56.9M $195.8M $221.5M $238.7M $231.7M
Weighted Average Diluted Share $56.9M $195.8M $221.5M $238.7M $231.7M
 
EBITDA -$20.1M -$50M -$69.6M -$62.8M -$67.6M
EBIT -$26.1M -$55.1M -$77.4M -$81.8M -$85.9M
 
Revenue (Reported) $5.5M $533K $1.2M $17.2M $16.9M
Operating Income (Reported) -$26.1M -$55.1M -$77.4M -$81.8M -$85.9M
Operating Income (Adjusted) -$26.1M -$55.1M -$77.4M -$81.8M -$85.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $120K $309K $4.5M $2M $42.7M
Revenue Growth (YoY) -37.5% 157.5% 1365.37% -56.6% 2073.54%
 
Cost of Revenues $3.5M $3.9M $8.4M $6.6M $30.2M
Gross Profit -$3.4M -$3.6M -$3.9M -$4.6M $12.5M
Gross Profit Margin -2801.67% -1161.49% -85.18% -235.27% 29.38%
 
R&D Expenses $1.5M $1.6M $1.6M $1.1M $1.3M
Selling, General & Admin $9.7M $12.5M $10.5M $11.7M $11.6M
Other Inc / (Exp) $238K -$25.1M $305K $116K --
Operating Expenses $11.2M $15.3M $16.9M $19.4M $16.1M
Operating Income -$14.6M -$18.9M -$20.7M -$24M -$3.6M
 
Net Interest Expenses $67K $712K $540K $1.1M $5.2M
EBT. Incl. Unusual Items -$14.4M -$43.8M -$15.7M -$21.2M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.4M -$43.8M -$15.7M -$21.2M -$7.6M
 
Minority Interest in Earnings -- -- -- -- $377K
Net Income to Common Excl Extra Items -$14.4M -$43.8M -$15.7M -$21.2M -$7.6M
 
Basic EPS (Cont. Ops) -$0.07 -$0.19 -$0.07 -$0.09 -$0.03
Diluted EPS (Cont. Ops) -$0.07 -$0.19 -$0.07 -$0.09 -$0.03
Weighted Average Basic Share $199.3M $236.6M $239.5M $239.4M $232.7M
Weighted Average Diluted Share $199.3M $236.6M $239.5M $239.4M $232.7M
 
EBITDA -$13.4M -$17.4M -$15.7M -$20.5M $3.8M
EBIT -$14.6M -$18.9M -$20.7M -$24M -$3.6M
 
Revenue (Reported) $120K $309K $4.5M $2M $42.7M
Operating Income (Reported) -$14.6M -$18.9M -$20.7M -$24M -$3.6M
Operating Income (Adjusted) -$14.6M -$18.9M -$20.7M -$24M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1M $684K $13.4M $15.6M $120.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4M $16.9M $35.1M $32.1M $93.1M
Gross Profit -$9.3M -$16.2M -$21.8M -$16.5M $27.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $7.3M $7.4M $6.2M $4.5M
Selling, General & Admin $30.2M $39.4M $42.6M $46.1M $44M
Other Inc / (Exp) -$14.7M -$21.8M -$451K -$1.3M --
Operating Expenses $36.3M $51.3M $65.2M $76M $56.1M
Operating Income -$45.6M -$67.5M -$86.9M -$92.5M -$28.2M
 
Net Interest Expenses $613K $889K $2.1M $3.3M $14M
EBT. Incl. Unusual Items -$60.7M -$89.1M -$73.1M -$79.5M -$44.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$60.7M -$89.1M -$73.1M -$79.5M -$44.2M
 
Minority Interest in Earnings -- -- -- -- $917K
Net Income to Common Excl Extra Items -$60.7M -$89.1M -$73.1M -$79.5M -$44.2M
 
Basic EPS (Cont. Ops) -$0.37 -$0.41 -$0.31 -$0.33 -$0.19
Diluted EPS (Cont. Ops) -$0.37 -$0.41 -$0.31 -$0.33 -$0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$40.8M -$61.3M -$69.3M -$75.6M -$1.9M
EBIT -$45.6M -$67.5M -$86.9M -$92.5M -$28.2M
 
Revenue (Reported) $1.1M $684K $13.4M $15.6M $120.9M
Operating Income (Reported) -$45.6M -$67.5M -$86.9M -$92.5M -$28.2M
Operating Income (Adjusted) -$45.6M -$67.5M -$86.9M -$92.5M -$28.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $559K $630K $12.8M $11.2M $115.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4M $12.5M $26.1M $23.1M $82.9M
Gross Profit -$7.8M -$11.9M -$13.3M -$11.9M $32.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M $4.7M $4.7M $4.3M $3.3M
Selling, General & Admin $26.6M $31.9M $31.9M $35.3M $33.5M
Other Inc / (Exp) -$4.1M -$21.9M $292K $328K -$4.6M
Operating Expenses $30.8M $39.1M $47.2M $59.3M $45.8M
Operating Income -$38.6M -$51M -$60.5M -$71.2M -$13.5M
 
Net Interest Expenses $78K $716K $1.6M $2.8M $12.8M
EBT. Incl. Unusual Items -$42.7M -$72.6M -$47.7M -$61M -$26.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$42.7M -$72.6M -$47.7M -$61M -$26.6M
 
Minority Interest in Earnings -- -- -- -- $917K
Net Income to Common Excl Extra Items -$42.7M -$72.6M -$47.7M -$61M -$26.6M
 
Basic EPS (Cont. Ops) -$0.22 -$0.33 -$0.20 -$0.25 -$0.12
Diluted EPS (Cont. Ops) -$0.22 -$0.33 -$0.20 -$0.25 -$0.12
Weighted Average Basic Share $581M $648.4M $714.2M $719.3M $697.7M
Weighted Average Diluted Share $581M $648.4M $714.2M $719.3M $701.6M
 
EBITDA -$35M -$46.4M -$46.2M -$59M $6.7M
EBIT -$38.6M -$51M -$60.5M -$71.2M -$13.5M
 
Revenue (Reported) $559K $630K $12.8M $11.2M $115.2M
Operating Income (Reported) -$38.6M -$51M -$60.5M -$71.2M -$13.5M
Operating Income (Adjusted) -$38.6M -$51M -$60.5M -$71.2M -$13.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $78.3M $341.2M $405.6M $375.6M $190.9M
Short Term Investments -- $275.3M $167.4M -- --
Accounts Receivable, Net $527K $978K $476K $2.6M $2.4M
Inventory $2.3M $2.8M $6.3M $3.8M $4.5M
Prepaid Expenses -- $2.1M $2M $1.7M $2.6M
Other Current Assets $1.9M -- $512K $1.4M $2.6M
Total Current Assets $83.3M $348.5M $415.4M $386.4M $203.7M
 
Property Plant And Equipment $66.7M $140.4M $178.4M $213.1M $224.6M
Long-Term Investments $1.5M $134.6M $77.2M $33.6M $115.9M
Goodwill -- -- -- -- $3.7M
Other Intangibles -- $8.9M $7.7M $6.5M $8.1M
Other Long-Term Assets $2M $82.3M $89.7M $10.1M $93.2M
Total Assets $152.1M $645.4M $700.7M $650.3M $583.9M
 
Accounts Payable $897K $4.8M $5M $2.7M $539K
Accrued Expenses $1.1M $23.3M $17.7M $20M $21.5M
Current Portion Of Long-Term Debt $807K $158K $159K $130K $21K
Current Portion Of Capital Lease Obligations $182K $783K $517K $577K $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.9M $29.1M $25.4M $91.4M $24.4M
 
Long-Term Debt $657K $68.9M $69M $1.5M $68.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $98.1M $95.3M $92.9M $94.5M
 
Common Stock $1.3M $2M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -$614K -$1M -- --
Common Equity $146.4M $547.3M $605.5M $557.4M $489.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $146.4M $547.3M $605.5M $557.4M $489.5M
 
Total Liabilities and Equity $152.1M $645.4M $700.7M $650.3M $583.9M
Cash and Short Terms $78.3M $341.2M $405.6M $375.6M $190.9M
Total Debt $1.5M $69.1M $69.3M $69.6M $70.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $351.2M $423.6M $401.3M $224.7M $101.4M
Short Term Investments $285.2M $222M -- -- --
Accounts Receivable, Net $513K $352K $2.2M $1.4M $7.7M
Inventory $2.3M $4.1M $3.7M $5.8M $21.9M
Prepaid Expenses -- -- -- $2M $2.7M
Other Current Assets $7.2M -- $838K $1.8M --
Total Current Assets $361.3M $431.7M $411.2M $236.6M $136.7M
 
Property Plant And Equipment $131.4M $194.7M $239.7M $223.2M $346.4M
Long-Term Investments $171.2M $76.8M -- $109.8M $62.1M
Goodwill -- -- -- $3.7M --
Other Intangibles -- $8M $6.8M $8.5M --
Other Long-Term Assets $72.5M $95M $10.2M $87.8M --
Total Assets $675.4M $729.4M $669.5M $603.8M $685.2M
 
Accounts Payable $10.9M $1.4M $9.6M $1.6M $3.2M
Accrued Expenses $9.4M $13.5M $13.1M $24.8M --
Current Portion Of Long-Term Debt $165K $158K $67.9M $53K --
Current Portion Of Capital Lease Obligations $2.7M $2.6M $549K $2.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27.5M $17.6M $96.4M $28.7M $71.7M
 
Long-Term Debt $88M $85.3M $1.6M $68.6M $136.1M
Capital Leases -- -- -- -- --
Total Liabilities $115.6M $104.5M $98M $99.1M $210.4M
 
Common Stock $2M $2.4M $2.4M $2.4M $2.4M
Other Common Equity Adj -$296K -$2.2M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $6M
Total Equity $559.8M $624.9M $571.5M $504.7M $474.8M
 
Total Liabilities and Equity $675.4M $729.4M $669.5M $603.8M $685.2M
Cash and Short Terms $351.2M $423.6M $401.3M $224.7M $101.4M
Total Debt $90.9M $87.6M $69.6M $70.5M $167.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$40.2M -$59.2M -$98M -$66.2M -$78.6M
Depreciation & Amoritzation $6M $5.1M $7.9M $19M $18.3M
Stock-Based Compensation $2.1M $9.9M $17.4M $17.1M $14.7M
Change in Accounts Receivable $608K -$257K $502K -$2.1M $417K
Change in Inventories $945K -$259K -$2M $670K -$706K
Cash From Operations -$19.3M -$48.3M -$52.6M -$53.7M -$57.4M
 
Capital Expenditures $5.9M $65.9M $75.8M $54.5M $51.1M
Cash Acquisitions -- -- -- -- $6.1M
Cash From Investing -$5.9M -$411.4M $93.4M $114.1M -$51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M $69M -- -- $68.2M
Long-Term Debt Repaid -$503K -$169K -$162K -$189K -$69.2M
Repurchase of Common Stock -- -- -- -- $4.7M
Other Financing Activities -$6.4M -$35M -$11M -- -$1.7M
Cash From Financing $87.3M $517.3M $138.6M -$189K -$7.4M
 
Beginning Cash (CF) $78.3M $65.9M $238.2M $375.6M $190.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62M $57.7M $179.3M $60.2M -$116.6M
Ending Cash (CF) $140.4M $123.6M $417.5M $435.8M $74.3M
 
Levered Free Cash Flow -$25.2M -$114.2M -$128.4M -$108.2M -$108.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.4M -$43.8M -$15.7M -$21.2M -$7.6M
Depreciation & Amoritzation $1.2M $1.5M $5M $3.5M $7.4M
Stock-Based Compensation $4.2M $4.7M $4.1M $3.8M $2.4M
Change in Accounts Receivable $334K -$164K -$1.2M $1.1M $3.3M
Change in Inventories -$125K -$440K $1K -$1.8M -$3.3M
Cash From Operations -$9.2M -$19.7M $8.3M -$11M -$6.8M
 
Capital Expenditures $25.8M $22.4M $32.3M $9.8M $7.8M
Cash Acquisitions -- -- -- $6.1M --
Cash From Investing $8.5M $53.2M -$32.4M -$10.5M -$7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $68.2M --
Long-Term Debt Repaid -$3M -$48K -$48K -$68.5M --
Repurchase of Common Stock -- -- -- $646K --
Other Financing Activities -$162K -- -- -- --
Cash From Financing -$8.3M -$4.3M -$48K -$944K -$3.9M
 
Beginning Cash (CF) $66M $201.6M $401.3M $224.7M $101.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9M $29.3M -$24.2M -$22.4M -$18.5M
Ending Cash (CF) $57M $230.9M $377.1M $202.3M $82.8M
 
Levered Free Cash Flow -$35M -$42M -$24M -$20.8M -$14.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$60.7M -$89.1M -$73.1M -$79.5M -$44.2M
Depreciation & Amoritzation $4.7M $6M $17.8M $16.9M $26.3M
Stock-Based Compensation $6.6M $16.7M $17.5M $16.8M $8.8M
Change in Accounts Receivable -$143K $355K -$1.9M $1M -$1.4M
Change in Inventories $445K -$747K -$529K -$2M -$3.3M
Cash From Operations -$33.5M -$56.3M -$37M -$71.1M -$52.2M
 
Capital Expenditures $44.1M $94.5M $68.7M $29.5M $33.5M
Cash Acquisitions -- -- -- $6.1M $198.5M
Cash From Investing -$432.1M $61.5M $155.7M -$30.2M -$227M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $68.2M --
Long-Term Debt Repaid -$3.1M $2.8M -$192K -$68.9M --
Repurchase of Common Stock -- -- -- $4.7M --
Other Financing Activities -$35.1M -- -- -- --
Cash From Financing $521.1M $137.1M $4.1M -$7M $94.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.6M $142.3M $122.8M -$108.4M -$184.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$77.6M -$150.9M -$105.6M -$100.6M -$85.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$42.7M -$72.6M -$47.7M -$61M -$26.6M
Depreciation & Amoritzation $3.6M $4.5M $14.3M $12.2M $20.2M
Stock-Based Compensation $5.8M $12.6M $12.8M $12.5M $6.5M
Change in Accounts Receivable $14K $626K -$1.8M $1.4M -$361K
Change in Inventories $150K -$338K $1.1M -$1.5M -$4.1M
Cash From Operations -$28.7M -$36.8M -$21.1M -$38.5M -$33.4M
 
Capital Expenditures $40M $68.5M $61.4M $36.5M $18.9M
Cash Acquisitions -- -- -- $6.1M $198.5M
Cash From Investing -$428M $44.9M $107.2M -$37.2M -$212.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $69M -- -- $68.2M $105M
Long-Term Debt Repaid -$3.1M -$120K -$150K -$68.8M -$726K
Repurchase of Common Stock -- -- -- $4.7M --
Other Financing Activities -$34.9M -$11M -- -$1.7M -$480K
Cash From Financing $514.5M $134.3M -$150K -$7M $95.1M
 
Beginning Cash (CF) $666.1M $441.3M $1.2B $742.5M $295M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.8M $142.4M $85.9M -$82.7M -$150.7M
Ending Cash (CF) $723.9M $583.7M $1.2B $659.8M $144.4M
 
Levered Free Cash Flow -$68.6M -$105.3M -$82.5M -$75M -$52.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock